CashFlowRE
Sign in Sign up
6679 Saline Dr
B- Composite 65.59
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.9/30.0
  • ARV discount +12.7/15.0
  • DSCR +8.7/10.0
  • 1% rule +6.3/10.0
  • Livability +4.0/5.0
  • Schools +3.0/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$225,000

6679 Saline Dr · Village of Clarkston, MI 48329
5 bd · 1.0 ba · 1,444 sqft · SingleFamily public records · 4 Days on market
Built 1967 6,970 sqft lot $156/sqft · 11% below area Est $254k · 11% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Discover a truly inviting home at 6679 Saline Dr. Waterford Township. Built in 1967, this ready-to-move-in single-family residence offers a comfortable and established living experience. This appealing residence features 4 bedrooms, providing ample personal space for everyone. Includes updated bathroom. This home is an ideal setting for creating lasting memories and enjoying a relaxed lifestyle. Garage needs some work but large enough footprint to hold 2 cars. Inquire today to schedule your private viewing of this charming property.

Key facts

  • 6,970 sq ft lot
  • Garage
  • Built 1967

Property features AI

Exterior

  • Parking: Detached garage facing front; Approximately 1.5 garage spaces
  • Utilities: Public water; Public sewer; Cable available
  • Home design: Single-family residence; One and one-half story; Ground-level entry
  • Construction: Vinyl siding; Asphalt roof; Slab foundation; Built area above grade approximately 1,444 square feet
  • Exterior features: Paved road access; Lot approximately 0.16 acres (50 x 140); Pets allowed with breed restrictions; cats allowed

Interior

  • Kitchen: Dishwasher; Electric oven; Refrigerator; Microwave; Garbage disposal
  • Bathrooms: One full bathroom
  • Heating & cooling: Forced air heating (natural gas); No central air conditioning
  • Interior features: Dishwasher; Disposal; Free-standing electric oven; Free-standing refrigerator; Microwave; Seven total rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/1.0-bath single-family listed at $225k.

Deal economics

  • At list price, monthly cash flow is $556 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $225k).
  • Cap rate 9.3% vs local median 3.9% in Village of Clarkston — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#98 in MI, #2,255 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, employment A+; Watch: amenities F, commute F.
  • Waterford School District (suburban): math 26% / reading 42% proficiency, ranked #285 of 540 in MI (top 53%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 130 active listings in the ZIP; solid renter incomes; 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($86k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
  • 6 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $225,000

Questions for the listing agent

  1. Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.13%
Cap rate
9.26%
Cash-on-cash
10.59%
DSCR
1.47
GRM
7.4

CMA / ARV

ARV (median comp)
$254,148
List price
$225,000
Delta
-11.47%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-0.4%
Equity multiple
0.98×
Total profit
$-1,076
Equity at exit
$33,548
10-year hold
IRR
9.2%
Equity multiple
1.71×
Total profit
$44,564
Equity at exit
$19,454

Cash invested: $63,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48329

Active inventory
130
Price-to-rent
7.4×

Monthly cashflow live

Estimated rent
$2,548 medium interval (Pro) →
Mortgage (P&I)
$1,180
Tax from tax record
$183 /mo · $2,195/yr
Insurance
$94
HOA
$0
Vacancy / Maint / Mgmt
$535
Net cashflow
$556

Break-even live

Break-even rent $1,844
Max offer price $225,000
Occupancy floor 73%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$56,250
Closing costs
$6,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 17 events

  1. 2026-05-09
    status Pending 538-char remark
    Show marketing remark (538 chars)

    Discover a truly inviting home at 6679 Saline Dr. Waterford Township. Built in 1967, this ready-to-move-in single-family residence offers a comfortable and established living experience. This appealing residence features 4 bedrooms, providing ample personal space for everyone. Includes updated bathroom. This home is an ideal setting for creating lasting memories and enjoying a relaxed lifestyle. Garage needs some work but large enough footprint to hold 2 cars. Inquire today to schedule your private viewing of this charming property.

  2. 2026-05-09
    status Pending 538-char remark
    Show marketing remark (538 chars)

    Discover a truly inviting home at 6679 Saline Dr. Waterford Township. Built in 1967, this ready-to-move-in single-family residence offers a comfortable and established living experience. This appealing residence features 4 bedrooms, providing ample personal space for everyone. Includes updated bathroom. This home is an ideal setting for creating lasting memories and enjoying a relaxed lifestyle. Garage needs some work but large enough footprint to hold 2 cars. Inquire today to schedule your private viewing of this charming property.

  3. 2026-05-01
    listed $225,000 Active 538-char remark
    Show marketing remark (538 chars)

    Discover a truly inviting home at 6679 Saline Dr. Waterford Township. Built in 1967, this ready-to-move-in single-family residence offers a comfortable and established living experience. This appealing residence features 4 bedrooms, providing ample personal space for everyone. Includes updated bathroom. This home is an ideal setting for creating lasting memories and enjoying a relaxed lifestyle. Garage needs some work but large enough footprint to hold 2 cars. Inquire today to schedule your private viewing of this charming property.

  4. 2026-05-01
    listed $225,000 Active 538-char remark
    Show marketing remark (538 chars)

    Discover a truly inviting home at 6679 Saline Dr. Waterford Township. Built in 1967, this ready-to-move-in single-family residence offers a comfortable and established living experience. This appealing residence features 4 bedrooms, providing ample personal space for everyone. Includes updated bathroom. This home is an ideal setting for creating lasting memories and enjoying a relaxed lifestyle. Garage needs some work but large enough footprint to hold 2 cars. Inquire today to schedule your private viewing of this charming property.

  5. 2011-11-30
    soldstatus $33,000
    Show marketing remark (304 chars)

    Don't miss this charming bungalow in Waterford!! Home offers a lrg living room, roomy kitchen w/ dining area. 4 spacious bedrooms, first floor laundry and an oversized 1.5 car det garage!! Purchase this property for as little as 3% down!! This property is approved for HomePath Renovation Mort Financing.

  6. 2011-11-30
    soldstatus $33,000
    Show marketing remark (304 chars)

    Don't miss this charming bungalow in Waterford!! Home offers a lrg living room, roomy kitchen w/ dining area. 4 spacious bedrooms, first floor laundry and an oversized 1.5 car det garage!! Purchase this property for as little as 3% down!! This property is approved for HomePath Renovation Mort Financing.

  7. 2011-11-30
    soldstatus $33,000
    Show marketing remark (304 chars)

    Don't miss this charming bungalow in Waterford!! Home offers a lrg living room, roomy kitchen w/ dining area. 4 spacious bedrooms, first floor laundry and an oversized 1.5 car det garage!! Purchase this property for as little as 3% down!! This property is approved for HomePath Renovation Mort Financing.

  8. 2011-11-19
    historical
    Show marketing remark (304 chars)

    Don't miss this charming bungalow in Waterford!! Home offers a lrg living room, roomy kitchen w/ dining area. 4 spacious bedrooms, first floor laundry and an oversized 1.5 car det garage!! Purchase this property for as little as 3% down!! This property is approved for HomePath Renovation Mort Financing.

  9. 2011-11-19
    historical
    Show marketing remark (304 chars)

    Don't miss this charming bungalow in Waterford!! Home offers a lrg living room, roomy kitchen w/ dining area. 4 spacious bedrooms, first floor laundry and an oversized 1.5 car det garage!! Purchase this property for as little as 3% down!! This property is approved for HomePath Renovation Mort Financing.

  10. 2011-09-21
    listed $37,000
  11. 2011-09-21
    listed $37,000
  12. 2011-09-20
    listed $37,000
    Show marketing remark (304 chars)

    Don't miss this charming bungalow in Waterford!! Home offers a lrg living room, roomy kitchen w/ dining area. 4 spacious bedrooms, first floor laundry and an oversized 1.5 car det garage!! Purchase this property for as little as 3% down!! This property is approved for HomePath Renovation Mort Financing.

  13. 2006-02-16
    soldstatus $128,000
  14. 2006-01-26
    soldstatus $128,000
  15. 2005-08-25
    listed $129,800
  16. 1972-10-01
    soldstatus $18,950
  17. 1971-10-01
    soldstatus $14,800

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,195 · $183/mo
Projected year-2 tax
$2,830 · $236/mo
Expected delta
+$635/yr (+$53/mo · 28.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥95°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,570
− Mortgage interest
−$12,603
− Property taxes
−$2,195
− Insurance
−$1,125
− Repairs & maintenance
−$2,446
− Management
−$2,446
− Depreciation
−$6,545
Taxable income
$3,209
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$770
After-tax cash flow
$5,901/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Waterford School District
NCES district ID
2635310
Math proficiency
26% ▼ -5.00%
Reading proficiency
42% ▼ -1.00%
Median HH income
$55,581
Composite
29.99/100
National rank
#6364
State rank
#285 of 540 in MI

Livability — Village of Clarkston

Score
79/100
State rank
#98
US rank
#2255

Category grades

Amenities F Commute F Cost of living C Crime A+ Employment A+ Housing A+ Health & safety A+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Oakland County · 1,009,092 people
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
24,715
Household income
$85,709
Rent vs Own
10.6% rent · 89.4% own
Severe rent burden
330.0

Population outlook (Oakland County) Hauer SSP2

Today (2025)
1,335,747 people
By 2030
1,375,100 · +2.9%
By 2040
1,435,385 · +7.5%
By 2050
1,469,250 · +10.0%
By 2075
1,531,946 · +14.7%
By 2100
1,450,485 · +8.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Two or more races 7% Hispanic / Latino 6% Asian 2% Black 2%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Romanian 8% Slovak 4% Serbian 3%
Foreign-born
4% · China, Canada
Languages at home
94% English-only · Spanish 2% Chinese 1% Arabic 1%

Political lean MEDSL · Oakland

2024 margin
D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
2008→2024 swing
-3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
All cycles
2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -292.54%
Current HPI
204.9674
Rent YoY
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+1555.4% since first listed
19 events — show timeline
  • 2026-06-17 Sold (MLS) $245,000 REALCOMP
  • 2026-06-17 Sold (MLS) $245,000 MiRealSource-MiMLS
  • 2026-05-09 Pending MiRealSource-MiMLS
  • 2026-05-09 Pending REALCOMP
  • 2026-05-01 Listed $225,000 REALCOMP
  • 2026-05-01 Listed $225,000 MiRealSource-MiMLS
  • 2011-11-30 Sold (MLS) $33,000 REALCOMP
  • 2011-11-30 Sold (MLS) $33,000 MiRealSource-MiMLS
  • 2011-11-30 Sold (MLS) $33,000 MiRealSource-MiMLS
  • 2011-11-19 Listing Removed MiRealSource-MiMLS
  • 2011-11-19 Listing Removed MiRealSource-MiMLS
  • 2011-09-21 Listed $37,000 REALCOMP
  • 2011-09-21 Listed $37,000 MiRealSource-MiMLS
  • 2011-09-20 Listed $37,000 MiRealSource-MiMLS
  • 2006-02-16 Sold (Public Records) $128,000 Public Records
  • 2006-01-26 Sold (MLS) $128,000 REALCOMP
  • 2005-08-25 Listed $129,800 REALCOMP
  • 1972-10-01 Sold (Public Records) $18,950 Public Records
  • 1971-10-01 Sold (Public Records) $14,800 Public Records

Property tax history

+6.6%/yr

Latest (2025): $2,195 · +51.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…