308 N Wenas Rd · Selah, WA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $604 – $1,122
Heat risk 4/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 9/10 · Severe
- Unhealthy air days now
- 15 days/yr
- Unhealthy air days in 30 yrs
- 17 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +5.6/30.0
- Schools +4.8/10.0
- Livability +3.8/5.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- 1% rule +0.3/10.0
- DSCR +0.0/10.0
- Appreciation +0.0/10.0
$250,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Key facts
- 8,712 sq ft lot
- Built 1920
- Listed 8 days
Property features AI
Exterior
- Parking: Shared driveway
- Utilities: Public water; Sewer connected
- Home design: Single-story single family residence; Residential property; Zoned R2 (2-family residential)
- Construction: Frame construction with wood siding
- Exterior features: Composition roof
Interior
- Kitchen: Range; Refrigerator
- Flooring: Carpet; Vinyl
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating; Natural gas
- Interior features: Fireplace (1); Unfinished basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $-518 ($-6k/yr) — negative.
- To cash-flow at today's rent, offer at most $158k (36.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $132k (47.2% below list).
- Recommended offer: $132k (47.2% below list) — sets the bar for 1% rule.
- Cap rate 3.8% vs local median 2.9% in Selah — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#164 in WA, #3,936 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, crime A, health & safety A-; Watch: schools C-, amenities D+, commute F.
- Selah School District (suburban): math 48% / reading 59% proficiency, ranked #113 of 291 in WA (top 39%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+2.7%/yr); 159 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 468 units permitted in Yakima County in 2024 (23 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Yakima County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.53% ✗
- Cap rate
- 3.81%
- Cash-on-cash
- -8.88%
- DSCR
- 0.60
- GRM
- 15.8
CMA / ARV
- ARV (median comp)
- $311,208
- List price
- $250,000
- Delta
- -19.67%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 103 Palmer Dr | 0.55mi | 3/1.0 (+1) | 960 (+0%) | 6mo | $290,000 | $302 | 64 |
| 209 Palmer Dr | 0.61mi | 3/1.0 (+1) | 960 (+0%) | 8mo | $300,000 | $313 | 60 |
| 609 W Home Ave | 0.56mi | 2/1.0 | 968 (+1%) | 23mo | $299,500 | $309 | 53 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.66% rent growth · sell at horizon
- IRR
- -32.4%
- Equity multiple
- -0.06×
- Total profit
- $-74,053
- Equity at exit
- $37,276
- IRR
- -40.0%
- Equity multiple
- -0.56×
- Total profit
- $-109,160
- Equity at exit
- $21,615
Cash invested: $70,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 28 Tenant-Leaning
- State Washington
- 28 Tenant-Leaning · D+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 98942
- Home prices YoY
- -22.6%
- Rents YoY
- 2.7%
- Active inventory
- 159
- Price-to-rent
- 15.8×
Monthly cashflow live
- Estimated rent
- $1,320 high interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$146 /mo · $1,748/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$277
- Net cashflow
- $-518
Break-even live
Sensitivity live
| Price | -10% $-377 | -5% $-448 | +0% $-518 | +5% $-589 | +10% $-660 |
|---|---|---|---|---|---|
| Rent | -10% $-623 | -5% $-570 | +0% $-518 | +5% $-466 | +10% $-414 |
| Rate | -1.0pp $-392 | -0.5pp $-455 | base $-518 | +0.5pp $-583 | +1.0pp $-649 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,500
- Closing costs
- $7,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 105 W Fremont Ave Unit 9 Selah, WA | 2.0 | 1.0 | 750 | $1,150 | $1.53 | 45d | 1 | 0.22mi |
| 201A Valleyview Ave Selah, WA | 2.0 | 1.0 | 860 | $1,275 | $1.48 | 22d | 1 | 0.59mi |
| 404 S 1st St Selah, WA | 1.0 | 1.0 | 576 | $1,005 | $1.74 | 14d | 2 | 0.64mi |
| 406 S 5th St Selah, WA | 1.0 | 1.0 | 576 | $1,025 | $1.78 | 14d | 2 | 0.76mi |
| Laurel Pl Selah, WA | 2.0 | 1.0 | 750 | $1,350 | $1.80 | 45d | 1 | 0.86mi |
Listing history 5 events
-
2026-05-14status Pending 113-char remark
-
2026-05-05$250,000 Active 113-char remark
-
2025-11-17status Active
-
2025-10-24status Pending
-
2025-10-08$250,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WA · Resets to sale price
- Current annual tax
- $1,748 · $146/mo
- Projected year-2 tax
- $2,450 · $204/mo
- Expected delta
- +$702/yr (+$58/mo · 40.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 4/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 9/10 Extreme 15 unhealthy d/yr today · 17 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,837
- − Mortgage interest
- −$14,004
- − Property taxes
- −$1,748
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$1,267
- − Management
- −$1,267
- − Depreciation
- −$7,273
- Taxable loss
- −$10,972
- Est. tax savings @ 24.0%
- +$2,633
- After-tax cash flow
- $-3,586/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Selah School District
- NCES district ID
- 5307770
- Math proficiency
- 48% ▬ 0.00%
- Reading proficiency
- 59% ▲ 3.00%
- Median HH income
- $54,495
- Composite
- 47.97/100
- National rank
- #4809
- State rank
- #113 of 291 in WA
Livability — Selah
- Score
- 75/100
- State rank
- #164
- US rank
- #3936
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Selah, WA
- County
- Yakima County · 134,789 people
- City population
- 18,871
- Metro
- Yakima, WA
- Population (ZIP)
- 18,871
- Household income
- $84,646
- Rent vs Own
- Severe rent burden
- 159.0
Population outlook (Yakima County) Hauer SSP2
- Today (2025)
- 256,514 people
- By 2030
- 259,403 · +1.1%
- By 2040
- 265,677 · +3.6%
- By 2050
- 273,061 · +6.5%
- By 2075
- 296,991 · +15.8%
- By 2100
- 315,291 · +22.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Hispanic / Latino 20% Two or more races 10% Asian 1%
- Hispanic origin (detail)
- Mexican 16%
- Common ancestry
- Italian 5% Iranian 3% Lithuanian 2%
- Foreign-born
- 6% · Canada, Philippines
- Languages at home
- 84% English-only · Spanish 15%
Political lean MEDSL · Yakima
- 2024 margin
- R (+14.3) · D 41.6% · R 55.9% · Other 2.5%
- 2008→2024 swing
- -3.8pp toward R · 2008: -10.6pp · 2024: -14.3pp
- All cycles
- 2024: R+14.3 2020: R+7.7 2016: R+15.4 2012: R+15.1 2008: R+10.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -87.17%
- Current HPI
- 297.7819
- Rent YoY
- ▲ 2.66%
- Metro
- Yakima, WA
- State GDP YoY
- ▲ 4.65%
- F500 in state
- 22
Industry mix (Fortune 500 HQ in WA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 2 | $269B |
|
||
| Technology / Retail | 1 | $638B |
|
||
| Technology | 1 | $245B |
|
||
| Telecommunications | 1 | $38B |
|
||
| Food / Beverage | 1 | $36B |
|
||
| Automotive / Trucks | 1 | $34B |
|
||
Price history
-2.0% since first listed7 events — show timeline
- 2026-06-01 Sold (Public Records) $245,000 Public Records
- 2026-06-01 Sold (MLS) $245,000 YAMLS
- 2026-05-14 Pending — YAMLS
- 2026-05-05 Listed $250,000 YAMLS
- 2025-11-17 Relisted — YAMLS
- 2025-10-24 Pending — YAMLS
- 2025-10-08 Listed $250,000 YAMLS
Property tax history
+2.7%/yrLatest (2026): $1,748 · -16.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…