26 Karen Ct Unit A · Bridgeport, CT
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $829 – $1,539
Heat risk 6/10 · Moderate
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 41.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +4.0/5.0
- Rent growth +3.3/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$78,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
AFFORDABLE AND COMFORTABLE 2 BEDROOMS TOWN HOUSE STYLE COOP IN DESIRABLE STONE RIDGE COMPLEX; FEATURING, A LIVING ROOM, HUGE EAT IN KITCHEN WITH PLENTY OF CABINET SPACE, AND LAUNDRY HOOK UP CONVINENTLY LOCATED ON THE MAIN LEVEL; 2ND LEVEL FEATURES, 2 DECENT SIZED BEDROOMS WITH HUGE CLOSETS, A FULL BATH AND LINEN CLOSET; BRAND NEW FLOORING; ADDITONAL STORAGE SPACE IN BASEMENT AND ATTIC; MONTHLY COMMON CHARGE INCLUDES, TAXES, HEAT, WATER, SEWER, INSURANCE, TRASH, AND GROUND MAINTENANCE; SIMPLIFY YOUR LIFE- JUST ABOUT ALL OF YOUR UTILITY BILLS ARE INCLUDED IN YOUR MONTHLY COMMON CHARGE PAYMENT WHICH WILL FREE UP A LITTLE EXTRA CASH FOR YOU TO TRAVEL AND JUST LIVE A LITTLE; SOMETHING HAS TO BE GREAT ABOUT THIS PARTICULAR STONE RIDGE COMPLEX- MOST RESIDENTS THAT LIVE IN THIS COMPLEX STAY FOR DECADES WITHOUT MOVING OUT; THE COST OF LIVING IN THIS COOP IS SWEET BUT YOU MUST BE APPROVED BY THE COOP BOARD AND BE AN OWNER OCCUPANT. WON'T LAST!
Key facts
- Large eat-in kitchen
- Proximity to parks
- Local amenities
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath condo listed at $79k.
Deal economics
- At list price, monthly cash flow is $882 ($11k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $79k).
- Recommended offer: $72k (9.0% below list) — sets the bar for market timing.
- Cap rate 19.7% vs local median 5.0% in Bridgeport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#15 in CT, #1,374 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D+, schools D-.
- Bridgeport School District (urban): math 9% / reading 19% proficiency, ranked #151 of 153 in CT (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 97% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.1%/yr); 152 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 852 units permitted in Greater Bridgeport Planning Region in 2024 (698 in 5+ unit buildings).
- This rent runs 43% of the median local income ($73k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $545 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.1% rent growth), your $22k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 104 days — a 9% lower offer ($72k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $46k; list at $79k implies a 72% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 25% of rent.
- Climate carrying-cost: major wind risk, 41% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 104 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 3.33% ✓
- Cap rate
- 19.71%
- Cash-on-cash
- 47.91%
- DSCR
- 3.13
- GRM
- 2.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.12% rent growth · sell at horizon
- IRR
- 45.8%
- Equity multiple
- 3.00×
- Total profit
- $44,147
- Equity at exit
- $11,764
- IRR
- 51.8%
- Equity multiple
- 6.15×
- Total profit
- $113,869
- Equity at exit
- $6,822
Cash invested: $22,092 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Connecticut
- 27 Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 06606
- Rents YoY
- 3.1%
- Active inventory
- 152
- Price-to-rent
- 2.5×
Monthly cashflow live
- Estimated rent
- $2,629 high interval (Pro) →
- Mortgage (P&I)
- −$414
- Tax est. 1.5%
- −$99 /mo · $1,184/yr
- Insurance
- −$33
- HOA
- −$650
- Vacancy / Maint / Mgmt
- −$552
- Net cashflow
- $882
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,725
- Closing costs
- $2,367
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 50 Trumbull Ave Bridgeport, CT | 2.0 | 1.0 | 1200 | $2,400 | $2.00 | 23d | 1 | 0.42mi |
| 66 Dodd Ave Bridgeport, CT | 1.0 | 1.0 | 728 | $2,150 | $2.95 | 11d | 1 | 0.49mi |
| 66 Dodd Ave Unit 2 Bridgeport, CT | 2.0 | 1.0 | 728 | $2,450 | $3.37 | 11d | 1 | 0.49mi |
| 614 Earl Ave Bridgeport, CT | 2.0 | 1.0 | 748 | $2,300 | $3.07 | 43d | 1 | 0.59mi |
| 74 Village Ln Bridgeport, CT | 3.0 | 2.0 | 1428 | $3,500 | $2.45 | 2d | 1 | 0.62mi |
| 100 Avalon Gates Trumbull, CT | 1.0–3.0 | 1.0–2.0 | 1082 | $2,662 | $2.46 | 2d | 28 | 0.65mi |
| 207 Hillcrest Rd Bridgeport, CT | 3.0 | 2.0 | 1264 | $3,600 | $2.85 | 10d | 1 | 0.65mi |
| 180 Pleasantview Ave Bridgeport, CT | 3.0 | 2.0 | 1373 | $3,700 | $2.69 | 43d | 1 | 0.66mi |
| 845 Hart St Unit 2 Bridgeport, CT | 3.0 | 1.0 | 1200 | $2,500 | $2.08 | 43d | 1 | 0.74mi |
| 577 Sylvan Ave Unit 201 Bridgeport, CT | 2.0 | 2.0 | 875 | $2,075 | $2.37 | 14d | 1 | 0.76mi |
| 524 Beechmont Ave Bridgeport, CT | 3.0 | 1.0 | 1104 | $3,500 | $3.17 | 23d | 1 | 0.80mi |
| 131 Infield St Bridgeport, CT | 3.0 | 1.5 | 1199 | $3,450 | $2.88 | 43d | 1 | 0.81mi |
| 14 Infield St Bridgeport, CT | 3.0 | 2.5 | 1344 | $3,200 | $2.38 | 43d | 1 | 0.82mi |
| 110 Grenelle St Bridgeport, CT | 3.0 | 1.0 | 1351 | $4,000 | $2.96 | 3d | 1 | 0.85mi |
| 30 Quarry St Bridgeport, CT | 1.0–2.0 | 1.0 | 805 | $1,825 | $2.27 | 23d | 3 | 0.89mi |
| 100 Woodside Ct Trumbull, CT | 1.0–2.0 | 1.0–2.5 | 1117 | $3,786 | $3.39 | 2d | 10 | 0.90mi |
| 715 Frenchtown Rd #40 Bridgeport, CT | 2.0 | 1.5 | 1200 | $2,500 | $2.08 | 43d | 1 | 1.00mi |
| 715 Frenchtown Rd #4 Bridgeport, CT | 2.0 | 1.5 | 1200 | $2,300 | $1.92 | 23d | 1 | 1.00mi |
| 51 Indian Ave Unit 1546115P Bridgeport, CT | 3.0 | 1.0 | 1388 | $3,871 | $2.79 | 11d | 1 | 1.01mi |
| 3250 Main St Unit B209 Bridgeport, CT | 2.0 | 2.0 | 813 | $2,000 | $2.46 | 43d | 1 | 1.02mi |
| 100 Oakview Dr Trumbull, CT | 1.0–2.0 | 1.0–2.0 | 1028 | $3,390 | $3.30 | 2d | 1 | 1.03mi |
| 454 Summit St Bridgeport, CT | 2.0 | 1.0 | 1010 | $2,000 | $1.98 | 43d | 1 | 1.04mi |
| 200 Woodmont Ave #127 Bridgeport, CT | 2.0 | 1.5 | 1184 | $2,600 | $2.20 | 23d | 1 | 1.08mi |
| 980 Lindley St Unit 304F Bridgeport, CT | 2.0 | 2.0 | 936 | $2,200 | $2.35 | 23d | 1 | 1.10mi |
| 97 Wentworth St Unit 3 Bridgeport, CT | 2.0 | 1.0 | 950 | $2,000 | $2.11 | 2d | 1 | 1.11mi |
| 380 Gurdon St Unit 1 Bridgeport, CT | 1.0 | 1.0 | 744 | $2,000 | $2.69 | 21d | 1 | 1.12mi |
| 120 Huntington Tpke #809 Bridgeport, CT | 2.0 | 1.0 | 940 | $2,100 | $2.23 | 3d | 1 | 1.12mi |
| 170 Sequoia Rd Bridgeport, CT | 1.0 | 1.0 | 850 | $1,850 | $2.18 | 23d | 1 | 1.14mi |
| 173 Fairview Ave Unit 3 Bridgeport, CT | 3.0 | 1.0 | 1000 | $2,300 | $2.30 | 43d | 1 | 1.14mi |
| 208 Fairview Ave Bridgeport, CT | 3.0 | 1.0 | 1200 | $2,300 | $1.92 | 23d | 1 | 1.15mi |
| 183 Livingston Pl #1 Bridgeport, CT | 2.0 | 1.5 | 1175 | $1,950 | $1.66 | 43d | 1 | 1.16mi |
| 68-70 Westfield Ave Bridgeport, CT | 2.0 | 1.0 | 888 | $2,200 | $2.48 | 3d | 1 | 1.17mi |
| 275 Burnsford Ave Bridgeport, CT | 3.0 | 1.0 | 1116 | $3,200 | $2.87 | 23d | 1 | 1.17mi |
| 150 Anton St Bridgeport, CT | 1.0 | 1.0–1.5 | 532 | $2,090 | $3.92 | 3d | 4 | 1.19mi |
| 125 Louisiana Ave #125 Bridgeport, CT | 2.0 | 1.0 | 1448 | $1,750 | $1.21 | 43d | 1 | 1.19mi |
| 333 Vincellette St #59 Bridgeport, CT | 1.0 | 1.0 | 975 | $2,000 | $2.05 | 11d | 1 | 1.20mi |
| 220 Alpine St Unit 222 3rd floor Bridgeport, CT | 2.0 | 1.0 | 900 | $2,000 | $2.22 | 43d | 1 | 1.24mi |
| 23 Ochsner Pl Unit 1 Bridgeport, CT | 3.0 | 1.0 | 1250 | $3,800 | $3.04 | 43d | 1 | 1.30mi |
| 35 Nob Hill Cir Unit D Bridgeport, CT | 2.0 | 1.0 | 900 | $2,050 | $2.28 | 43d | 1 | 1.34mi |
| 2744 Main St Bridgeport, CT | 2.0 | 1.0 | 1315 | $2,250 | $1.71 | 23d | 1 | 1.35mi |
HOA detail condo
- Monthly dues
- $650 · $7,800/yr
- Likely covers
- watersewertrash
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 20 events
-
2025-12-20status Under Contract
-
2025-11-18status Active
-
2025-11-06historical Under Contract - Continue to Show
-
2025-10-14price $78,900
-
2025-09-30status Active
-
2025-08-12status Under Contract
-
2025-08-03historical Under Contract - Continue to Show
-
2025-07-23status Active
-
2025-07-23price $89,800
-
2025-05-08status Under Contract
-
2025-05-05$79,800 Active
-
2021-11-03historical 947-char remark
Show marketing remark (947 chars)
AFFORDABLE AND COMFORTABLE 2 BEDROOMS TOWN HOUSE STYLE COOP IN DESIRABLE STONE RIDGE COMPLEX; FEATURING, A LIVING ROOM, HUGE EAT IN KITCHEN WITH PLENTY OF CABINET SPACE, AND LAUNDRY HOOK UP CONVINENTLY LOCATED ON THE MAIN LEVEL; 2ND LEVEL FEATURES, 2 DECENT SIZED BEDROOMS WITH HUGE CLOSETS, A FULL BATH AND LINEN CLOSET; BRAND NEW FLOORING; ADDITONAL STORAGE SPACE IN BASEMENT AND ATTIC; MONTHLY COMMON CHARGE INCLUDES, TAXES, HEAT, WATER, SEWER, INSURANCE, TRASH, AND GROUND MAINTENANCE; SIMPLIFY YOUR LIFE- JUST ABOUT ALL OF YOUR UTILITY BILLS ARE INCLUDED IN YOUR MONTHLY COMMON CHARGE PAYMENT WHICH WILL FREE UP A LITTLE EXTRA CASH FOR YOU TO TRAVEL AND JUST LIVE A LITTLE; SOMETHING HAS TO BE GREAT ABOUT THIS PARTICULAR STONE RIDGE COMPLEX- MOST RESIDENTS THAT LIVE IN THIS COMPLEX STAY FOR DECADES WITHOUT MOVING OUT; THE COST OF LIVING IN THIS COOP IS SWEET BUT YOU MUST BE APPROVED BY THE COOP BOARD AND BE AN OWNER OCCUPANT. WON'T LAST!
-
2021-11-03soldstatus $46,000 Closed 947-char remark
Show marketing remark (947 chars)
AFFORDABLE AND COMFORTABLE 2 BEDROOMS TOWN HOUSE STYLE COOP IN DESIRABLE STONE RIDGE COMPLEX; FEATURING, A LIVING ROOM, HUGE EAT IN KITCHEN WITH PLENTY OF CABINET SPACE, AND LAUNDRY HOOK UP CONVINENTLY LOCATED ON THE MAIN LEVEL; 2ND LEVEL FEATURES, 2 DECENT SIZED BEDROOMS WITH HUGE CLOSETS, A FULL BATH AND LINEN CLOSET; BRAND NEW FLOORING; ADDITONAL STORAGE SPACE IN BASEMENT AND ATTIC; MONTHLY COMMON CHARGE INCLUDES, TAXES, HEAT, WATER, SEWER, INSURANCE, TRASH, AND GROUND MAINTENANCE; SIMPLIFY YOUR LIFE- JUST ABOUT ALL OF YOUR UTILITY BILLS ARE INCLUDED IN YOUR MONTHLY COMMON CHARGE PAYMENT WHICH WILL FREE UP A LITTLE EXTRA CASH FOR YOU TO TRAVEL AND JUST LIVE A LITTLE; SOMETHING HAS TO BE GREAT ABOUT THIS PARTICULAR STONE RIDGE COMPLEX- MOST RESIDENTS THAT LIVE IN THIS COMPLEX STAY FOR DECADES WITHOUT MOVING OUT; THE COST OF LIVING IN THIS COOP IS SWEET BUT YOU MUST BE APPROVED BY THE COOP BOARD AND BE AN OWNER OCCUPANT. WON'T LAST!
-
2021-07-16historical Under Contract - Continue to Show 947-char remark
Show marketing remark (947 chars)
AFFORDABLE AND COMFORTABLE 2 BEDROOMS TOWN HOUSE STYLE COOP IN DESIRABLE STONE RIDGE COMPLEX; FEATURING, A LIVING ROOM, HUGE EAT IN KITCHEN WITH PLENTY OF CABINET SPACE, AND LAUNDRY HOOK UP CONVINENTLY LOCATED ON THE MAIN LEVEL; 2ND LEVEL FEATURES, 2 DECENT SIZED BEDROOMS WITH HUGE CLOSETS, A FULL BATH AND LINEN CLOSET; BRAND NEW FLOORING; ADDITONAL STORAGE SPACE IN BASEMENT AND ATTIC; MONTHLY COMMON CHARGE INCLUDES, TAXES, HEAT, WATER, SEWER, INSURANCE, TRASH, AND GROUND MAINTENANCE; SIMPLIFY YOUR LIFE- JUST ABOUT ALL OF YOUR UTILITY BILLS ARE INCLUDED IN YOUR MONTHLY COMMON CHARGE PAYMENT WHICH WILL FREE UP A LITTLE EXTRA CASH FOR YOU TO TRAVEL AND JUST LIVE A LITTLE; SOMETHING HAS TO BE GREAT ABOUT THIS PARTICULAR STONE RIDGE COMPLEX- MOST RESIDENTS THAT LIVE IN THIS COMPLEX STAY FOR DECADES WITHOUT MOVING OUT; THE COST OF LIVING IN THIS COOP IS SWEET BUT YOU MUST BE APPROVED BY THE COOP BOARD AND BE AN OWNER OCCUPANT. WON'T LAST!
-
2021-06-30status Active 947-char remark
Show marketing remark (947 chars)
AFFORDABLE AND COMFORTABLE 2 BEDROOMS TOWN HOUSE STYLE COOP IN DESIRABLE STONE RIDGE COMPLEX; FEATURING, A LIVING ROOM, HUGE EAT IN KITCHEN WITH PLENTY OF CABINET SPACE, AND LAUNDRY HOOK UP CONVINENTLY LOCATED ON THE MAIN LEVEL; 2ND LEVEL FEATURES, 2 DECENT SIZED BEDROOMS WITH HUGE CLOSETS, A FULL BATH AND LINEN CLOSET; BRAND NEW FLOORING; ADDITONAL STORAGE SPACE IN BASEMENT AND ATTIC; MONTHLY COMMON CHARGE INCLUDES, TAXES, HEAT, WATER, SEWER, INSURANCE, TRASH, AND GROUND MAINTENANCE; SIMPLIFY YOUR LIFE- JUST ABOUT ALL OF YOUR UTILITY BILLS ARE INCLUDED IN YOUR MONTHLY COMMON CHARGE PAYMENT WHICH WILL FREE UP A LITTLE EXTRA CASH FOR YOU TO TRAVEL AND JUST LIVE A LITTLE; SOMETHING HAS TO BE GREAT ABOUT THIS PARTICULAR STONE RIDGE COMPLEX- MOST RESIDENTS THAT LIVE IN THIS COMPLEX STAY FOR DECADES WITHOUT MOVING OUT; THE COST OF LIVING IN THIS COOP IS SWEET BUT YOU MUST BE APPROVED BY THE COOP BOARD AND BE AN OWNER OCCUPANT. WON'T LAST!
-
2021-06-12historical Under Contract - Continue to Show 947-char remark
Show marketing remark (947 chars)
AFFORDABLE AND COMFORTABLE 2 BEDROOMS TOWN HOUSE STYLE COOP IN DESIRABLE STONE RIDGE COMPLEX; FEATURING, A LIVING ROOM, HUGE EAT IN KITCHEN WITH PLENTY OF CABINET SPACE, AND LAUNDRY HOOK UP CONVINENTLY LOCATED ON THE MAIN LEVEL; 2ND LEVEL FEATURES, 2 DECENT SIZED BEDROOMS WITH HUGE CLOSETS, A FULL BATH AND LINEN CLOSET; BRAND NEW FLOORING; ADDITONAL STORAGE SPACE IN BASEMENT AND ATTIC; MONTHLY COMMON CHARGE INCLUDES, TAXES, HEAT, WATER, SEWER, INSURANCE, TRASH, AND GROUND MAINTENANCE; SIMPLIFY YOUR LIFE- JUST ABOUT ALL OF YOUR UTILITY BILLS ARE INCLUDED IN YOUR MONTHLY COMMON CHARGE PAYMENT WHICH WILL FREE UP A LITTLE EXTRA CASH FOR YOU TO TRAVEL AND JUST LIVE A LITTLE; SOMETHING HAS TO BE GREAT ABOUT THIS PARTICULAR STONE RIDGE COMPLEX- MOST RESIDENTS THAT LIVE IN THIS COMPLEX STAY FOR DECADES WITHOUT MOVING OUT; THE COST OF LIVING IN THIS COOP IS SWEET BUT YOU MUST BE APPROVED BY THE COOP BOARD AND BE AN OWNER OCCUPANT. WON'T LAST!
-
2021-05-14status Active 947-char remark
Show marketing remark (947 chars)
AFFORDABLE AND COMFORTABLE 2 BEDROOMS TOWN HOUSE STYLE COOP IN DESIRABLE STONE RIDGE COMPLEX; FEATURING, A LIVING ROOM, HUGE EAT IN KITCHEN WITH PLENTY OF CABINET SPACE, AND LAUNDRY HOOK UP CONVINENTLY LOCATED ON THE MAIN LEVEL; 2ND LEVEL FEATURES, 2 DECENT SIZED BEDROOMS WITH HUGE CLOSETS, A FULL BATH AND LINEN CLOSET; BRAND NEW FLOORING; ADDITONAL STORAGE SPACE IN BASEMENT AND ATTIC; MONTHLY COMMON CHARGE INCLUDES, TAXES, HEAT, WATER, SEWER, INSURANCE, TRASH, AND GROUND MAINTENANCE; SIMPLIFY YOUR LIFE- JUST ABOUT ALL OF YOUR UTILITY BILLS ARE INCLUDED IN YOUR MONTHLY COMMON CHARGE PAYMENT WHICH WILL FREE UP A LITTLE EXTRA CASH FOR YOU TO TRAVEL AND JUST LIVE A LITTLE; SOMETHING HAS TO BE GREAT ABOUT THIS PARTICULAR STONE RIDGE COMPLEX- MOST RESIDENTS THAT LIVE IN THIS COMPLEX STAY FOR DECADES WITHOUT MOVING OUT; THE COST OF LIVING IN THIS COOP IS SWEET BUT YOU MUST BE APPROVED BY THE COOP BOARD AND BE AN OWNER OCCUPANT. WON'T LAST!
-
2021-03-29status Active 947-char remark
Show marketing remark (947 chars)
AFFORDABLE AND COMFORTABLE 2 BEDROOMS TOWN HOUSE STYLE COOP IN DESIRABLE STONE RIDGE COMPLEX; FEATURING, A LIVING ROOM, HUGE EAT IN KITCHEN WITH PLENTY OF CABINET SPACE, AND LAUNDRY HOOK UP CONVINENTLY LOCATED ON THE MAIN LEVEL; 2ND LEVEL FEATURES, 2 DECENT SIZED BEDROOMS WITH HUGE CLOSETS, A FULL BATH AND LINEN CLOSET; BRAND NEW FLOORING; ADDITONAL STORAGE SPACE IN BASEMENT AND ATTIC; MONTHLY COMMON CHARGE INCLUDES, TAXES, HEAT, WATER, SEWER, INSURANCE, TRASH, AND GROUND MAINTENANCE; SIMPLIFY YOUR LIFE- JUST ABOUT ALL OF YOUR UTILITY BILLS ARE INCLUDED IN YOUR MONTHLY COMMON CHARGE PAYMENT WHICH WILL FREE UP A LITTLE EXTRA CASH FOR YOU TO TRAVEL AND JUST LIVE A LITTLE; SOMETHING HAS TO BE GREAT ABOUT THIS PARTICULAR STONE RIDGE COMPLEX- MOST RESIDENTS THAT LIVE IN THIS COMPLEX STAY FOR DECADES WITHOUT MOVING OUT; THE COST OF LIVING IN THIS COOP IS SWEET BUT YOU MUST BE APPROVED BY THE COOP BOARD AND BE AN OWNER OCCUPANT. WON'T LAST!
-
2021-02-17status Active 947-char remark
Show marketing remark (947 chars)
AFFORDABLE AND COMFORTABLE 2 BEDROOMS TOWN HOUSE STYLE COOP IN DESIRABLE STONE RIDGE COMPLEX; FEATURING, A LIVING ROOM, HUGE EAT IN KITCHEN WITH PLENTY OF CABINET SPACE, AND LAUNDRY HOOK UP CONVINENTLY LOCATED ON THE MAIN LEVEL; 2ND LEVEL FEATURES, 2 DECENT SIZED BEDROOMS WITH HUGE CLOSETS, A FULL BATH AND LINEN CLOSET; BRAND NEW FLOORING; ADDITONAL STORAGE SPACE IN BASEMENT AND ATTIC; MONTHLY COMMON CHARGE INCLUDES, TAXES, HEAT, WATER, SEWER, INSURANCE, TRASH, AND GROUND MAINTENANCE; SIMPLIFY YOUR LIFE- JUST ABOUT ALL OF YOUR UTILITY BILLS ARE INCLUDED IN YOUR MONTHLY COMMON CHARGE PAYMENT WHICH WILL FREE UP A LITTLE EXTRA CASH FOR YOU TO TRAVEL AND JUST LIVE A LITTLE; SOMETHING HAS TO BE GREAT ABOUT THIS PARTICULAR STONE RIDGE COMPLEX- MOST RESIDENTS THAT LIVE IN THIS COMPLEX STAY FOR DECADES WITHOUT MOVING OUT; THE COST OF LIVING IN THIS COOP IS SWEET BUT YOU MUST BE APPROVED BY THE COOP BOARD AND BE AN OWNER OCCUPANT. WON'T LAST!
-
2021-02-06$35,000 Active 947-char remark
Show marketing remark (947 chars)
AFFORDABLE AND COMFORTABLE 2 BEDROOMS TOWN HOUSE STYLE COOP IN DESIRABLE STONE RIDGE COMPLEX; FEATURING, A LIVING ROOM, HUGE EAT IN KITCHEN WITH PLENTY OF CABINET SPACE, AND LAUNDRY HOOK UP CONVINENTLY LOCATED ON THE MAIN LEVEL; 2ND LEVEL FEATURES, 2 DECENT SIZED BEDROOMS WITH HUGE CLOSETS, A FULL BATH AND LINEN CLOSET; BRAND NEW FLOORING; ADDITONAL STORAGE SPACE IN BASEMENT AND ATTIC; MONTHLY COMMON CHARGE INCLUDES, TAXES, HEAT, WATER, SEWER, INSURANCE, TRASH, AND GROUND MAINTENANCE; SIMPLIFY YOUR LIFE- JUST ABOUT ALL OF YOUR UTILITY BILLS ARE INCLUDED IN YOUR MONTHLY COMMON CHARGE PAYMENT WHICH WILL FREE UP A LITTLE EXTRA CASH FOR YOU TO TRAVEL AND JUST LIVE A LITTLE; SOMETHING HAS TO BE GREAT ABOUT THIS PARTICULAR STONE RIDGE COMPLEX- MOST RESIDENTS THAT LIVE IN THIS COMPLEX STAY FOR DECADES WITHOUT MOVING OUT; THE COST OF LIVING IN THIS COOP IS SWEET BUT YOU MUST BE APPROVED BY THE COOP BOARD AND BE AN OWNER OCCUPANT. WON'T LAST!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 41% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $31,553
- − Mortgage interest
- −$4,420
- − Property taxes
- −$1,184
- − Insurance
- −$394
- − Repairs & maintenance
- −$2,524
- − Management
- −$2,524
- − HOA
- −$7,800
- − Depreciation
- −$2,295
- Taxable income
- $10,412
- Est. tax owed @ 24.0%
- −$2,499
- After-tax cash flow
- $8,085/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bridgeport School District
- NCES district ID
- 0900450
- Math proficiency
- 9% ▼ -7.00%
- Reading proficiency
- 19% ▼ -10.00%
- Median HH income
- $41,507
- Composite
- 12.09/100
- National rank
- #9656
- State rank
- #151 of 153 in CT
Livability — Bridgeport
- Score
- 81/100
- State rank
- #15
- US rank
- #1374
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bridgeport, CT
- County
- Fairfield County · 765,532 people
- City population
- 149,153
- Metro
- Bridgeport-Stamford-Norwalk, CT
- Population (ZIP)
- 49,308
- Household income
- $73,372
- Rent vs Own
- Severe rent burden
- 2163.0
Population outlook (Greater Bridgeport County) Hauer SSP2
- By 2040
- 365,581
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.73)
- Race & ethnicity
- Hispanic / Latino 37% White 31% Black 19% Two or more races 11% Asian 7%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 12% Dominican 4%
- Common ancestry
- Estonian 5% Russian 4% Romanian 3%
- Foreign-born
- 37% · Canada, Jamaica, Vietnam
- Languages at home
- 50% English-only · Spanish 27% Other Indo-European 15% French/Haitian/Cajun 2%
Political lean MEDSL · Greater Bridgeport
- 2024 margin
- Strong D (+23.3) · D 60.9% · R 37.6% · Other 1.5%
- All cycles
- 2024: D+23.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -270.11%
- Current HPI
- 345.647
- Rent YoY
- ▲ 3.12%
- Metro
- Bridgeport-Stamford-Norwalk, CT
- State GDP YoY
- ▲ 1.06%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in CT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $38B |
|
||
| Insurance | 3 | $71B |
|
||
| Financial Services | 2 | $25B |
|
||
| Transportation / Logistics | 2 | $18B |
|
||
| Healthcare | 1 | $247B |
|
||
| Telecommunications | 1 | $55B |
|
||
Price history
+125.4% since first listed20 events — show timeline
- 2025-12-20 Pending — Smart MLS
- 2025-11-18 Relisted — Smart MLS
- 2025-11-06 Contingent — Smart MLS
- 2025-10-14 Price Changed $78,900 Smart MLS
- 2025-09-30 Relisted — Smart MLS
- 2025-08-12 Pending — Smart MLS
- 2025-08-03 Contingent — Smart MLS
- 2025-07-23 Price Changed $89,800 Smart MLS
- 2025-07-23 Relisted — Smart MLS
- 2025-05-08 Pending — Smart MLS
- 2025-05-05 Listed $79,800 Smart MLS
- 2021-11-03 Listing Removed — Smart MLS
- 2021-11-03 Sold (MLS) $46,000 Smart MLS
- 2021-07-16 Contingent — Smart MLS
- 2021-06-30 Relisted — Smart MLS
- 2021-06-12 Contingent — Smart MLS
- 2021-05-14 Relisted — Smart MLS
- 2021-03-29 Relisted — Smart MLS
- 2021-02-17 Relisted — Smart MLS
- 2021-02-06 Listed $35,000 Smart MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…