Multi-family
1841 43 Gordon St · New Orleans, LA
Flood risk 9/10 · Severe
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.77%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.6/30.0
- DSCR +9.7/10.0
- 1% rule +7.5/10.0
- Livability +4.0/5.0
- Condition / age +4.0/5.0
- Rent growth +3.1/5.0
- Schools +1.6/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$230,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Beautifully renovated corner double. 98% completed, each unit has its own identity, making it a great property for an owner-occupant. Let your tenant help pay the mortgage or consider it as an excellent addition to your investment portfolio. One side features elegant ceramic tile throughout, providing a sleek and modern aesthetic, while the other side combines laminate flooring with ceramic accents, offering both style and durability. This property is not just a living space; it’s a versatile investment opportunity. With separate entrances and utilities, each unit maintains its privacy while still being part of a cohesive structure. The layout is thoughtfully designed to maximize space and comfort, making it appealing to a wide range of potential tenants. A must-see for anyone looking to invest or settle down, this property is conveniently located no far from amenities and transportation. Schedule a showing today using ShowingTime to experience the charm and potential this double offers firsthand. Don't miss out on this fantastic opportunity!
Key facts
- Conveniently located
- 3,510 sq ft lot
- Parking
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath multifamily listed at $230k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $618 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $230k).
- Recommended offer: $202k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.9% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Benjamin Franklin Elem. Math And Science (math 12% / reading 23%, grade F, #479 of 646 statewide, top 75%, 747 students, 98% FRL, charter) — zoned schools average 98% FRL vs 68% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+2.5%/yr); 587 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
- At $2,879/mo this rent would consume 75% of the median local household income ($46k/yr) (locally 1988% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 349 days — a 12% lower offer ($202k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 349 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.25% ✓
- Cap rate
- 9.87%
- Cash-on-cash
- 12.76%
- DSCR
- 1.57
- GRM
- 6.7
CMA / ARV
- ARV (median comp)
- $175,854
- List price
- $230,000
- Delta
- 30.79%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5406 Urquhart St | 0.63mi | 4/2.0 | 1,368 (-9%) | 12mo | $90,000 | $66 | 46 |
| 1001 3 Gordon St | 0.65mi | 4/2.0 | 1,580 (+5%) | 22mo | $170,000 | $108 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.49% rent growth · sell at horizon
- IRR
- 0.3%
- Equity multiple
- 1.01×
- Total profit
- $735
- Equity at exit
- $34,294
- IRR
- 9.4%
- Equity multiple
- 1.71×
- Total profit
- $45,735
- Equity at exit
- $19,886
Cash invested: $64,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70117
- Rents YoY
- 2.5%
- Active inventory
- 587
- Price-to-rent
- 13.3×
Monthly cashflow live
- Estimated rent
- $2,879 high interval (Pro) →
- Mortgage (P&I)
- −$1,206
- Tax est. 1.5%
- −$288 /mo · $3,450/yr
- Insurance
- −$96
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$605
- Net cashflow
- $618
Break-even live
Sensitivity live
| Price | -10% $777 | -5% $698 | +0% $618 | +5% $539 | +10% $460 |
|---|---|---|---|---|---|
| Rent | -10% $391 | -5% $505 | +0% $618 | +5% $732 | +10% $846 |
| Rate | -1.0pp $734 | -0.5pp $677 | base $618 | +0.5pp $559 | +1.0pp $498 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,878 |
| #1 | 2 | 1 | $1,439 |
| #2 | 2 | 1 | $1,439 |
| Total (2 units) | $2,879 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $57,500
- Closing costs
- $6,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1901 Tupelo St New Orleans, LA | 3.0 | 2.5 | 1568 | $2,300 | $1.47 | 5d | 1 | 0.05mi |
| 1824 Saint Maurice Ave New Orleans, LA | 4.0 | 2.0 | 1500 | $1,500 | $1.00 | 25d | 1 | 0.10mi |
| 1925 Alabo St Unit A New Orleans, LA | 3.0 | 2.0 | 1199 | $1,500 | $1.25 | 23d | 1 | 0.14mi |
| 1714 Tricou St New Orleans, LA | 3.0 | 2.0 | 1271 | $1,900 | $1.49 | 25d | 1 | 0.20mi |
| 5618 N Tonti St New Orleans, LA | 3.0 | 2.0 | 1128 | $1,550 | $1.37 | 25d | 1 | 0.40mi |
| 1314 Lamanche St New Orleans, LA | 4.0 | 1.0 | 1300 | $2,100 | $1.62 | 17d | 1 | 0.49mi |
| 1327 Fats Domino Ave Unit A New Orleans, LA | 3.0 | 2.0 | 1200 | $1,900 | $1.58 | 5d | 1 | 0.49mi |
| 1327 Fats Domino Ave Unit B New Orleans, LA | 4.0 | 2.0 | 1200 | $2,200 | $1.83 | 17d | 1 | 0.49mi |
| 1301 Lamanche St New Orleans, LA | 3.0 | 2.0 | 1178 | $1,600 | $1.36 | 25d | 1 | 0.49mi |
| 1301 Lamanche St New Orleans, LA | 3.0 | 2.0 | 1090 | $1,600 | $1.47 | 4d | 1 | 0.49mi |
| 1301 Lamanche St New Orleans, LA | 3.0 | 2.0 | 1090 | $1,600 | $1.47 | 5d | 1 | 0.49mi |
| 2012 Esteban St Arabi, LA | 3.0 | 2.0 | 1466 | $2,500 | $1.71 | 12d | 1 | 0.50mi |
| 1201 Gordon St New Orleans, LA | 3.0 | 2.5 | 1367 | $1,900 | $1.39 | 18d | 1 | 0.52mi |
| 1333 Angela Ave Arabi, LA | 3.0 | 2.0 | 1090 | $1,850 | $1.70 | 4d | 1 | 0.57mi |
| 2301 Esteban St Arabi, LA | 3.0 | 1.0 | 1102 | $1,800 | $1.63 | 16d | 1 | 0.59mi |
| 2539 Fats Domino Ave New Orleans, LA | 3.0 | 2.0 | 1184 | $1,850 | $1.56 | 22d | 1 | 0.59mi |
| 1422 Andry St New Orleans, LA | 3.0 | 2.0 | 1100 | $1,400 | $1.27 | 5d | 1 | 0.60mi |
| 5461 Saint Claude Ave New Orleans, LA | 4.0 | 2.0 | 1250 | $2,350 | $1.88 | 25d | 1 | 0.69mi |
| 6038 N Rampart St New Orleans, LA | 3.0 | 2.0 | 1080 | $1,795 | $1.66 | 25d | 1 | 0.69mi |
| 5459 Saint Claude Ave Unit 5461 New Orleans, LA | 4.0 | 2.0 | 1454 | $2,350 | $1.62 | 25d | 1 | 0.70mi |
| 906 Flood St New Orleans, LA | 3.0 | 3.0 | 1174 | $1,700 | $1.45 | 3d | 1 | 0.83mi |
| 1529 Schnell Dr Arabi, LA | 3.0 | 2.5 | 1736 | $2,600 | $1.50 | 3d | 1 | 0.91mi |
| 1511 Schnell Dr Arabi, LA | 4.0 | 3.0 | 1700 | $1,850 | $1.09 | 5d | 1 | 0.92mi |
| 1239 Center St Arabi, LA | 4.0 | 2.0 | 1922 | $3,500 | $1.82 | 4d | 1 | 0.92mi |
| 7532 Patricia St Arabi, LA | 4.0 | 3.0 | 2099 | $2,200 | $1.05 | 45d | 1 | 1.03mi |
| 7532 Patricia St Arabi, LA | 3.0 | 2.0 | 1850 | $1,900 | $1.03 | 4d | 1 | 1.05mi |
| 7532 Patricia St Arabi, LA | 3.0 | 2.0 | 1850 | $1,900 | $1.03 | 3d | 1 | 1.05mi |
| 1019 Center St Arabi, LA | 5.0 | 3.0 | 1973 | $5,888 | $2.98 | 3d | 1 | 1.06mi |
| 6900 Royal St Arabi, LA | 3.0 | 2.0 | 1579 | $5,888 | $3.73 | 4d | 1 | 1.06mi |
| 617 Forstall St New Orleans, LA | 3.0 | 2.0 | 1262 | $2,200 | $1.74 | 5d | 1 | 1.13mi |
| 309 Fawn Dr Arabi, LA | 3.0 | 2.5 | 1745 | $2,500 | $1.43 | 3d | 1 | 1.16mi |
| 310 Lynx Dr Arabi, LA | 3.0 | 2.0 | 1050 | $1,775 | $1.69 | 25d | 1 | 1.16mi |
| 619 Reynes St New Orleans, LA | 3.0 | 2.0 | 1318 | $2,100 | $1.59 | 17d | 1 | 1.17mi |
| 438 Friscoville Ave Arabi, LA | 3.0 | 2.0 | 1500 | $3,200 | $2.13 | 4d | 1 | 1.22mi |
| 424 Chinchilla Dr Arabi, LA | 3.0 | 2.0 | 1735 | $3,500 | $2.02 | 17d | 1 | 1.23mi |
| 4318 N Robertson St New Orleans, LA | 3.0 | 1.0 | 1250 | $1,150 | $0.92 | 5d | 1 | 1.37mi |
| 4318 1/2 N Robertson St New Orleans, LA | 3.0 | 1.0 | 1250 | $1,150 | $0.92 | 4d | 1 | 1.38mi |
| 4230 N Claiborne Ave New Orleans, LA | 3.0 | 2.5 | 1296 | $1,750 | $1.35 | 25d | 1 | 1.40mi |
| 1403 Lesseps St New Orleans, LA | 3.0 | 3.0 | 1700 | $1,800 | $1.06 | 13d | 1 | 1.40mi |
| 4222 N Johnson St New Orleans, LA | 3.0 | 2.0 | 1100 | $1,895 | $1.72 | 25d | 1 | 1.40mi |
Listing history 16 events
-
2026-06-21days on market $230,000 Active 349 DOM
-
2026-06-18days on market $230,000 Active 346 DOM
-
2026-06-17days on market $230,000 Active 345 DOM
-
2026-06-16days on market $230,000 Active 344 DOM
-
2026-06-15days on market $230,000 Active 343 DOM
-
2026-06-13days on market $230,000 Active 341 DOM
-
2026-06-10days on market $230,000 Active 338 DOM
-
2026-06-09days on market $230,000 Active 337 DOM
-
2026-06-08days on market $230,000 Active 336 DOM
-
2026-06-07days on market $230,000 Active 335 DOM
-
2026-06-05days on market $230,000 Active 332 DOM
-
2026-06-03days on market $230,000 Active 331 DOM
-
2026-06-02days on market $230,000 Active 330 DOM
-
2026-06-01days on market $230,000 Active 329 DOM
-
2026-05-31days on market $230,000 Active 328 DOM
-
2025-06-24$230,000 Active 1064-char remark
Show marketing remark (1064 chars)
Beautifully renovated corner double. 98% completed, each unit has its own identity, making it a great property for an owner-occupant. Let your tenant help pay the mortgage or consider it as an excellent addition to your investment portfolio. One side features elegant ceramic tile throughout, providing a sleek and modern aesthetic, while the other side combines laminate flooring with ceramic accents, offering both style and durability. This property is not just a living space; it’s a versatile investment opportunity. With separate entrances and utilities, each unit maintains its privacy while still being part of a cohesive structure. The layout is thoughtfully designed to maximize space and comfort, making it appealing to a wide range of potential tenants. A must-see for anyone looking to invest or settle down, this property is conveniently located no far from amenities and transportation. Schedule a showing today using ShowingTime to experience the charm and potential this double offers firsthand. Don't miss out on this fantastic opportunity!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone X (shaded) · 77% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,548
- − Mortgage interest
- −$12,884
- − Property taxes
- −$3,450
- − Insurance
- −$1,948
- − Repairs & maintenance
- −$2,764
- − Management
- −$2,764
- − Depreciation
- −$6,691
- Taxable income
- $4,048
- Est. tax owed @ 24.0%
- −$972
- After-tax cash flow
- $6,450/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
This property is in good condition with recent renovations, including new kitchens, bathrooms, and flooring. It is move-in ready and has good curb appeal with some landscaping to be done.
Value-add opportunities
- Both Landscaping — Enhances curb appeal and property value
- Both Painting exterior — Maintains curb appeal and enhances property value
- Both Landscaping and curb appeal — Improves property value and attracts potential buyers
Renovation cost estimate screening
Value-add ROI direction
- Both Landscaping — Enhances curb appeal and property value ↑
- Both Painting exterior — Maintains curb appeal and enhances property value ↑
- Both Landscaping and curb appeal — Improves property value and attracts potential buyers ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- County
- Orleans Parish · 338,817 people
- City population
- 338,817
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 25,652
- Household income
- $45,764
- Rent vs Own
- Severe rent burden
- 1988.0
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (60%)
- Race & ethnicity
- Black 60% White 30% Two or more races 6% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 5% Italian 1% Romanian 1%
- Foreign-born
- 5% · Canada, South Korea
- Languages at home
- 93% English-only · Spanish 3% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -177.22%
- Current HPI
- 184.6061
- Rent YoY
- ▲ 2.49%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
1 event — show timeline
- 2025-06-24 Listed $230,000 GSREIN
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…