1516 Pennsylvania Ave · Steubenville, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.5/30.0
- DSCR +9.0/10.0
- ARV discount +7.5/15.0
- Schools +6.0/10.0
- 1% rule +5.9/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$115,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Fully remodeled duplex offering modern updates and immediate income potential. Each unit features a spacious 2-bedroom, 1-bath layout with fresh paint and new vinyl flooring throughout. Interiors provide a bright, open feel with generously sized rooms and abundant natural sunlight, creating comfortable and functional living spaces. Major improvements include a new roof along with a furnace and water tank replaced in 2023, reducing future maintenance concerns. One unit is currently occupied while the second unit is vacant, providing flexibility for an owner-occupant or additional rental opportunity. Conveniently located approximately 5 minutes from Franciscan University, near shopping and everyday amenities, and within 30 minutes of Pittsburgh International Airport. Schedule your private tour TODAY!
Key facts
- Remodeled duplex
- Water tank replaced
- Modern updates
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $115k.
Deal economics
- At list price, monthly cash flow is $303 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $115k).
- Recommended offer: $101k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.5% vs local median 5.2% in Steubenville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#214 in OH, #3,318 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, commute A+, cost of living A+; Watch: amenities F, employment F.
- Steubenville City (urban): math 74% / reading 71% proficiency, ranked #150 of 656 in OH (top 23%) — strong family-tenant draw, lease renewals of 3-5y typical.
- Market conditions: 98 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 2 units permitted in Jefferson County in 2024 (0 in 5+ unit buildings).
- This rent runs 32% of the median local income ($48k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Jefferson County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $32k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 125 days — a 12% lower offer ($101k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 4y ago; this cycle's ask has dropped $30k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $22k; list at $115k implies a 411% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 125 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.09% ✓
- Cap rate
- 9.45%
- Cash-on-cash
- 11.28%
- DSCR
- 1.50
- GRM
- 7.6
CMA / ARV
- ARV (median comp)
- $50,410
- List price
- $115,000
- Delta
- 128.13%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 742 Kendall Ave | 0.15mi | 3/1.0 (-1) | 1,676 (+1%) | 10mo | $20,000 | $12 | 74 |
| 1816 Norton Pl | 0.43mi | 3/2.5 (-1) | 1,664 (-0%) | 6mo | $287,000 | $172 | 68 |
| 1237 Maryland Ave | 0.25mi | 3/1.0 (-1) | 1,630 (-2%) | 12mo | $60,500 | $37 | 66 |
| 1312 Wellesley Ave | 0.22mi | 3/2.0 (-1) | 1,470 (-12%) | 5mo | $31,000 | $21 | 61 |
| 1144 Oregon Ave | 0.35mi | 4/1.5 | 1,789 (+7%) | 11mo | $145,000 | $81 | 60 |
| 1318 Pennsylvania Ave | 0.19mi | 3/1.0 (-1) | 1,512 (-9%) | 10mo | $10,000 | $7 | 59 |
| 749 Kendall Ave | 0.17mi | 3/1.0 (-1) | 1,497 (-10%) | 11mo | $15,000 | $10 | 57 |
| 1222 Oregon Ave | 0.29mi | 3/1.0 (-1) | 1,424 (-14%) | 3mo | $12,500 | $9 | 51 |
| 1810 Mary Ave | 0.50mi | 3/1.0 (-1) | 1,538 (-8%) | 7mo | $136,000 | $88 | 49 |
| 1855 Plum St | 0.51mi | 4/2.0 | 1,468 (-12%) | 9mo | $125,000 | $85 | 49 |
| 435 Lawson Ave | 0.60mi | 3/2.0 (-1) | 1,512 (-9%) | 11mo | $15,000 | $10 | 42 |
| 305 Murphy Ave | 0.50mi | 3/1.5 (-1) | 1,428 (-14%) | 8mo | $130,000 | $91 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 0.5%
- Equity multiple
- 1.02×
- Total profit
- $591
- Equity at exit
- $17,147
- IRR
- 10.1%
- Equity multiple
- 1.78×
- Total profit
- $25,140
- Equity at exit
- $9,943
Cash invested: $32,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43952
- Active inventory
- 98
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,253 medium interval (Pro) →
- Mortgage (P&I)
- −$603
- Tax from tax record
- −$36 /mo · $434/yr
- Insurance
- −$48
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$263
- Net cashflow
- $303
Break-even live
Sensitivity live
| Price | -10% $368 | -5% $335 | +0% $303 | +5% $270 | +10% $238 |
|---|---|---|---|---|---|
| Rent | -10% $204 | -5% $253 | +0% $303 | +5% $352 | +10% $402 |
| Rate | -1.0pp $361 | -0.5pp $332 | base $303 | +0.5pp $273 | +1.0pp $242 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,750
- Closing costs
- $3,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1646 Ridge Ave Steubenville, OH | 3.0 | 1.0 | 1220 | $700 | $0.57 | 44d | 1 | 0.19mi |
Listing history 30 events
-
2026-06-19days on market $115,000 Active 125 DOM
-
2026-06-18days on market $115,000 Active 124 DOM
-
2026-06-17days on market $115,000 Active 123 DOM
-
2026-06-16days on market $115,000 Active 122 DOM
-
2026-06-15days on market $115,000 Active 121 DOM
-
2026-06-14days on market $115,000 Active 119 DOM
-
2026-06-12days on market $115,000 Active 118 DOM
-
2026-06-09days on market $115,000 Active 115 DOM
-
2026-06-08pricedays on market $115,000 Active 114 DOM
-
2026-06-07days on market $119,000 Active 113 DOM
-
2026-06-05days on market $119,000 Active 111 DOM
-
2026-06-04days on market $119,000 Active 109 DOM
-
2026-06-02days on market $119,000 Active 108 DOM
-
2026-06-01days on market $119,000 Active 107 DOM
-
2026-05-31days on market $119,000 Active 106 DOM
-
2026-05-31days on market $119,000 Active 105 DOM
-
2026-05-10price $119,000 809-char remark
Show marketing remark (809 chars)
Fully remodeled duplex offering modern updates and immediate income potential. Each unit features a spacious 2-bedroom, 1-bath layout with fresh paint and new vinyl flooring throughout. Interiors provide a bright, open feel with generously sized rooms and abundant natural sunlight, creating comfortable and functional living spaces. Major improvements include a new roof along with a furnace and water tank replaced in 2023, reducing future maintenance concerns. One unit is currently occupied while the second unit is vacant, providing flexibility for an owner-occupant or additional rental opportunity. Conveniently located approximately 5 minutes from Franciscan University, near shopping and everyday amenities, and within 30 minutes of Pittsburgh International Airport. Schedule your private tour TODAY!
-
2026-04-13price $125,000 809-char remark
Show marketing remark (809 chars)
Fully remodeled duplex offering modern updates and immediate income potential. Each unit features a spacious 2-bedroom, 1-bath layout with fresh paint and new vinyl flooring throughout. Interiors provide a bright, open feel with generously sized rooms and abundant natural sunlight, creating comfortable and functional living spaces. Major improvements include a new roof along with a furnace and water tank replaced in 2023, reducing future maintenance concerns. One unit is currently occupied while the second unit is vacant, providing flexibility for an owner-occupant or additional rental opportunity. Conveniently located approximately 5 minutes from Franciscan University, near shopping and everyday amenities, and within 30 minutes of Pittsburgh International Airport. Schedule your private tour TODAY!
-
2026-03-18price $129,900 809-char remark
Show marketing remark (809 chars)
Fully remodeled duplex offering modern updates and immediate income potential. Each unit features a spacious 2-bedroom, 1-bath layout with fresh paint and new vinyl flooring throughout. Interiors provide a bright, open feel with generously sized rooms and abundant natural sunlight, creating comfortable and functional living spaces. Major improvements include a new roof along with a furnace and water tank replaced in 2023, reducing future maintenance concerns. One unit is currently occupied while the second unit is vacant, providing flexibility for an owner-occupant or additional rental opportunity. Conveniently located approximately 5 minutes from Franciscan University, near shopping and everyday amenities, and within 30 minutes of Pittsburgh International Airport. Schedule your private tour TODAY!
-
2026-02-14$145,500 Active 809-char remark
Show marketing remark (809 chars)
Fully remodeled duplex offering modern updates and immediate income potential. Each unit features a spacious 2-bedroom, 1-bath layout with fresh paint and new vinyl flooring throughout. Interiors provide a bright, open feel with generously sized rooms and abundant natural sunlight, creating comfortable and functional living spaces. Major improvements include a new roof along with a furnace and water tank replaced in 2023, reducing future maintenance concerns. One unit is currently occupied while the second unit is vacant, providing flexibility for an owner-occupant or additional rental opportunity. Conveniently located approximately 5 minutes from Franciscan University, near shopping and everyday amenities, and within 30 minutes of Pittsburgh International Airport. Schedule your private tour TODAY!
-
2024-11-05soldstatus $22,500 Closed 170-char remark
Show marketing remark (170 chars)
Investment opportunity available in Steubenville! Add this property to your rental portfolio, or live in one unit while renting the other! Call now to schedule a showing!
-
2024-10-20status Pending 170-char remark
Show marketing remark (170 chars)
Investment opportunity available in Steubenville! Add this property to your rental portfolio, or live in one unit while renting the other! Call now to schedule a showing!
-
2024-09-26$34,900 Active 170-char remark
Show marketing remark (170 chars)
Investment opportunity available in Steubenville! Add this property to your rental portfolio, or live in one unit while renting the other! Call now to schedule a showing!
-
2022-12-28soldstatus $25,000 Closed
-
2022-12-07status Pending
-
2022-11-14price $29,900
-
2022-10-31price $39,900
-
2022-10-18$44,900 Active
-
2019-04-02soldstatus $100,000
-
1986-12-03soldstatus $54,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $434 · $36/mo
- Projected year-2 tax
- $1,114 · $93/mo
- Expected delta
- +$680/yr (+$57/mo · 156.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,034
- − Mortgage interest
- −$6,442
- − Property taxes
- −$434
- − Insurance
- −$575
- − Repairs & maintenance
- −$1,203
- − Management
- −$1,203
- − Depreciation
- −$3,345
- Taxable income
- $1,833
- Est. tax owed @ 24.0%
- −$440
- After-tax cash flow
- $3,191/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Steubenville City
- NCES district ID
- 3904482
- Math proficiency
- 74% ▼ -15.00%
- Reading proficiency
- 71% ▼ -11.00%
- Median HH income
- $29,668
- Composite
- 59.52/100
- National rank
- #920
- State rank
- #150 of 656 in OH
Livability — Steubenville
- Score
- 76/100
- State rank
- #214
- US rank
- #3318
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Steubenville, OH
- County
- Jefferson County · 17,836 people
- City population
- 17,836
- Metro
- Weirton-Steubenville, WV-OH
- Population (ZIP)
- 17,836
- Household income
- $47,624
- Rent vs Own
- Severe rent burden
- 601.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 63,481 people
- By 2030
- 61,067 · -3.8%
- By 2040
- 55,860 · -12.0%
- By 2050
- 51,236 · -19.3%
- By 2075
- 41,804 · -34.1%
- By 2100
- 32,344 · -49.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Black 13% Two or more races 6% Hispanic / Latino 4%
- Common ancestry
- Romanian 5% Italian 2% Slovak 2%
- Foreign-born
- 2% · Canada, China
- Languages at home
- 96% English-only · Spanish 2% Other Indo-European 1%
Political lean MEDSL · Jefferson
- 2024 margin
- Solid R (+43.9) · D 27.5% · R 71.4% · Other 1.1%
- 2008→2024 swing
- -44.1pp toward R · 2008: 0.2pp · 2024: -43.9pp
- All cycles
- 2024: R+43.9 2020: R+38.4 2016: R+35.7 2012: R+5.5 2008: D+0.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -124.13%
- Current HPI
- 183.5034
- Rent YoY
- —
- Metro
- Weirton-Steubenville, WV-OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+120.4% since first listed14 events — show timeline
- 2026-05-10 Price Changed $119,000 MLSNOW
- 2026-04-13 Price Changed $125,000 MLSNOW
- 2026-03-18 Price Changed $129,900 MLSNOW
- 2026-02-14 Listed $145,500 MLSNOW
- 2024-11-05 Sold (MLS) $22,500 MLSNOW
- 2024-10-20 Pending — MLSNOW
- 2024-09-26 Listed $34,900 MLSNOW
- 2022-12-28 Sold (MLS) $25,000 MLSNOW
- 2022-12-07 Pending — MLSNOW
- 2022-11-14 Price Changed $29,900 MLSNOW
- 2022-10-31 Price Changed $39,900 MLSNOW
- 2022-10-18 Listed $44,900 MLSNOW
- 2019-04-02 Sold (Public Records) $100,000 Public Records
- 1986-12-03 Sold (Public Records) $54,000 Public Records
Property tax history
+2.0%/yrLatest (2025): $434 · +1.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…