Multi-family
42575 La Hwy 42 · Prairieville, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.0/30.0
- DSCR +9.4/10.0
- ARV discount +7.5/15.0
- 1% rule +7.3/10.0
- Schools +4.7/10.0
- Livability +3.5/5.0
- Rent growth +3.4/5.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$630,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Great investment opportunity in desireable area! This beautiful 2.78 acres features one 3/2 and three 3/2 mobile homes which have been updated. Currently all homes are being rented, on separate adjoining lots and individually metered. Each home is on its own modad system. The property has easy access to shopping, restaurants, and more. ALL HAVE RENTERS IN PLACE. Renters pay their own utilties. ALL TO BE SOLD TOGETHER. WILL NOT SELL SEPARATELY. Municipal addresses are: 18245, 18255, 18265 Raines Rd. & 42575 Hwy 42 Prairieville, 70769.
Key facts
- Individually metered
- Own modad system
- 2.78 acres
Tags
Property features AI
Exterior
- Parking: 4 parking spaces
- Home design: Residential income property; Other property subtype
- Construction: Aluminum siding; Wood siding; Frame construction; Metal siding; Pillar/post/pier foundation
- Exterior features: Rural tract (no subdivision); Lot of approximately 2.78 acres
Interior
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Dishwasher
Neighborhood map
What this means for you Summary
Snapshot
- This is a multifamily listed at $630k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $1k ($16k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($8k rent vs $630k).
- Cap rate 9.7% vs local median 4.3% in Prairieville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#70 in LA) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, crime B+; Watch: amenities F, commute F, health & safety F.
- Ascension Parish (suburban): math 48% / reading 58% proficiency, ranked #7 of 98 in LA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Lakeside Primary School (math 52% / reading 59%, grade C, #89 of 646 statewide, top 14%, 853 students, 58% FRL); Galvez Middle School (math 36% / reading 56%, grade D+, #44 of 218 statewide, top 20%, 804 students, 54% FRL); St. Amant High School (math 63% / reading 67%, grade B, #12 of 265 statewide, top 4%, 2,411 students, 46% FRL).
- Market conditions: Rents rising (+3.5%/yr); 496 active listings in the ZIP; solid renter incomes; 579 units permitted in Ascension Parish in 2024 (0 in 5+ unit buildings).
- At $7,753/mo this rent would consume 85% of the median local household income ($109k/yr) (locally 91% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $19k of value loss. Plan a longer hold.
- Ascension County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 8 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.23% ✓
- Cap rate
- 9.67%
- Cash-on-cash
- 12.05%
- DSCR
- 1.54
- GRM
- 6.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.47% rent growth · sell at horizon
- IRR
- -1.8%
- Equity multiple
- 0.93×
- Total profit
- $-12,390
- Equity at exit
- $93,935
- IRR
- 8.4%
- Equity multiple
- 1.66×
- Total profit
- $116,279
- Equity at exit
- $54,471
Cash invested: $176,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70769
- Rents YoY
- 3.5%
- Active inventory
- 496
- Price-to-rent
- 27.1×
Monthly cashflow live
- Estimated rent
- $7,753 medium interval (Pro) →
- Mortgage (P&I)
- −$3,304
- Tax est. 1.5%
- −$788 /mo · $9,450/yr
- Insurance
- −$262
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,628
- Net cashflow
- $1,345
Break-even live
Sensitivity live
| Price | -10% $1,780 | -5% $1,562 | +0% $1,345 | +5% $1,127 | +10% $909 |
|---|---|---|---|---|---|
| Rent | -10% $732 | -5% $1,038 | +0% $1,345 | +5% $1,651 | +10% $1,957 |
| Rate | -1.0pp $1,662 | -0.5pp $1,505 | base $1,345 | +0.5pp $1,181 | +1.0pp $1,015 |
4-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 4× units | 3 | 2 | $7,752 |
| #1 | 3 | 2 | $1,938 |
| #2 | 3 | 2 | $1,938 |
| #3 | 3 | 2 | $1,938 |
| #4 | 3 | 2 | $1,938 |
| Total (4 units) | $7,753 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $157,500
- Closing costs
- $18,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-06-21days on market $630,000 Active 4 DOM
-
2026-06-17pricedays on market $630,000 Active 1 DOM
Show marketing remark (543 chars)
Great investment opportunity in desireable area! This beautiful 2.78 acres features one 3/2 and three 3/2 mobile homes which have been updated. Currently all homes are being rented, on separate adjoining lots and individually metered. Each home is on its own modad system. The property has easy access to shopping, restaurants, and more. ALL HAVE RENTERS IN PLACE. Renters pay their own utilties. ALL TO BE SOLD TOGETHER. WILL NOT SELL SEPARATELY. Municipal addresses are: 18245, 18255, 18265 Raines Rd. & 42575 Hwy 42 Prairieville, 70769.
-
2026-06-15days on market $650,000 Active 178 DOM
-
2026-06-14days on market $650,000 Active 176 DOM
-
2026-06-10days on market $650,000 Active 173 DOM
-
2026-06-09days on market $650,000 Active 172 DOM
-
2026-06-08days on market $650,000 Active 171 DOM
-
2026-06-07days on market $650,000 Active 170 DOM
-
2026-06-05days on market $650,000 Active 167 DOM
-
2026-06-03days on market $650,000 Active 166 DOM
-
2026-06-02days on market $650,000 Active 165 DOM
-
2026-06-01days on market $650,000 Active 164 DOM
-
2026-05-31days on market $650,000 Active 163 DOM
-
2026-05-31days on market $650,000 Active 162 DOM
-
2025-12-16$650,000 Active
-
2025-12-16$650,000 Active 543-char remark
-
2025-12-16$650,000
-
2025-12-16$650,000 Active
-
2015-08-20soldstatus Sold
-
2015-07-21status Pending
-
2015-06-08$375,000 Active
-
2015-06-04$375,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone AE · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $93,036
- − Mortgage interest
- −$35,290
- − Property taxes
- −$9,450
- − Insurance
- −$8,268
- − Repairs & maintenance
- −$7,443
- − Management
- −$7,443
- − Depreciation
- −$18,327
- Taxable income
- $6,815
- Est. tax owed @ 24.0%
- −$1,636
- After-tax cash flow
- $14,499/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 7 photos
This multi-family property requires moderate repairs and maintenance to improve its curb appeal and value. Paint exterior walls, landscaping, and replace siding to enhance its resale and rental potential.
Repairs flagged
- Moderate Siding — Weathered and in need of replacement
- Minor Landscaping — Overgrown lawn needs trimming
Value-add opportunities
- Both Paint exterior walls — Enhances curb appeal and value
- Both Landscaping — Improves curb appeal and rental value
- Both Siding replacement — Significant improvement in appearance and value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Siding · Weathered and in need of replacement | Moderate | $3,000–15,000 |
| Landscaping · Overgrown lawn needs trimming | Minor | $500–3,000 |
| Total estimated repair cost · 2 items | $3,500–18,000 |
Value-add ROI direction
- Both Paint exterior walls — Enhances curb appeal and value ↑
- Both Landscaping — Improves curb appeal and rental value ↑
- Both Siding replacement — Significant improvement in appearance and value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Ascension Parish
- NCES district ID
- 2200090
- Math proficiency
- 48% ▼ -31.00%
- Reading proficiency
- 58% ▼ -25.00%
- Median HH income
- $68,423
- Composite
- 47.0/100
- National rank
- #2347
- State rank
- #7 of 98 in LA
Livability — Prairieville
- Score
- 69/100
- State rank
- #70
- US rank
- #8507
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Ascension Parish · 98,362 people
- City population
- 49,278
- Metro
- Baton Rouge, LA
- Population (ZIP)
- 49,278
- Household income
- $109,404
- Rent vs Own
- Severe rent burden
- 91.0
Population outlook (Ascension County) Hauer SSP2
- Today (2025)
- 145,480 people
- By 2030
- 158,329 · +8.8%
- By 2040
- 183,741 · +26.3%
- By 2050
- 207,615 · +42.7%
- By 2075
- 260,244 · +78.9%
- By 2100
- 289,576 · +99.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Black 15% Two or more races 6% Hispanic / Latino 6% Asian 1%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 16% Italian 1% Slovak 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 93% English-only · Spanish 4% Other Indo-European 1%
Political lean MEDSL · Ascension
- 2024 margin
- Solid R (+34.0) · D 32.2% · R 66.1% · Other 1.7%
- 2008→2024 swing
- +1.7pp toward D · 2008: -35.7pp · 2024: -34.0pp
- All cycles
- 2024: R+34.0 2020: R+32.5 2016: R+36.0 2012: R+34.3 2008: R+35.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -111.56%
- Current HPI
- 144.2267
- Rent YoY
- ▲ 3.47%
- Metro
- Baton Rouge, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+68.0% since first listed10 events — show timeline
- 2026-06-17 Listed $630,000 GBRMLS
- 2026-06-17 Listed $630,000 AcadianaMLS
- 2025-12-16 Listed $650,000 AcadianaMLS
- 2025-12-16 Listed $650,000 GBRMLS
- 2025-12-16 Listed $650,000 GBRMLS
- 2025-12-16 Listed $650,000 AcadianaMLS
- 2015-08-20 Sold (MLS) — GBRMLS
- 2015-07-21 Pending — GBRMLS
- 2015-06-08 Listed $375,000 GBRMLS
- 2015-06-04 Listed $375,000 AcadianaMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…