CashFlowRE
Sign in Sign up
719 Robert St
D Composite 42.8
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +9.8/30.0
  • Livability +4.0/5.0
  • Rent growth +3.7/5.0
  • 1% rule +3.2/10.0
  • DSCR +2.8/10.0
  • Condition / age +2.5/5.0
  • Schools +1.9/10.0
  • Appreciation +0.0/10.0

$129,900

719 Robert St · Lansing, MI 48910
2 bd · 1.0 ba · 440 sqft · SingleFamily public records · 76 Days on market
Built 1937 10,454 sqft lot $295/sqft · 203% above area Est $172k · 25% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great opportunity with added value and updates already in place! This single-story home sits on a large lot with a mostly fenced yard, perfect for outdoor use, pets, or entertaining. The property features a concrete driveway for added convenience and curb appeal. Inside, you'll find 2 bedrooms and 1 full bathroom, along with an updated kitchen and renovated bath that help take some of the heavy lifting off your to-do list. Additional improvements throughout the home provide a solid starting point for your finishing touches. One of the standout features is the spacious 3-season room, offering great bonus space for relaxing, entertaining, or expanding your living area. Whether you're an investor or a buyer looking to build equity, this home offers a great mix of existing updates and future potential. Some of photos have been staged virtually. BATVAI.

Key facts

  • 0.24 acre lot
  • Built 1937
  • Listed 76 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $130k.

Deal economics

  • At list price, monthly cash flow is $-83 ($-992/yr) — negative.
  • To cash-flow at today's rent, offer at most $115k (11.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $106k (18.1% below list).
  • Recommended offer: $106k (18.1% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 79/100 on livability (#94 in MI, #2,182 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D, schools F, crime F.
  • Lansing Public School District (urban): math 14% / reading 23% proficiency, ranked #650 of 760 in MI (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.7%/yr); 177 active listings in the ZIP; 350 units permitted in Ingham County in 2024 (186 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Ingham County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 76 days — a 6% lower offer ($122k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $53k; list at $130k implies a 145% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1937 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $106,404 (18.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 76 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
  3. Built in 1937 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.82%
Cap rate
5.53%
Cash-on-cash
-2.73%
DSCR
0.88
GRM
10.2

CMA / ARV

ARV (median comp)
$172,350
List price
$129,900
Delta
-24.63%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 4.71% rent growth · sell at horizon

5-year hold
IRR
-18.9%
Equity multiple
0.33×
Total profit
$-24,423
Equity at exit
$19,369
10-year hold
IRR
-8.1%
Equity multiple
0.45×
Total profit
$-20,010
Equity at exit
$11,231

Cash invested: $36,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48910

Rents YoY
4.7%
Active inventory
177
Price-to-rent
10.2×

Monthly cashflow live

Estimated rent
$1,064 medium interval (Pro) →
Mortgage (P&I)
$681
Tax from tax record
$188 /mo · $2,256/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$223
Net cashflow
$-83

Break-even live

Break-even rent $1,169
Max offer price $115,289
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,475
Closing costs
$3,897
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 26 events

  1. 2026-06-18
    days on market $129,900 Active 76 DOM
  2. 2026-06-17
    days on market $129,900 Active 75 DOM
  3. 2026-06-16
    days on market $129,900 Active 74 DOM
  4. 2026-06-15
    days on market $129,900 Active 73 DOM
  5. 2026-06-14
    days on market $129,900 Active 71 DOM
  6. 2026-06-13
    days on market $129,900 Active 70 DOM
  7. 2026-06-10
    days on market $129,900 Active 68 DOM
  8. 2026-06-09
    days on market $129,900 Active 67 DOM
  9. 2026-06-08
    days on market $129,900 Active 66 DOM
  10. 2026-06-07
    days on market $129,900 Active 65 DOM
  11. 2026-06-05
    days on market $129,900 Active 62 DOM
  12. 2026-06-03
    days on market $129,900 Active 61 DOM
  13. 2026-06-02
    days on market $129,900 Active 60 DOM
  14. 2026-06-01
    days on market $129,900 Active 59 DOM
  15. 2026-05-31
    days on market $129,900 Active 58 DOM
  16. 2026-05-30
    days on market $129,900 Active 57 DOM
  17. 2026-05-11
    price $129,900 860-char remark
    Show marketing remark (860 chars)

    Great opportunity with added value and updates already in place! This single-story home sits on a large lot with a mostly fenced yard, perfect for outdoor use, pets, or entertaining. The property features a concrete driveway for added convenience and curb appeal. Inside, you'll find 2 bedrooms and 1 full bathroom, along with an updated kitchen and renovated bath that help take some of the heavy lifting off your to-do list. Additional improvements throughout the home provide a solid starting point for your finishing touches. One of the standout features is the spacious 3-season room, offering great bonus space for relaxing, entertaining, or expanding your living area. Whether you're an investor or a buyer looking to build equity, this home offers a great mix of existing updates and future potential. Some of photos have been staged virtually. BATVAI.

  18. 2026-05-11
    price $129,900 860-char remark
    Show marketing remark (860 chars)

    Great opportunity with added value and updates already in place! This single-story home sits on a large lot with a mostly fenced yard, perfect for outdoor use, pets, or entertaining. The property features a concrete driveway for added convenience and curb appeal. Inside, you'll find 2 bedrooms and 1 full bathroom, along with an updated kitchen and renovated bath that help take some of the heavy lifting off your to-do list. Additional improvements throughout the home provide a solid starting point for your finishing touches. One of the standout features is the spacious 3-season room, offering great bonus space for relaxing, entertaining, or expanding your living area. Whether you're an investor or a buyer looking to build equity, this home offers a great mix of existing updates and future potential. Some of photos have been staged virtually. BATVAI.

  19. 2026-04-03
    listed $139,900 Active 860-char remark
    Show marketing remark (860 chars)

    Great opportunity with added value and updates already in place! This single-story home sits on a large lot with a mostly fenced yard, perfect for outdoor use, pets, or entertaining. The property features a concrete driveway for added convenience and curb appeal. Inside, you'll find 2 bedrooms and 1 full bathroom, along with an updated kitchen and renovated bath that help take some of the heavy lifting off your to-do list. Additional improvements throughout the home provide a solid starting point for your finishing touches. One of the standout features is the spacious 3-season room, offering great bonus space for relaxing, entertaining, or expanding your living area. Whether you're an investor or a buyer looking to build equity, this home offers a great mix of existing updates and future potential. Some of photos have been staged virtually. BATVAI.

  20. 2026-04-03
    listed $139,900 Active 860-char remark
    Show marketing remark (860 chars)

    Great opportunity with added value and updates already in place! This single-story home sits on a large lot with a mostly fenced yard, perfect for outdoor use, pets, or entertaining. The property features a concrete driveway for added convenience and curb appeal. Inside, you'll find 2 bedrooms and 1 full bathroom, along with an updated kitchen and renovated bath that help take some of the heavy lifting off your to-do list. Additional improvements throughout the home provide a solid starting point for your finishing touches. One of the standout features is the spacious 3-season room, offering great bonus space for relaxing, entertaining, or expanding your living area. Whether you're an investor or a buyer looking to build equity, this home offers a great mix of existing updates and future potential. Some of photos have been staged virtually. BATVAI.

  21. 2025-06-11
    soldstatus $53,000 Closed
  22. 2025-06-11
    soldstatus $53,000 Closed
  23. 2025-05-30
    status Pending
  24. 2025-05-30
    status Pending
  25. 2025-05-28
    listed $53,000 Active
  26. 2025-05-28
    listed $53,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,256 · $188/mo
Projected year-2 tax
$2,256 · $188/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,768
− Mortgage interest
−$7,276
− Property taxes
−$2,256
− Insurance
−$650
− Repairs & maintenance
−$1,021
− Management
−$1,021
− Depreciation
−$3,779
Taxable loss
−$3,235
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$776
After-tax cash flow
$-216/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lansing Public School District
NCES district ID
2621150
Math proficiency
14% ▲ 1.00%
Reading proficiency
23% ▲ 3.00%
Median HH income
$37,453
Composite
18.76/100
National rank
#14002
State rank
#650 of 760 in MI

Livability — Lansing

Score
79/100
State rank
#94
US rank
#2182

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lansing, MI
County
Ingham County · 237,052 people
City population
161,269
Metro
Lansing-East Lansing, MI
Population (ZIP)
32,800
Household income
$54,712
Rent vs Own
41.6% rent · 58.4% own
Severe rent burden
1305.0

Population outlook (Ingham County) Hauer SSP2

Today (2025)
300,362 people
By 2030
307,808 · +2.5%
By 2040
320,492 · +6.7%
By 2050
333,223 · +10.9%
By 2075
373,693 · +24.4%
By 2100
392,021 · +30.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 58% Black 16% Hispanic / Latino 12% Two or more races 12% Asian 4% Native American 1%
Hispanic origin (detail)
Mexican 9% Cuban 2%
Common ancestry
Romanian 5% Lithuanian 3% Slovak 2%
Foreign-born
9% · Canada, China, Vietnam
Languages at home
87% English-only · Spanish 6% Chinese 1% Other Indo-European 1%

Political lean MEDSL · Ingham

2024 margin
Strong D (+29.7) · D 63.9% · R 34.2% · Other 2.0%
2008→2024 swing
-3.6pp toward R · 2008: 33.3pp · 2024: 29.7pp
All cycles
2024: D+29.7 2020: D+32.2 2016: D+27.6 2012: D+27.9 2008: D+33.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -211.82%
Current HPI
196.8087
Rent YoY
▲ 4.71%
Metro
Lansing-East Lansing, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+145.1% since first listed
10 events — show timeline
  • 2026-05-11 Price Changed $129,900 REALCOMP
  • 2026-05-11 Price Changed $129,900 Greater Lansing AoR
  • 2026-04-03 Listed $139,900 Greater Lansing AoR
  • 2026-04-03 Listed $139,900 REALCOMP
  • 2025-06-11 Sold (MLS) $53,000 Greater Lansing AoR
  • 2025-06-11 Sold (MLS) $53,000 REALCOMP
  • 2025-05-30 Pending REALCOMP
  • 2025-05-30 Pending Greater Lansing AoR
  • 2025-05-28 Listed $53,000 Greater Lansing AoR
  • 2025-05-28 Listed $53,000 REALCOMP

Property tax history

+6.1%/yr

Latest (2025): $2,256 · +3.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…