Duplex
2638 N 19th St · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +4.6/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
$84,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
CALLING ALL BUYERS! SOLD AS IS. Don't miss this opportunity to add a 3/3 duplex to your portfolio with instant cash flow. This tenant-occupied property is ripe for investment. Act fast!
Key facts
- Neighborhood shops
- Convenient access
- Dining options
Tags
Property features AI
Finance
- Other: Any items left by seller at closing included; seller's and tenants' personal items excluded
Exterior
- Parking: Detached 2-car garage; Total of 2 garage parking spaces
- Utilities: Municipal water; Municipal sewer
- Home design: 2-story duplex; Property type: Multi-Family; Zoning: RT4
- Construction: Less than 1/2 acre lot (0.09 acre)
- Exterior features: Vinyl exterior; Other exterior materials
Interior
- Kitchen: Unit 2 kitchen located on upper level
- Bedrooms: Unit 1: 3 bedrooms; Unit 2: 3 bedrooms (master and additional bedrooms on upper level)
- Bathrooms: Unit 1: 1 full bathroom; Unit 2: 1 full bathroom
- Interior features: Full basement
- Laundry & utility: 2 electric meters; 2 gas meters
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 3-bed/1.0-bath units multifamily listed at $85k.
Deal economics
- At list price, monthly cash flow is $1k ($14k/yr) — positive. Per door: $594/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $85k).
- Recommended offer: $82k (3.0% below list) — sets the bar for market timing.
- Cap rate 23.1% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+8.3%/yr); 150 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- At $2,246/mo this rent would consume 92% of the median local household income ($29k/yr) (locally 2061% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $9k of equity ($587 loan paydown + $8k appreciation (10.0% local appreciation)).
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (10.0% appreciation + 8.0% rent growth), your $24k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 4, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 32 days — a 3% lower offer ($82k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 14y ago; this cycle's ask has dropped $15k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $65k; 31% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1895 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 32 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1895 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.65% ✓
- Cap rate
- 23.08%
- Cash-on-cash
- 59.95%
- DSCR
- 3.67
- GRM
- 3.2
CMA / ARV
- ARV (median comp)
- $48,802
- List price
- $84,900
- Delta
- 73.97%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2813 N 21st St | 0.26mi | 6/2.0 | 1,942 (+6%) | 1mo | $70,000 | $36 | 78 |
| 2927 N 17th St | 0.36mi | 5/2.0 (-1) | 1,954 (+6%) | 12mo | $82,500 | $42 | 57 |
| 2939 N 13th St | 0.56mi | 6/2.0 | 1,649 (-10%) | 3mo | $143,000 | $87 | 55 |
| 2925 N 22nd St | 0.41mi | 6/2.0 | 2,000 (+9%) | 15mo | $138,000 | $69 | 54 |
| 2520 W Hadley St | 0.53mi | 5/2.0 (-1) | 1,768 (-4%) | 14mo | $101,000 | $57 | 52 |
| 2654 N 24th St | 0.31mi | 6/2.0 | 2,100 (+14%) | 13mo | $100,000 | $48 | 51 |
| 2630 N 24th Pl #2632 | 0.38mi | 6/2.0 | 2,055 (+12%) | 14mo | $76,000 | $37 | 51 |
| 1123 W Hadley St | 0.53mi | 6/2.0 | 2,054 (+12%) | 6mo | $100,000 | $49 | 51 |
| 3027 N 25th St | 0.67mi | 6/2.0 | 1,695 (-8%) | 14mo | $120,000 | $71 | 44 |
| 2830 N 28th St Unit 2830A | 0.67mi | 5/2.0 (-1) | 1,711 (-7%) | 12mo | $105,000 | $61 | 42 |
| 3017 N 26th St #3019 | 0.71mi | 5/2.0 (-1) | 2,044 (+11%) | 9mo | $182,000 | $89 | 36 |
| 3221 N 20th St Unit 3221A | 0.73mi | 6/2.0 | 2,101 (+14%) | 8mo | $139,000 | $66 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 76.3%
- Equity multiple
- 6.63×
- Total profit
- $133,782
- Equity at exit
- $76,485
- IRR
- 72.1%
- Equity multiple
- 16.31×
- Total profit
- $363,956
- Equity at exit
- $164,942
Cash invested: $23,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53206
- Rents YoY
- 8.3%
- Active inventory
- 150
- Price-to-rent
- 6.3×
Monthly cashflow live
- Estimated rent
- $2,246 high interval (Pro) →
- Mortgage (P&I)
- −$445
- Tax est. 1.5%
- −$106 /mo · $1,274/yr
- Insurance
- −$35
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$472
- Net cashflow
- $1,188
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 1 | $2,246 |
| #1 | 3 | 1 | $1,123 |
| #2 | 3 | 1 | $1,123 |
| Total (2 units) | $2,246 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,225
- Closing costs
- $2,547
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2432 N 28th St Milwaukee, WI | 5.0 | 1.5 | 1876 | $1,600 | $0.85 | 43d | 1 | 0.68mi |
| 2704 W Concordia Ave Unit Na Milwaukee, WI | 5.0 | 2.0 | 1856 | $2,500 | $1.35 | 23d | 1 | 1.03mi |
| 2634 N Doctor M.L.K. Jr Dr Milwaukee, WI | 5.0 | 2.5 | 2512 | $3,700 | $1.47 | 43d | 1 | 1.13mi |
Listing history 32 events
-
2026-06-02days on market $84,900 Active 32 DOM
-
2026-06-01days on market $84,900 Active 31 DOM
-
2026-05-31days on market $84,900 Active 30 DOM
-
2026-05-16price $84,900 683-char remark
-
2026-05-01$99,900 Active 683-char remark
-
2023-09-08soldstatus $65,000
-
2023-08-31soldstatus $65,000 Sold 185-char remark
Show marketing remark (185 chars)
CALLING ALL BUYERS! SOLD AS IS. Don't miss this opportunity to add a 3/3 duplex to your portfolio with instant cash flow. This tenant-occupied property is ripe for investment. Act fast!
-
2023-07-22historical Contingent 185-char remark
Show marketing remark (185 chars)
CALLING ALL BUYERS! SOLD AS IS. Don't miss this opportunity to add a 3/3 duplex to your portfolio with instant cash flow. This tenant-occupied property is ripe for investment. Act fast!
-
2023-07-05status Active 185-char remark
Show marketing remark (185 chars)
CALLING ALL BUYERS! SOLD AS IS. Don't miss this opportunity to add a 3/3 duplex to your portfolio with instant cash flow. This tenant-occupied property is ripe for investment. Act fast!
-
2023-07-03historical 185-char remark
Show marketing remark (185 chars)
CALLING ALL BUYERS! SOLD AS IS. Don't miss this opportunity to add a 3/3 duplex to your portfolio with instant cash flow. This tenant-occupied property is ripe for investment. Act fast!
-
2023-06-28$70,000 Active 185-char remark
Show marketing remark (185 chars)
CALLING ALL BUYERS! SOLD AS IS. Don't miss this opportunity to add a 3/3 duplex to your portfolio with instant cash flow. This tenant-occupied property is ripe for investment. Act fast!
-
2020-10-16soldstatus $35,000
-
2020-10-14soldstatus $35,000 Sold
Show marketing remark (75 chars)
ATTENTION ALL BUYERS CASH OFFER ONLY. AS IS. .. OWNER IS A MOTIVATED SELLER
-
2020-09-26historical Contingent
Show marketing remark (75 chars)
ATTENTION ALL BUYERS CASH OFFER ONLY. AS IS. .. OWNER IS A MOTIVATED SELLER
-
2020-08-08$43,000 Active
Show marketing remark (75 chars)
ATTENTION ALL BUYERS CASH OFFER ONLY. AS IS. .. OWNER IS A MOTIVATED SELLER
-
2019-07-03status Pending
-
2019-07-02historical
-
2019-06-10$38,000 Active
-
2012-06-29$7,750
-
2012-06-29historical
-
2012-06-29historical
-
2012-06-29$6,500
-
2012-06-29$7,000
-
2012-06-29historical
-
2012-06-29historical
-
2012-06-29$7,250
-
2012-06-29historical
-
2012-06-29$7,750
-
2012-06-29historical
-
2012-06-29$7,750
-
2008-07-10soldstatus $110,000
-
2007-04-27soldstatus $100,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,952
- − Mortgage interest
- −$4,756
- − Property taxes
- −$1,274
- − Insurance
- −$424
- − Repairs & maintenance
- −$2,156
- − Management
- −$2,156
- − Depreciation
- −$2,470
- Taxable income
- $13,716
- Est. tax owed @ 24.0%
- −$3,292
- After-tax cash flow
- $10,960/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 19,887
- Household income
- $29,336
- Rent vs Own
- Severe rent burden
- 2061.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (91%)
- Race & ethnicity
- Black 91% Two or more races 3% White 3% Hispanic / Latino 3%
- Common ancestry
- Norwegian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 133.03%
- Current HPI
- 397.7151
- Rent YoY
- ▲ 8.28%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
-15.1% since first listed30 events — show timeline
- 2026-06-03 Listing Removed — METROMLS
- 2026-05-16 Price Changed $84,900 METROMLS
- 2026-05-01 Listed $99,900 METROMLS
- 2023-09-08 Sold (Public Records) $65,000 Public Records
- 2023-08-31 Sold (MLS) $65,000 METROMLS
- 2023-07-22 Contingent — METROMLS
- 2023-07-05 Relisted — METROMLS
- 2023-07-03 Listing Removed — METROMLS
- 2023-06-28 Listed $70,000 METROMLS
- 2020-10-16 Sold (Public Records) $35,000 Public Records
- 2020-10-14 Sold (MLS) $35,000 METROMLS
- 2020-09-26 Contingent — METROMLS
- 2020-08-08 Listed $43,000 METROMLS
- 2019-07-03 Pending — METROMLS
- 2019-07-02 Listing Removed — METROMLS
- 2019-06-10 Listed $38,000 METROMLS
- 2012-06-29 Listing Removed — METROMLS
- 2012-06-29 Listed $7,750 METROMLS
- 2012-06-29 Listed $6,500 METROMLS
- 2012-06-29 Listing Removed — METROMLS
- 2012-06-29 Listed $7,000 METROMLS
- 2012-06-29 Listing Removed — METROMLS
- 2012-06-29 Listing Removed — METROMLS
- 2012-06-29 Listed $7,250 METROMLS
- 2012-06-29 Listed $7,750 METROMLS
- 2012-06-29 Listing Removed — METROMLS
- 2012-06-29 Listing Removed — METROMLS
- 2012-06-29 Listed $7,750 METROMLS
- 2008-07-10 Sold (Public Records) $110,000 Public Records
- 2007-04-27 Sold (Public Records) $100,000 Public Records
Property tax history
-0.9%/yrLatest (2024): $5,068 · +301.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…