3716 Chief Dr · Rapid City, SD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 8/10 · Major
- Est. fire insurance / yr
- $1,342 – $2,492
Heat risk 2/10 · Minimal
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.4/30.0
- ARV discount +15.0/15.0
- DSCR +4.7/10.0
- Livability +3.7/5.0
- Schools +3.4/10.0
- 1% rule +2.9/10.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$199,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Key facts
- 0.25 acre lot
- Built 1988
- Listed 17 days
Property features AI
Finance
- HOA & community: No association amenities
Exterior
- Utilities: Electric service with circuit breakers
- Home design: Manufactured home on land; Single-story
- Construction: Metal siding; Composition roof
- Exterior features: Level lot; Has a view; No fencing
Interior
- Kitchen: Refrigerator, Microwave, Dishwasher, Gas oven, Oven
- Flooring: Carpet; Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central air conditioning; Forced air heating
- Interior features: Dryer, Refrigerator, Washer, Microwave, Dishwasher, Gas oven, Oven; Crawl space basement
- Laundry & utility: Washer, Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $199k.
Deal economics
- At list price, monthly cash flow is $75 ($904/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $158k (20.5% below list).
- Recommended offer: $158k (20.5% below list) — sets the bar for 1% rule.
- Cap rate 6.7% vs local median 2.5% in Rapid City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#34 in SD, #4,720 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, commute F.
- Rapid City Area School District 51-4 (urban): math 34% / reading 46% proficiency, ranked #50 of 59 in SD (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Canyon Lake Elementary - 04 (math 12% / reading 32%, grade F, #228 of 253 statewide, top 92%, 346 students, 39% FRL); North Middle School - 35 (math 15% / reading 24%, grade F, #135 of 143 statewide, top 96%, 513 students, 100% FRL); Central High School - 41 (math 35% / reading 61%, grade D, #106 of 151 statewide, top 71%, 1,768 students, 37% FRL) — zoned schools average 59% FRL vs 36% district-wide (23 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+1.7%/yr); 217 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 1,181 units permitted in Pennington County in 2024 (715 in 5+ unit buildings).
- This rent runs 34% of the median local income ($56k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Pennington County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 17 days — a 2% lower offer ($196k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.79% ✗
- Cap rate
- 6.75%
- Cash-on-cash
- 1.62%
- DSCR
- 1.07
- GRM
- 10.5
CMA / ARV
- ARV (on-the-fly)
- $262,080
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 824 Flamingo Dr | 0.28mi | 3/2.0 | 1,472 (+2%) | 8mo | $290,000 | $197 | 77 |
| 3414 Bonna Villa Dr | 0.22mi | 3/2.0 | 1,456 (+1%) | 22mo | $250,000 | $172 | 70 |
| 3420 Champion Dr | 0.24mi | 3/2.0 | 1,456 (+1%) | 21mo | $265,000 | $182 | 70 |
| 3423 Bonna Villa Dr | 0.22mi | 3/2.0 | 1,568 (+9%) | 9mo | $172,000 | $110 | 68 |
| 3341 Champion Dr | 0.29mi | 2/2.0 (-1) | 1,232 (-14%) | 19mo | $232,000 | $188 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.71% rent growth · sell at horizon
- IRR
- -15.0%
- Equity multiple
- 0.47×
- Total profit
- $-29,576
- Equity at exit
- $29,672
- IRR
- -8.5%
- Equity multiple
- 0.50×
- Total profit
- $-28,087
- Equity at exit
- $17,206
Cash invested: $55,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State South Dakota
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 57701
- Rents YoY
- 1.7%
- Active inventory
- 217
- Price-to-rent
- 10.5×
Monthly cashflow live
- Estimated rent
- $1,582 high interval (Pro) →
- Mortgage (P&I)
- −$1,044
- Tax from tax record
- −$48 /mo · $573/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$332
- Net cashflow
- $75
Break-even live
Sensitivity live
| Price | -10% $188 | -5% $132 | +0% $75 | +5% $19 | +10% $-37 |
|---|---|---|---|---|---|
| Rent | -10% $-50 | -5% $13 | +0% $75 | +5% $138 | +10% $200 |
| Rate | -1.0pp $176 | -0.5pp $126 | base $75 | +0.5pp $24 | +1.0pp $-29 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,750
- Closing costs
- $5,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3945 Kyle St Rapid City, SD | 2.0 | 2.0 | 1314 | $1,900 | $1.45 | 22d | 1 | 0.25mi |
| 4210 Kateland St Rapid City, SD | 2.0–3.0 | 2.0 | 1213 | $1,395 | $1.15 | 22d | 3 | 0.28mi |
| 4226 Kateland St Unit 202 Rapid City, SD | 2.0 | 2.0 | 1180 | $1,225 | $1.04 | 22d | 1 | 0.32mi |
| 3220 Champion Dr Rapid City, SD | 3.0 | 1.0–2.0 | 909 | $1,439 | $1.58 | 22d | 16 | 0.37mi |
| 4660 Coal Bank Dr Unit 104 Rapid City, SD | 3.0 | 2.0 | 1191 | $1,300 | $1.09 | 22d | 1 | 0.59mi |
| 4911 Haines Ave Rapid City, SD | 3.0 | 1.0–2.0 | 892 | $1,575 | $1.76 | 22d | 2 | 0.73mi |
| 5339 Coal Bank Dr Rapid City, SD | 2.0 | 2.0 | 1204 | $2,185 | $1.81 | 22d | 1 | 1.03mi |
Listing history 13 events
-
2026-06-21days on market $199,000 Active 17 DOM
-
2026-06-19days on market $199,000 Active 15 DOM
-
2026-06-18days on market $199,000 Active 14 DOM
-
2026-06-17days on market $199,000 Active 13 DOM
-
2026-06-16days on market $199,000 Active 12 DOM
-
2026-06-15days on market $199,000 Active 11 DOM
-
2026-06-14days on market $199,000 Active 9 DOM
-
2026-06-13days on market $199,000 Active 8 DOM
-
2026-06-10days on market $199,000 Active 6 DOM
-
2026-06-09days on market $199,000 Active 5 DOM
-
2026-06-08days on market $199,000 Active 4 DOM
-
2026-06-07days on market $199,000 Active 3 DOM
-
2026-06-05$199,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SD · Resets to sale price
- Current annual tax
- $573 · $48/mo
- Projected year-2 tax
- $2,607 · $217/mo
- Expected delta
- +$2,034/yr (+$169/mo · 354.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 8/10 Severe
- Heat 2/10 Low 7 d/yr ≥95°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,981
- − Mortgage interest
- −$11,147
- − Property taxes
- −$573
- − Insurance
- −$995
- − Repairs & maintenance
- −$1,518
- − Management
- −$1,518
- − Depreciation
- −$5,789
- Taxable loss
- −$2,560
- Est. tax savings @ 24.0%
- +$614
- After-tax cash flow
- $1,518/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Rapid City Area School District 51-4
- NCES district ID
- 4659820
- Math proficiency
- 34% ▼ -8.00%
- Reading proficiency
- 46% ▼ -4.00%
- Median HH income
- $50,145
- Composite
- 34.47/100
- National rank
- #5189
- State rank
- #50 of 59 in SD
Livability — Rapid City
- Score
- 74/100
- State rank
- #34
- US rank
- #4720
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Rapid City, SD
- County
- Pennington County · 99,403 people
- City population
- 99,403
- Metro
- Rapid City, SD
- Population (ZIP)
- 45,795
- Household income
- $56,461
- Rent vs Own
- Severe rent burden
- 1646.0
Population outlook (Pennington County) Hauer SSP2
- Today (2025)
- 125,504 people
- By 2030
- 133,370 · +6.3%
- By 2040
- 147,505 · +17.5%
- By 2050
- 160,507 · +27.9%
- By 2075
- 197,585 · +57.4%
- By 2100
- 241,736 · +92.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Native American 11% Two or more races 11% Hispanic / Latino 6% Black 2%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Portuguese 7% Lithuanian 4% Slovak 3%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 1%
Political lean MEDSL · Pennington
- 2024 margin
- Strong R (+26.4) · D 35.4% · R 61.9% · Other 2.7%
- 2008→2024 swing
- -5.3pp toward R · 2008: -21.2pp · 2024: -26.4pp
- All cycles
- 2024: R+26.4 2020: R+25.1 2016: R+33.0 2012: R+29.5 2008: R+21.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -189.12%
- Current HPI
- 222.9041
- Rent YoY
- ▲ 1.71%
- Metro
- Rapid City, SD
- State GDP YoY
- ▲ 0.70%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Utilities | 1 | $1B |
|
||
Price history
1 event — show timeline
- 2026-06-04 Listed $199,000 BHMLS
Property tax history
+1.6%/yrLatest (2025): $573 · +8.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…