750 Main St · Akron, IA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $902 – $1,676
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +8.2/10.0
- Cash flow +6.5/30.0
- Schools +6.5/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +1.7/10.0
- DSCR +0.8/10.0
- ARV discount +0.0/15.0
$180,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Completely renovated Raised Ranch. 3 Bedrooms 2 baths. Almost everything is NEW. New Windows, Siding, Plumbing, Electric Panel and most wiring, Doors, Trim, Fixtures, Kitchen & Baths, All new flooring & Carpets. Some new Drywall and all Freshly Painted. New Deck on the back and a new one coming on the Front
Key facts
- 0.27 acre lot
- Garage
- Built 1969
Property features AI
Exterior
- Parking: Garage with 1 parking space; Concrete parking/driveway
- Utilities: Public water; Public sewer
- Home design: Single-family residential home
- Construction: Vinyl siding; Shingle roof; Below-grade finished area
- Exterior features: Garden; Deck; Few trees on the lot
Interior
- Bathrooms: 1 full bathroom; 1 three-quarter bathroom
- Heating & cooling: Central air conditioning; Natural gas forced-air heating
- Interior features: Water softener; Finished basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $180k.
Deal economics
- At list price, monthly cash flow is $-304 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $126k (29.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $120k (33.4% below list).
- Recommended offer: $120k (33.4% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 73/100 on livability (#262 in IA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: health & safety D, amenities F, commute F.
- Akron Westfield Community School District (rural): math 75% / reading 78% proficiency, ranked #50 of 289 in IA (top 17%) — strong family-tenant draw, lease renewals of 3-5y typical.
- Zoned schools: Akron Westfield Elementary School (math 77% / reading 82%, grade A, #71 of 616 statewide, top 15%, 249 students, 40% FRL); Akron Westfield Middle School (math 82% / reading 82%, grade A+, #22 of 246 statewide, top 12%, 139 students, 28% FRL); Akron Westfield Senior High School (math 67% / reading 72%, grade B, #152 of 336 statewide, top 52%, 192 students, 28% FRL).
- Market conditions: 18 active listings in the ZIP; 147 units permitted in Plymouth County in 2024 (112 in 5+ unit buildings).
Forward outlook
- In year one you build about $13k of equity ($1k loan paydown + $12k appreciation (6.4% local appreciation)).
- By year 3, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 71 days — a 6% lower offer ($169k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 4y ago; this cycle's ask has dropped $25k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 71 days. Have you received any prior offers? Is the seller open to a 33% concession, seller financing, or rate buy-down credit?
- Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.67% ✗
- Cap rate
- 4.27%
- Cash-on-cash
- -7.24%
- DSCR
- 0.68
- GRM
- 12.5
CMA / ARV
- ARV (on-the-fly)
- $154,424
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 821 Main St | 0.05mi | 3/1.5 | 1,513 (-5%) | 3mo | $240,000 | $159 | 83 |
| 841 Reed St | 0.18mi | 3/2.0 | 1,555 (-2%) | 12mo | $180,000 | $116 | 76 |
| 540 S 8th St | 0.19mi | 3/2.0 | 1,708 (+7%) | 8mo | $135,000 | $79 | 71 |
| 530 Dakota St | 0.16mi | 4/1.0 (+1) | 1,705 (+7%) | 2mo | $99,700 | $58 | 68 |
| 2040 Clover Dr | 0.15mi | 3/1.0 | 1,731 (+9%) | 5mo | $190,000 | $110 | 68 |
| 231 Sargent St | 0.36mi | 4/1.5 (+1) | 1,620 (+2%) | 6mo | $137,500 | $85 | 66 |
| 2030 Clover Dr | 0.14mi | 4/2.0 (+1) | 1,808 (+14%) | 14mo | $210,000 | $116 | 52 |
| 810 Kerr Dr | 0.33mi | 3/1.0 | 1,434 (-10%) | 13mo | $130,000 | $91 | 51 |
| 400 Sargent St | 0.27mi | 4/2.0 (+1) | 1,720 (+8%) | 19mo | $166,000 | $97 | 51 |
| 530 Jespersen Blvd | 0.67mi | 3/2.0 | 1,520 (-4%) | 11mo | $350,000 | $230 | 50 |
| 351 Hardy St | 0.32mi | 3/2.0 | 1,410 (-11%) | 17mo | $135,000 | $96 | 50 |
| 350 N 8th St | 0.34mi | 3/2.0 | 1,817 (+14%) | 16mo | $175,000 | $96 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
6.41% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 10.6%
- Equity multiple
- 1.73×
- Total profit
- $36,997
- Equity at exit
- $117,793
- IRR
- 11.6%
- Equity multiple
- 3.44×
- Total profit
- $122,978
- Equity at exit
- $217,735
Cash invested: $50,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Iowa
- 83 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 51001
- Home prices YoY
- 2.2%
- Active inventory
- 18
- Price-to-rent
- 12.5×
Monthly cashflow live
- Estimated rent
- $1,199 medium interval (Pro) →
- Mortgage (P&I)
- −$944
- Tax from tax record
- −$232 /mo · $2,788/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$252
- Net cashflow
- $-304
Break-even live
Sensitivity live
| Price | -10% $-202 | -5% $-253 | +0% $-304 | +5% $-355 | +10% $-406 |
|---|---|---|---|---|---|
| Rent | -10% $-399 | -5% $-351 | +0% $-304 | +5% $-257 | +10% $-209 |
| Rate | -1.0pp $-213 | -0.5pp $-258 | base $-304 | +0.5pp $-351 | +1.0pp $-398 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $45,000
- Closing costs
- $5,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-06-12status $180,000 Pending 71 DOM
-
2026-06-09days on market $180,000 Active 71 DOM
-
2026-06-08days on market $180,000 Active 70 DOM
-
2026-06-07days on market $180,000 Active 69 DOM
-
2026-06-07days on market $180,000 Active 68 DOM
-
2026-06-04days on market $180,000 Active 65 DOM
-
2026-06-02days on market $180,000 Active 64 DOM
-
2026-06-01days on market $180,000 Active 63 DOM
-
2026-05-31days on market $180,000 Active 62 DOM
-
2026-05-31days on market $180,000 Active 61 DOM
-
2026-05-21price $180,000
-
2026-05-08price $185,000
-
2026-05-06status Active
-
2026-04-30status Pending
-
2026-04-18price $190,000
-
2026-04-01price $200,000
-
2026-03-24$205,000 Active
-
2023-06-19soldstatus $190,000
-
2023-06-16soldstatus $190,000 Closed 320-char remark
Show marketing remark (320 chars)
Completely renovated Raised Ranch. 3 Bedrooms 2 baths. Almost everything is NEW. New Windows, Siding, Plumbing, Electric Panel and most wiring, Doors, Trim, Fixtures, Kitchen & Baths, All new flooring & Carpets. Some new Drywall and all Freshly Painted. New Deck on the back and a new one coming on the Front
-
2023-04-04$189,950 Active 320-char remark
Show marketing remark (320 chars)
Completely renovated Raised Ranch. 3 Bedrooms 2 baths. Almost everything is NEW. New Windows, Siding, Plumbing, Electric Panel and most wiring, Doors, Trim, Fixtures, Kitchen & Baths, All new flooring & Carpets. Some new Drywall and all Freshly Painted. New Deck on the back and a new one coming on the Front
-
2022-08-19soldstatus $115,000 Closed 201-char remark
Show marketing remark (201 chars)
Nice 3 Bedroom Home Located on Large Corner Lot! Great opportunity for first time buyers with a nice layout. Eat-in kitchen, 3 bedrooms, full basement less single stall garage stall. Motivated sellers!
-
2022-06-20$130,000 201-char remark
Show marketing remark (201 chars)
Nice 3 Bedroom Home Located on Large Corner Lot! Great opportunity for first time buyers with a nice layout. Eat-in kitchen, 3 bedrooms, full basement less single stall garage stall. Motivated sellers!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IA · Partial reset (capped growth)
- Current annual tax
- $2,788 · $232/mo
- Projected year-2 tax
- $2,807 · $234/mo
- Expected delta
- +$19/yr (+$2/mo · 0.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,391
- − Mortgage interest
- −$10,083
- − Property taxes
- −$2,788
- − Insurance
- −$900
- − Repairs & maintenance
- −$1,151
- − Management
- −$1,151
- − Depreciation
- −$5,236
- Taxable loss
- −$6,919
- Est. tax savings @ 24.0%
- +$1,661
- After-tax cash flow
- $-1,986/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Akron Westfield Community School District
- NCES district ID
- 1903220
- Math proficiency
- 75% ▼ -8.00%
- Reading proficiency
- 78% ▼ -3.00%
- Median HH income
- $56,291
- Composite
- 65.35/100
- National rank
- #485
- State rank
- #50 of 289 in IA
Livability — Akron
- Score
- 73/100
- State rank
- #262
- US rank
- #5038
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Akron, IA
- Population (ZIP)
- 2,292
Population outlook (Plymouth County) Hauer SSP2
- Today (2025)
- 25,214 people
- By 2030
- 25,257 · +0.2%
- By 2040
- 25,304 · +0.4%
- By 2050
- 25,421 · +0.8%
- By 2075
- 26,820 · +6.4%
- By 2100
- 27,604 · +9.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Hispanic / Latino 5% Native American 3% Two or more races 3%
- Common ancestry
- Iranian 8% Portuguese 3% Lithuanian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Plymouth
- 2024 margin
- Solid R (+54.2) · D 22.3% · R 76.5% · Other 1.2%
- 2008→2024 swing
- -29.2pp toward R · 2008: -25.1pp · 2024: -54.2pp
- All cycles
- 2024: R+54.2 2020: R+49.3 2016: R+51.9 2012: R+34.3 2008: R+25.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 6.41%
- Current HPI
- 296.3686
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.48%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in IA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $16B |
|
||
| Retail / Convenience | 1 | $15B |
|
||
Price history
+38.5% since first listed12 events — show timeline
- 2026-05-21 Price Changed $180,000 NWIA
- 2026-05-08 Price Changed $185,000 NWIA
- 2026-05-06 Relisted — NWIA
- 2026-04-30 Pending — NWIA
- 2026-04-18 Price Changed $190,000 NWIA
- 2026-04-01 Price Changed $200,000 NWIA
- 2026-03-24 Listed $205,000 NWIA
- 2023-06-19 Sold (Public Records) $190,000 Public Records
- 2023-06-16 Sold (MLS) $190,000 NWIA
- 2023-04-04 Listed $189,950 NWIA
- 2022-08-19 Sold (MLS) $115,000 NWIA
- 2022-06-20 Listed $130,000 NWIA
Property tax history
+8.5%/yrLatest (2025): $2,788 · +14.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…