CashFlowRE
Sign in Sign up
1156 Alpine Hills Dr
D Composite 41.48
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +10.7/30.0
  • DSCR +3.1/10.0
  • 1% rule +2.8/10.0
  • Rent growth +2.8/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$229,000

1156 Alpine Hills Dr · Tucker, GA 30083
3 bd · 2.0 ba · 1,703 sqft · SingleFamily public records · 82 Days on market
Built 1976 0.29 ac lot $134/sqft · 30% below area Est $325k · 30% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 1156 Alpine Hills Drive, a charming residence nestled in the heart of Stone Mountain. This inviting home offers a perfect blend of comfort and convenience, featuring a spacious layout ideal for both everyday living and entertaining. Step inside and use your skills in creating a bright and airy interior with generous living spaces, a well-appointed kitchen, and ample natural light throughout. The bedrooms provide a peaceful retreat, while the outdoor area offers plenty of room to relax, garden, or host gatherings. Located in a quiet, established neighborhood, this property is just minutes from local parks, shopping, dining, and easy access to major highways. Whether you're a first-time homebuyer or looking to upgrade, this home presents a wonderful opportunity to enjoy all that Stone Mountain has to offer.

Key facts

  • Ample natural light
  • Outdoor area
  • Spacious layout

Tags

SPACIOUS LAYOUTWELL-APPOINTED KITCHENAMPLE NATURAL LIGHTOUTDOOR AREAQUIET ESTABLISHED NEIGHBORHOODMINUTES FROM LOCAL PARKS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $229k.

Deal economics

  • At list price, monthly cash flow is $-110 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $210k (8.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $179k (22.0% below list).
  • Recommended offer: $179k (22.0% below list) — sets the bar for 1% rule.
  • Cap rate 5.7% vs local median 3.4% in Tucker — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Hambrick Elementary School (math 12% / reading 17%, grade F, #996 of 1,228 statewide, top 83%, 491 students, 100% FRL); Stone Mountain Middle School (math 12% / reading 15%, grade F, #407 of 470 statewide, top 87%, 1,072 students, 100% FRL); Stone Mountain High School (math 8% / reading 12%, grade F, #365 of 424 statewide, top 88%, 1,202 students, 100% FRL) — zoned schools average 100% FRL vs 68% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+1.3%/yr); 265 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 8d on market — plan ~1-2 weeks tenant-placement turnaround); 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($55k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 82 days — a 6% lower offer ($215k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $36k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $68k; list at $229k implies a 239% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; moderate wind risk, 23% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $178,647 (22.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 82 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
  3. Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.78%
Cap rate
5.72%
Cash-on-cash
-2.06%
DSCR
0.91
GRM
10.7

CMA / ARV

ARV (median comp)
$324,985
List price
$229,000
Delta
-29.54%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1149 Alpine Hills Dr 0.03mi 3/2.5 1,872 (+10%) 3mo $295,000 $158 77
4263 Central Dr 0.08mi 3/2.0 1,626 (-4%) 18mo $245,000 $151 74
1153 Forest Heights Rd 0.22mi 3/2.0 1,863 (+9%) 2mo $285,000 $153 73
1042 Cedar Forest Ct 0.12mi 4/3.0 (+1) 1,622 (-5%) 6mo $350,000 $216 73
4356 Executive Dr 0.28mi 3/2.5 1,735 (+2%) 11mo $315,000 $182 72
4313 Executive Dr 0.19mi 4/2.0 (+1) 1,786 (+5%) 10mo $305,000 $171 69
1050 Rays Rd 0.28mi 3/2.0 1,930 (+13%) 2mo $328,000 $170 63
1036 Huntingdon Ct 0.34mi 4/2.0 (+1) 1,904 (+12%) 0mo $245,000 $129 59
4066 Bontura Ct 0.72mi 4/2.0 (+1) 1,711 (+0%) 4mo $280,000 $164 57
1367 Wenlock Edge Cv 0.72mi 3/2.5 1,643 (-4%) 4mo $334,000 $203 55
868 Maxey Hill Ct 0.72mi 4/2.0 (+1) 1,650 (-3%) 5mo $326,000 $198 52
987 Flamecrest Dr 0.65mi 4/2.5 (+1) 1,950 (+14%) 16mo $300,000 $154 25

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.31% rent growth · sell at horizon

5-year hold
IRR
-21.5%
Equity multiple
0.27×
Total profit
$-47,118
Equity at exit
$34,145
10-year hold
IRR
-19.6%
Equity multiple
0.03×
Total profit
$-61,952
Equity at exit
$19,800

Cash invested: $64,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30083

Rents YoY
1.3%
Active inventory
265
Price-to-rent
10.7×

Monthly cashflow live

Estimated rent
$1,786 high interval (Pro) →
Mortgage (P&I)
$1,201
Tax from tax record
$225 /mo · $2,701/yr
Insurance
$95
HOA
$0
Vacancy / Maint / Mgmt
$375
Net cashflow
$-110

Break-even live

Break-even rent $1,926
Max offer price $209,551
Occupancy floor

Sensitivity live

Price -10% $20 -5% $-45 +0% $-110 +5% $-175 +10% $-240
Rent -10% $-251 -5% $-181 +0% $-110 +5% $-40 +10% $31
Rate -1.0pp $5 -0.5pp $-52 base $-110 +0.5pp $-169 +1.0pp $-230

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$57,250
Closing costs
$6,870
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
853 Langston Trce Stone Mountain, GA 3.0 2.5 1750 $2,023 $1.16 26d 1 0.50mi
4247 Youngstown Cir #4247 Stone Mountain, GA 3.0 2.5 1524 $1,800 $1.18 23d 1 0.65mi
4247 Youngstown Cir Stone Mountain, GA 3.0 3.0 1524 $1,900 $1.25 46d 1 0.65mi
4431 Dallis Ct Stone Mountain, GA 3.0 2.0 2184 $1,975 $0.90 26d 1 0.71mi
5130 E Ponce de Leon Ave Stone Mountain, GA 3.0 1.0–2.0 906 $1,698 $1.87 23d 29 0.90mi
2700 Summit Creek Dr Stone Mountain, GA 2.0 1.0–2.0 926 $1,279 $1.38 4d 34 0.92mi
4135 Hideaway Dr Tucker, GA 4.0 3.0 2123 $2,450 $1.15 7d 1 0.98mi
594 Windchase Ln Rm B Stone Mountain, GA 3.0 2.0 1092 $750 $0.69 7d 1 0.98mi
1059 Mariners Dr Stone Mountain, GA 2.0 1.5 1328 $1,600 $1.20 46d 1 1.03mi
1010 Mariners Ct Stone Mountain, GA 3.0 2.0 1739 $1,475 $0.85 46d 1 1.03mi
1499 River Oak Ln Stone Mountain, GA 3.0 2.5 1407 $2,400 $1.71 26d 1 1.05mi
1259 Old Countryside Cir Stone Mountain, GA 3.0 2.0 1309 $1,795 $1.37 46d 1 1.09mi
4757 Fellswood Dr Stone Mountain, GA 3.0 2.0 1665 $1,900 $1.14 1d 1 1.13mi
1305 Old Countryside Cir W Stone Mountain, GA 3.0 2.0 1132 $1,719 $1.52 19d 1 1.13mi
4784 Cedar Park Way Stone Mountain, GA 3.0 2.5 1408 $1,785 $1.27 0d 1 1.14mi
1311 Old Countryside Cir Stone Mountain, GA 3.0 2.5 1381 $2,061 $1.49 1d 1 1.17mi
1173 N Hairston Rd Stone Mountain, GA 2.0 1.0–2.0 1161 $1,426 $1.23 4d 30 1.17mi
1297 Old Countryside Cir E Stone Mountain, GA 3.0 2.5 1392 $1,875 $1.35 1d 1 1.19mi
500 Hambrick Rd Stone Mountain, GA 1.0–4.0 1.0–2.0 1238 $1,425 $1.15 0d 2 1.19mi
1 Chatfield Dr Stone Mountain, GA 1.0–3.0 1.0–2.5 1060 $1,565 $1.48 0d 18 1.22mi
1073 Thornwoode Ln Stone Mountain, GA 3.0 2.5 1235 $697 $0.56 24d 1 1.25mi
1250 Brockett Rd Clarkston, GA 1.0–2.0 1.0–2.5 1100 $1,725 $1.57 1d 15 1.26mi
1075 N Hairston Rd Stone Mountain, GA 1.0–3.0 1.0–2.0 992 $1,540 $1.55 7d 12 1.32mi
1509 Kilmuir Way Stone Mountain, GA 2.0 2.5 1160 $1,550 $1.34 46d 1 1.33mi
205 Summit Lake Dr Stone Mountain, GA 2.0 2.0 1175 $1,559 $1.33 15d 1 1.33mi
205 Summit Lake Dr Stone Mountain, GA 2.0 2.0 1155 $1,634 $1.41 46d 1 1.33mi
200 Summit Lake Dr Stone Mountain, GA 2.0 2.0 1175 $1,377 $1.17 1d 1 1.34mi
200 Summit Lake Dr Stone Mountain, GA 3.0 2.0 1486 $1,809 $1.22 24d 1 1.34mi
3743 Poplar Dr Clarkston, GA 3.0 2.0 1540 $1,900 $1.23 0d 1 1.35mi
1350 Brockett Pl Clarkston, GA 2.0 2.0 1244 $1,350 $1.09 5d 1 1.36mi
1350 Brockett Pl Clarkston, GA 2.0 2.0 1244 $1,350 $1.09 1d 1 1.36mi
4840 Hairston Park Sq Stone Mountain, GA 3.0 2.5 1560 $1,845 $1.18 46d 1 1.38mi
4840 Hairston Park Sq Stone Mountain, GA 3.0 2.5 1560 $1,795 $1.15 5d 1 1.38mi
4832 Hairston Park Sq Stone Mountain, GA 3.0 2.5 1560 $1,800 $1.15 23d 1 1.38mi
751 N Indian Creek Dr Clarkston, GA 1.0–3.0 1.0–2.0 995 $1,325 $1.33 0d 1 1.38mi
4900 Central Dr Stone Mountain, GA 1.0–3.0 1.0–2.0 1100 $1,725 $1.57 1d 15 1.45mi
3800 Brockett Trl Clarkston, GA 1.0–3.0 1.0–2.0 1192 $1,979 $1.66 1d 15 1.45mi
4064 Cedar Knoll Dr Tucker, GA 3.0 2.0 1480 $2,650 $1.79 46d 1 1.47mi
1500 Post Oak Dr Clarkston, GA 1.0–4.0 1.0–2.5 1337 $1,698 $1.27 5d 12 1.48mi
1204 Brockett Rd Clarkston, GA 2.0 1.0–2.0 1160 $1,375 $1.19 46d 10 1.49mi

Listing history 24 events

  1. 2026-06-22
    days on market $229,000 Active 82 DOM
  2. 2026-06-21
    days on market $229,000 Active 81 DOM
  3. 2026-06-18
    days on market $229,000 Active 78 DOM
  4. 2026-06-17
    days on market $229,000 Active 77 DOM
  5. 2026-06-16
    days on market $229,000 Active 76 DOM
  6. 2026-06-15
    days on market $229,000 Active 75 DOM
  7. 2026-06-13
    pricedays on market $229,000 Active 73 DOM
  8. 2026-06-09
    days on market $239,000 Active 69 DOM
  9. 2026-06-08
    days on market $239,000 Active 68 DOM
  10. 2026-06-07
    days on market $239,000 Active 67 DOM
  11. 2026-06-04
    days on market $239,000 Active 64 DOM
  12. 2026-06-03
    days on market $239,000 Active 63 DOM
  13. 2026-06-02
    days on market $239,000 Active 62 DOM
  14. 2026-06-01
    days on market $239,000 Active 61 DOM
  15. 2026-05-31
    days on market $239,000 Active 60 DOM
  16. 2026-05-19
    price $239,000 827-char remark
    Show marketing remark (827 chars)

    Welcome to 1156 Alpine Hills Drive, a charming residence nestled in the heart of Stone Mountain. This inviting home offers a perfect blend of comfort and convenience, featuring a spacious layout ideal for both everyday living and entertaining. Step inside and use your skills in creating a bright and airy interior with generous living spaces, a well-appointed kitchen, and ample natural light throughout. The bedrooms provide a peaceful retreat, while the outdoor area offers plenty of room to relax, garden, or host gatherings. Located in a quiet, established neighborhood, this property is just minutes from local parks, shopping, dining, and easy access to major highways. Whether you're a first-time homebuyer or looking to upgrade, this home presents a wonderful opportunity to enjoy all that Stone Mountain has to offer.

  17. 2026-05-19
    price $239,000 827-char remark
    Show marketing remark (827 chars)

    Welcome to 1156 Alpine Hills Drive, a charming residence nestled in the heart of Stone Mountain. This inviting home offers a perfect blend of comfort and convenience, featuring a spacious layout ideal for both everyday living and entertaining. Step inside and use your skills in creating a bright and airy interior with generous living spaces, a well-appointed kitchen, and ample natural light throughout. The bedrooms provide a peaceful retreat, while the outdoor area offers plenty of room to relax, garden, or host gatherings. Located in a quiet, established neighborhood, this property is just minutes from local parks, shopping, dining, and easy access to major highways. Whether you're a first-time homebuyer or looking to upgrade, this home presents a wonderful opportunity to enjoy all that Stone Mountain has to offer.

  18. 2026-04-29
    price $245,000 827-char remark
    Show marketing remark (827 chars)

    Welcome to 1156 Alpine Hills Drive, a charming residence nestled in the heart of Stone Mountain. This inviting home offers a perfect blend of comfort and convenience, featuring a spacious layout ideal for both everyday living and entertaining. Step inside and use your skills in creating a bright and airy interior with generous living spaces, a well-appointed kitchen, and ample natural light throughout. The bedrooms provide a peaceful retreat, while the outdoor area offers plenty of room to relax, garden, or host gatherings. Located in a quiet, established neighborhood, this property is just minutes from local parks, shopping, dining, and easy access to major highways. Whether you're a first-time homebuyer or looking to upgrade, this home presents a wonderful opportunity to enjoy all that Stone Mountain has to offer.

  19. 2026-04-29
    price $245,000 827-char remark
    Show marketing remark (827 chars)

    Welcome to 1156 Alpine Hills Drive, a charming residence nestled in the heart of Stone Mountain. This inviting home offers a perfect blend of comfort and convenience, featuring a spacious layout ideal for both everyday living and entertaining. Step inside and use your skills in creating a bright and airy interior with generous living spaces, a well-appointed kitchen, and ample natural light throughout. The bedrooms provide a peaceful retreat, while the outdoor area offers plenty of room to relax, garden, or host gatherings. Located in a quiet, established neighborhood, this property is just minutes from local parks, shopping, dining, and easy access to major highways. Whether you're a first-time homebuyer or looking to upgrade, this home presents a wonderful opportunity to enjoy all that Stone Mountain has to offer.

  20. 2026-04-08
    price $255,000 827-char remark
    Show marketing remark (827 chars)

    Welcome to 1156 Alpine Hills Drive, a charming residence nestled in the heart of Stone Mountain. This inviting home offers a perfect blend of comfort and convenience, featuring a spacious layout ideal for both everyday living and entertaining. Step inside and use your skills in creating a bright and airy interior with generous living spaces, a well-appointed kitchen, and ample natural light throughout. The bedrooms provide a peaceful retreat, while the outdoor area offers plenty of room to relax, garden, or host gatherings. Located in a quiet, established neighborhood, this property is just minutes from local parks, shopping, dining, and easy access to major highways. Whether you're a first-time homebuyer or looking to upgrade, this home presents a wonderful opportunity to enjoy all that Stone Mountain has to offer.

  21. 2026-04-08
    price $255,000 827-char remark
    Show marketing remark (827 chars)

    Welcome to 1156 Alpine Hills Drive, a charming residence nestled in the heart of Stone Mountain. This inviting home offers a perfect blend of comfort and convenience, featuring a spacious layout ideal for both everyday living and entertaining. Step inside and use your skills in creating a bright and airy interior with generous living spaces, a well-appointed kitchen, and ample natural light throughout. The bedrooms provide a peaceful retreat, while the outdoor area offers plenty of room to relax, garden, or host gatherings. Located in a quiet, established neighborhood, this property is just minutes from local parks, shopping, dining, and easy access to major highways. Whether you're a first-time homebuyer or looking to upgrade, this home presents a wonderful opportunity to enjoy all that Stone Mountain has to offer.

  22. 2026-04-01
    listed $265,000 New 827-char remark
    Show marketing remark (827 chars)

    Welcome to 1156 Alpine Hills Drive, a charming residence nestled in the heart of Stone Mountain. This inviting home offers a perfect blend of comfort and convenience, featuring a spacious layout ideal for both everyday living and entertaining. Step inside and use your skills in creating a bright and airy interior with generous living spaces, a well-appointed kitchen, and ample natural light throughout. The bedrooms provide a peaceful retreat, while the outdoor area offers plenty of room to relax, garden, or host gatherings. Located in a quiet, established neighborhood, this property is just minutes from local parks, shopping, dining, and easy access to major highways. Whether you're a first-time homebuyer or looking to upgrade, this home presents a wonderful opportunity to enjoy all that Stone Mountain has to offer.

  23. 2026-04-01
    listed $265,000 Active 827-char remark
    Show marketing remark (827 chars)

    Welcome to 1156 Alpine Hills Drive, a charming residence nestled in the heart of Stone Mountain. This inviting home offers a perfect blend of comfort and convenience, featuring a spacious layout ideal for both everyday living and entertaining. Step inside and use your skills in creating a bright and airy interior with generous living spaces, a well-appointed kitchen, and ample natural light throughout. The bedrooms provide a peaceful retreat, while the outdoor area offers plenty of room to relax, garden, or host gatherings. Located in a quiet, established neighborhood, this property is just minutes from local parks, shopping, dining, and easy access to major highways. Whether you're a first-time homebuyer or looking to upgrade, this home presents a wonderful opportunity to enjoy all that Stone Mountain has to offer.

  24. 1985-06-28
    soldstatus $67,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,701 · $225/mo
Projected year-2 tax
$2,701 · $225/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 68% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 23% chance of damaging wind over 30 yrs
  • 🫁 Air quality 6/10 Major 8 unhealthy d/yr today · 11 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,438
− Mortgage interest
−$12,828
− Property taxes
−$2,701
− Insurance
−$1,145
− Repairs & maintenance
−$1,715
− Management
−$1,715
− Depreciation
−$6,662
Taxable loss
−$5,328
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,279
After-tax cash flow
$-42/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dekalb County
NCES district ID
1301740
Math proficiency
19% ▼ -12.00%
Reading proficiency
28% ▼ -7.00%
Median HH income
$51,448
Composite
20.92/100
National rank
#8482
State rank
#125 of 174 in GA

Livability — Tucker

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Dekalb County · 782,738 people
City population
38,242
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
62,724
Household income
$55,307
Rent vs Own
48.9% rent · 51.1% own
Severe rent burden
3574.0

Population outlook (DeKalb County) Hauer SSP2

Today (2025)
839,977 people
By 2030
891,768 · +6.2%
By 2040
988,894 · +17.7%
By 2050
1,074,583 · +27.9%
By 2075
1,245,026 · +48.2%
By 2100
1,303,135 · +55.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (75%)
Race & ethnicity
Black 75% White 8% Asian 8% Hispanic / Latino 5% Two or more races 5%
Common ancestry
Arab 1%
Foreign-born
24% · Canada, Vietnam, India
Languages at home
71% English-only · Spanish 4% Other Indo-European 4% Vietnamese 2%

Political lean MEDSL · DeKalb

2024 margin
Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
2008→2024 swing
+6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -213.61%
Current HPI
216.2527
Rent YoY
▲ 1.31%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+254.1% since first listed
9 events — show timeline
  • 2026-05-19 Price Changed $239,000 GAMLS
  • 2026-05-19 Price Changed $239,000 FMLS
  • 2026-04-29 Price Changed $245,000 GAMLS
  • 2026-04-29 Price Changed $245,000 FMLS
  • 2026-04-08 Price Changed $255,000 GAMLS
  • 2026-04-08 Price Changed $255,000 FMLS
  • 2026-04-01 Listed $265,000 FMLS
  • 2026-04-01 Listed $265,000 GAMLS
  • 1985-06-28 Sold (Public Records) $67,500 Public Records

Property tax history

+4.8%/yr

Latest (2025): $2,701 · -7.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…