2913 Avery Island Rd · New Iberia, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.97%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +3.7/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$98,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This great investment property features accommodations for two separate dwellings situated on over an acre of land. The primary residence offers a spacious four-bedroom, 2.5-bathroom layout, ideal for a variety of living arrangements. Enjoy a private, expansive lot with the convenience of being minutes away from local shopping and dining. Whether for multi-generational living or rental income, this property is a must-see. Call today to schedule your private showing.
Key facts
- Investment property
- Over an acre of land
- 1.16 acre lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $98k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $450 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $98k).
- Recommended offer: $86k (12.0% below list) — sets the bar for market timing.
- Cap rate 12.6% vs local median 5.9% in New Iberia — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#33 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: commute D+, crime F, employment F.
- Iberia Parish (other): math 32% / reading 43% proficiency, ranked #27 of 98 in LA (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 296 active listings in the ZIP; 94 units permitted in Iberia Parish in 2024 (0 in 5+ unit buildings).
- This rent runs 38% of the median local income ($48k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $678 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Iberia County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $27k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 155 days — a 12% lower offer ($86k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 155 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.54% ✓
- Cap rate
- 12.61%
- Cash-on-cash
- 22.57%
- DSCR
- 2.00
- GRM
- 5.4
CMA / ARV
- ARV (median comp)
- $240,298
- List price
- $98,000
- Delta
- -59.22%
- Verdict
- UNDERPRICED
- Comps
- 12 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 714 Weeks Island Rd | 0.84mi | 4/2.0 | 2,608 (+2%) | 8mo | $147,000 | $56 | 54 |
| 2515 Erath St | 0.80mi | 4/2.5 | 2,336 (-9%) | 4mo | $119,000 | $51 | 47 |
| 1621 Elm St | 1.49mi | 3/2.5 (-1) | 2,350 (-8%) | 11mo | $230,000 | $98 | 37 |
| 3907 Robicheaux Rd | 1.03mi | 4/2.0 | 2,016 (-21%) | 9mo | $94,000 | $47 | 31 |
| 1714 Highland Dr | 0.57mi | 4/3.0 | 2,087 (-18%) | 36mo | $259,500 | $124 | 26 |
| 400 Weeks Island Rd | 0.93mi | 4/2.0 | 2,038 (-20%) | 33mo | $206,000 | $101 | 18 |
| 2718 S Curtis Dr | 0.67mi | 3/2.0 (-1) | 2,189 (-14%) | 29mo | $239,000 | $109 | 18 |
| 1605 S Gibbs Ln | 1.40mi | 3/2.0 (-1) | 2,000 (-22%) | 26mo | $158,000 | $79 | 13 |
| 710 Weeks Island Rd | 0.85mi | 3/2.0 (-1) | 2,108 (-18%) | 31mo | $125,000 | $59 | 13 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 11.8%
- Equity multiple
- 1.47×
- Total profit
- $12,815
- Equity at exit
- $14,612
- IRR
- 20.8%
- Equity multiple
- 2.76×
- Total profit
- $48,286
- Equity at exit
- $8,473
Cash invested: $27,440 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 3 active · 1 under contract
- Months of supply
- 18.0 mo (6%/mo absorbed)
- Median asking
- $240,000 ($93/sqft)
- Median days on market
- 60 d
- This list price
- lowest-priced of the active set
- ARV vs active asking
- +0.9% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 70560
- Home prices YoY
- -29.8%
- Active inventory
- 296
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $1,510 medium interval (Pro) →
- Mortgage (P&I)
- −$514
- Tax est. 1.5%
- −$122 /mo · $1,470/yr
- Insurance
- −$41
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$317
- Net cashflow
- $450
Break-even live
Sensitivity live
| Price | -10% $517 | -5% $483 | +0% $450 | +5% $416 | +10% $382 |
|---|---|---|---|---|---|
| Rent | -10% $330 | -5% $390 | +0% $450 | +5% $509 | +10% $569 |
| Rate | -1.0pp $499 | -0.5pp $474 | base $450 | +0.5pp $424 | +1.0pp $398 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,500
- Closing costs
- $2,940
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 50 events
-
2026-08-08days on market $98,000 Active 155 DOM
-
2026-08-07days on market $98,000 Active 154 DOM
-
2026-08-06days on market $98,000 Active 153 DOM
-
2026-08-05days on market $98,000 Active 152 DOM
-
2026-08-04days on market $98,000 Active 151 DOM
-
2026-08-03days on market $98,000 Active 150 DOM
-
2026-07-31days on market $98,000 Active 147 DOM
-
2026-07-30days on market $98,000 Active 146 DOM
-
2026-07-29days on market $98,000 Active 145 DOM
-
2026-07-27days on market $98,000 Active 143 DOM
-
2026-07-25days on market $98,000 Active 141 DOM
-
2026-07-24days on market $98,000 Active 140 DOM
-
2026-07-23days on market $98,000 Active 139 DOM
-
2026-07-22days on market $98,000 Active 138 DOM
-
2026-07-21days on market $98,000 Active 137 DOM
-
2026-07-18days on market $98,000 Active 134 DOM
-
2026-07-16days on market $98,000 Active 132 DOM
-
2026-07-16days on market $98,000 Active 131 DOM
-
2026-07-14days on market $98,000 Active 130 DOM
-
2026-07-13days on market $98,000 Active 129 DOM
-
2026-07-12days on market $98,000 Active 128 DOM
-
2026-07-11days on market $98,000 Active 127 DOM
-
2026-07-10days on market $98,000 Active 126 DOM
-
2026-07-09days on market $98,000 Active 125 DOM
-
2026-07-08days on market $98,000 Active 124 DOM
-
2026-07-07days on market $98,000 Active 123 DOM
-
2026-07-06days on market $98,000 Active 122 DOM
-
2026-07-05days on market $98,000 Active 121 DOM
-
2026-07-04days on market $98,000 Active 120 DOM
-
2026-07-03days on market $98,000 Active 119 DOM
-
2026-07-02days on market $98,000 Active 118 DOM
-
2026-07-01days on market $98,000 Active 117 DOM
-
2026-06-30days on market $98,000 Active 116 DOM
-
2026-06-29days on market $98,000 Active 115 DOM
-
2026-06-28days on market $98,000 Active 114 DOM
-
2026-06-28days on market $98,000 Active 113 DOM
-
2026-06-27days on market $98,000 Active 112 DOM
-
2026-06-25days on market $98,000 Active 110 DOM
-
2026-06-23days on market $98,000 Active 108 DOM
-
2026-06-22days on market $98,000 Active 107 DOM
-
2026-06-18days on market $98,000 Active 104 DOM
-
2026-06-17days on market $98,000 Active 103 DOM
-
2026-06-16days on market $98,000 Active 102 DOM
-
2026-06-15days on market $98,000 Active 101 DOM
-
2026-06-14days on market $98,000 Active 99 DOM
-
2026-06-13days on market $98,000 Active 98 DOM
-
2026-06-10days on market $98,000 Active 96 DOM
-
2026-06-09days on market $98,000 Active 95 DOM
-
2026-06-08days on market $98,000 Active 94 DOM
-
2026-06-07days on market $98,000 Active 93 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (shaded) · 97% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,126
- − Mortgage interest
- −$5,490
- − Property taxes
- −$1,470
- − Insurance
- −$1,288
- − Repairs & maintenance
- −$1,450
- − Management
- −$1,450
- − Depreciation
- −$2,851
- Taxable income
- $4,128
- Est. tax owed @ 24.0%
- −$991
- After-tax cash flow
- $4,404/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 14 photos
This property requires extensive repairs and maintenance to improve its condition and increase its value. The roof, exterior siding, flooring, interior walls, and HVAC system are all in poor condition and need to be repaired.
Repairs flagged
- Major roof — The roof appears to be in poor condition, with visible damage and potential leaks.
- Major exterior siding — The exterior siding is peeling and in need of repainting.
- Major flooring — The flooring in the interior appears to be in poor condition, with visible wear and tear.
- Major interior walls — The interior walls appear to be in poor condition, with visible damage and potential issues.
- Major HVAC system — The HVAC system appears to be in poor condition, with visible damage and potential issues.
Value-add opportunities
- Resale repair roof — A repaired roof will significantly increase the home's value by addressing a major issue and improving the home's appearance. ↑
- Resale repair exterior siding — A repaired exterior siding will improve the home's appearance and increase its value by addressing a major issue. ↑
- Resale repair flooring — A repaired flooring will improve the home's appearance and increase its value by addressing a major issue. ↑
- Resale repair interior walls — A repaired interior walls will improve the home's appearance and increase its value by addressing a major issue. ↑
- Resale repair HVAC system — A repaired HVAC system will improve the home's comfort and increase its value by addressing a major issue. ↑
ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Iberia Parish
- NCES district ID
- 2200720
- Math proficiency
- 32% ▼ -43.00%
- Reading proficiency
- 43% ▼ -35.00%
- Median HH income
- $43,289
- Composite
- 31.74/100
- National rank
- #5904
- State rank
- #27 of 98 in LA
Livability — New Iberia
- Score
- 73/100
- State rank
- #33
- US rank
- #5376
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Iberia · 74,632 people
- Population (ZIP)
- 37,589
- Household income
- $48,296
- Rent vs Own
- Severe rent burden
- 8% of renters
Population outlook (Iberia County) Hauer SSP2
- Today (2025)
- 74,632 people
- By 2030
- 74,368 · -0.4%
- By 2040
- 73,223 · -1.9%
- By 2050
- 71,728 · -3.9%
- By 2075
- 69,028 · -7.5%
- By 2100
- 65,018 · -12.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 52% Black 35% Two or more races 8% Hispanic / Latino 6% Asian 2%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 11% Italian 1% Serbian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 93% English-only · French/Haitian/Cajun 3% Spanish 2% Other Asian/Pacific 1%
Political lean MEDSL · Iberia
- 2024 margin
- Solid R (+34.1) · D 32.4% · R 66.5% · Other 1.1%
- 2008→2024 swing
- -11.1pp toward R · 2008: -23.0pp · 2024: -34.1pp
- All cycles
- 2024: R+34.1 2020: R+31.2 2016: R+31.4 2012: R+26.2 2008: R+23.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -65.82%
- Current HPI
- 154.9018
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
2 events — show timeline
- 2026-03-06 Relisted — AcadianaMLS
- 2026-03-03 Listed $98,000 AcadianaMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…