5853 39th St N · Lealman, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.3/10.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Rent growth +2.0/5.0
- Appreciation +0.0/10.0
$134,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
St. Pete with a POOL! Solid block home. .. Metal roof. .. . Key West Vibe! This generously sized (1450+ SF!) 'rare' POOL HOME is located on the end of a quiet cul de sac. For those with an eye for tropical flora, you'll notice exotic and specialty plants and palms throughout the yard along with a greenhouse and pergola along the south side. To the rear, your own oasis awaits with large in ground pool surrounded by more varieties of palms and plants. Inside you'll find generous living spaces and tile flooring throughout. A beautiful, stone faced wood burning fireplace in the living room and pass through to the kitchen. Eating space in kitchen and family room on the opposite side. 3 nice sized bedrooms and full bath. This home is perfect for those looking for the convenience of having quick access to major highways and shopping centers but also looking for the peace and serenity that this homes location offers. No flood insurance required and trash collection is included in taxes. Come take a look and see how you can make this home uniquely yours.
Key facts
- 5,502 sq ft lot
- Pool
- Built 1971
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $135k.
Deal economics
- At list price, monthly cash flow is $846 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $135k).
- Cap rate 13.8% vs local median 4.7% in Lealman — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#83 in FL, #1,394 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: crime D+, schools F, employment F.
- Pinellas (suburban): math 51% / reading 51% proficiency, ranked #31 of 73 in FL (top 42%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents soft (-2.1%/yr); 165 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 2,676 units permitted in Pinellas County in 2024 (1,422 in 5+ unit buildings).
- At $2,418/mo this rent would consume 61% of the median local household income ($47k/yr) (locally 915% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Pinellas County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $38k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 5 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 2.7% of price.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.79% ✓
- Cap rate
- 13.82%
- Cash-on-cash
- 26.88%
- DSCR
- 2.20
- GRM
- 4.6
CMA / ARV
- ARV (on-the-fly)
- $380,424
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5755 43rd St N | 0.37mi | 3/2.0 | 1,468 (+1%) | 2mo | $382,000 | $260 | 75 |
| 4005 51st Ave N | 0.56mi | 3/2.0 | 1,428 (-2%) | 3mo | $360,000 | $252 | 64 |
| 4036 56th Ave N | 0.31mi | 3/2.0 | 1,590 (+10%) | 6mo | $417,000 | $262 | 61 |
| 3641 50th Ave N | 0.63mi | 3/2.0 | 1,477 (+2%) | 6mo | $534,000 | $362 | 59 |
| 3921 55th Ave N | 0.29mi | 3/2.0 | 1,328 (-8%) | 16mo | $355,000 | $267 | 55 |
| 4160 58th Ave N | 0.29mi | 3/2.0 | 1,648 (+14%) | 6mo | $371,000 | $225 | 55 |
| 4141 68th Ave N | 0.59mi | 3/1.0 | 1,620 (+12%) | 6mo | $325,000 | $201 | 49 |
| 4200 56th Ave N | 0.35mi | 3/2.0 | 1,251 (-14%) | 14mo | $380,000 | $304 | 45 |
| 3431 52nd Ave N | 0.59mi | 3/2.0 | 1,620 (+12%) | 6mo | $360,000 | $222 | 45 |
| 4373 68th Ave N | 0.69mi | 3/2.0 | 1,328 (-8%) | 9mo | $355,000 | $267 | 42 |
| 4547 54th Ave N | 0.66mi | 2/2.0 (-1) | 1,272 (-12%) | 10mo | $325,000 | $256 | 32 |
| 6821 44th St N | 0.70mi | 3/2.0 | 1,259 (-13%) | 18mo | $417,000 | $331 | 26 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 17.1%
- Equity multiple
- 1.66×
- Total profit
- $25,067
- Equity at exit
- $20,114
- IRR
- 23.2%
- Equity multiple
- 2.70×
- Total profit
- $64,320
- Equity at exit
- $11,664
Cash invested: $37,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33714
- Home prices YoY
- -30.9%
- Rents YoY
- -2.1%
- Active inventory
- 165
- Price-to-rent
- 4.6×
Monthly cashflow live
- Estimated rent
- $2,418 high interval (Pro) →
- Mortgage (P&I)
- −$707
- Tax from tax record
- −$300 /mo · $3,601/yr
- Insurance
- −$56
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$508
- Net cashflow
- $846
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,725
- Closing costs
- $4,047
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 27 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3725 57th Ave N Saint Petersburg, FL | 3.0 | 2.0 | 1800 | $3,200 | $1.78 | 4d | 1 | 0.16mi |
| 4091 58th Ave N Unit F St. Petersburg, FL | 2.0 | 1.0 | 900 | $1,595 | $1.77 | 3d | 1 | 0.23mi |
| 3584 54th Ave N Saint Petersburg, FL | 3.0 | 1.0 | 1012 | $1,950 | $1.93 | 4d | 1 | 0.43mi |
| 3132 56th Ave N Saint Petersburg, FL | 3.0 | 2.0 | 1063 | $2,850 | $2.68 | 24d | 1 | 0.63mi |
| 3600 49th Ave N Saint Petersburg, FL | 1.0–2.0 | 1.0 | 680 | $1,600 | $2.35 | 3d | 8 | 0.72mi |
| 5246 Neil Dr Saint Petersburg, FL | 3.0 | 3.0 | 1713 | $3,450 | $2.01 | 21d | 1 | 0.79mi |
| 4057 71st Ter N Pinellas Park, FL | 3.0 | 2.5 | 1420 | $2,650 | $1.87 | 4d | 1 | 0.80mi |
| 4627 67th Ave N Pinellas Park, FL | 3.0 | 2.5 | 1610 | $2,500 | $1.55 | 24d | 1 | 0.81mi |
| 6379 29th St N Saint Petersburg, FL | 3.0 | 2.0 | 1323 | $2,869 | $2.17 | 24d | 1 | 0.88mi |
| 4732 68th Ave N Pinellas Park, FL | 2.0 | 3.0 | 1210 | $2,000 | $1.65 | 24d | 1 | 0.91mi |
| 4631 69th Pl N Pinellas Park, FL | 3.0 | 2.5 | 1420 | $2,595 | $1.83 | 24d | 1 | 0.91mi |
| 6898 47th Ln N Pinellas Park, FL | 3.0 | 2.5 | 1500 | $2,525 | $1.68 | 24d | 1 | 0.97mi |
| 2715 63rd Ter N Unit B St. Petersburg, FL | 2.0 | 2.0 | 1030 | $1,900 | $1.84 | 24d | 1 | 1.02mi |
| 7050 48th St N Pinellas Park, FL | 3.0 | 1.5 | 1008 | $2,350 | $2.33 | 24d | 1 | 1.06mi |
| 2600 52nd Ave N Unit A St. Petersburg, FL | 2.0 | 2.0 | 1018 | $2,225 | $2.19 | 2d | 1 | 1.14mi |
| 2275 62nd Ave N #203 St Petersburg, FL | 2.0 | 2.0 | 940 | $1,975 | $2.10 | 24d | 1 | 1.26mi |
| 3735 39th Ave N Saint Petersburg, FL | 2.0 | 1.0 | 1291 | $2,200 | $1.70 | 4d | 1 | 1.26mi |
| 4129 32nd St N Unit B St. Petersburg, FL | 3.0 | 1.0 | 1000 | $2,150 | $2.15 | 24d | 1 | 1.27mi |
| 5384 56th Ave N Saint Petersburg, FL | 3.0 | 2.0 | 1568 | $3,400 | $2.17 | 24d | 1 | 1.29mi |
| 5345 60th Ave N Saint Petersburg, FL | 3.0 | 2.5 | 1740 | $2,400 | $1.38 | 7d | 1 | 1.30mi |
| 3910 44th St N Unit C9 Saint Petersburg, FL | 2.0 | 1.0 | 965 | $1,395 | $1.45 | 14d | 1 | 1.34mi |
| 5261 48th Ter N Saint Petersburg, FL | 3.0 | 2.0 | 1283 | $2,400 | $1.87 | 10d | 1 | 1.36mi |
| 5038 54th Way N Saint Petersburg, FL | 3.0 | 2.0 | 1366 | $2,500 | $1.83 | 24d | 1 | 1.43mi |
| 5511 65th Ter N Pinellas Park, FL | 3.0 | 2.0 | 1212 | $2,466 | $2.03 | 14d | 1 | 1.44mi |
| 5290 48th Ave N Saint Petersburg, FL | 3.0 | 1.0 | 1320 | $2,415 | $1.83 | 4d | 1 | 1.44mi |
| 4220 37th Ave N Saint Petersburg, FL | 3.0 | 1.0 | 1245 | $2,250 | $1.81 | 17d | 1 | 1.46mi |
| 4771 78th Ave N Pinellas Park, FL | 2.0 | 2.0 | 903 | $1,640 | $1.82 | 23d | 1 | 1.48mi |
Listing history 19 events
-
2026-04-14status Pending
-
2026-04-13$134,900 Active
-
2025-09-18status Pending
-
2025-09-16historical
-
2025-08-12price $250,000
-
2025-07-23price $265,000
-
2025-06-12$275,000 Active
-
2019-10-31soldstatus $185,000
-
2019-10-18soldstatus $185,000 Sold 1061-char remark
Show marketing remark (1061 chars)
St. Pete with a POOL! Solid block home. .. Metal roof. .. . Key West Vibe! This generously sized (1450+ SF!) 'rare' POOL HOME is located on the end of a quiet cul de sac. For those with an eye for tropical flora, you'll notice exotic and specialty plants and palms throughout the yard along with a greenhouse and pergola along the south side. To the rear, your own oasis awaits with large in ground pool surrounded by more varieties of palms and plants. Inside you'll find generous living spaces and tile flooring throughout. A beautiful, stone faced wood burning fireplace in the living room and pass through to the kitchen. Eating space in kitchen and family room on the opposite side. 3 nice sized bedrooms and full bath. This home is perfect for those looking for the convenience of having quick access to major highways and shopping centers but also looking for the peace and serenity that this homes location offers. No flood insurance required and trash collection is included in taxes. Come take a look and see how you can make this home uniquely yours.
-
2019-08-27status Pending 1061-char remark
Show marketing remark (1061 chars)
St. Pete with a POOL! Solid block home. .. Metal roof. .. . Key West Vibe! This generously sized (1450+ SF!) 'rare' POOL HOME is located on the end of a quiet cul de sac. For those with an eye for tropical flora, you'll notice exotic and specialty plants and palms throughout the yard along with a greenhouse and pergola along the south side. To the rear, your own oasis awaits with large in ground pool surrounded by more varieties of palms and plants. Inside you'll find generous living spaces and tile flooring throughout. A beautiful, stone faced wood burning fireplace in the living room and pass through to the kitchen. Eating space in kitchen and family room on the opposite side. 3 nice sized bedrooms and full bath. This home is perfect for those looking for the convenience of having quick access to major highways and shopping centers but also looking for the peace and serenity that this homes location offers. No flood insurance required and trash collection is included in taxes. Come take a look and see how you can make this home uniquely yours.
-
2019-08-05price $185,000 1061-char remark
Show marketing remark (1061 chars)
St. Pete with a POOL! Solid block home. .. Metal roof. .. . Key West Vibe! This generously sized (1450+ SF!) 'rare' POOL HOME is located on the end of a quiet cul de sac. For those with an eye for tropical flora, you'll notice exotic and specialty plants and palms throughout the yard along with a greenhouse and pergola along the south side. To the rear, your own oasis awaits with large in ground pool surrounded by more varieties of palms and plants. Inside you'll find generous living spaces and tile flooring throughout. A beautiful, stone faced wood burning fireplace in the living room and pass through to the kitchen. Eating space in kitchen and family room on the opposite side. 3 nice sized bedrooms and full bath. This home is perfect for those looking for the convenience of having quick access to major highways and shopping centers but also looking for the peace and serenity that this homes location offers. No flood insurance required and trash collection is included in taxes. Come take a look and see how you can make this home uniquely yours.
-
2019-07-08status Active 1061-char remark
Show marketing remark (1061 chars)
St. Pete with a POOL! Solid block home. .. Metal roof. .. . Key West Vibe! This generously sized (1450+ SF!) 'rare' POOL HOME is located on the end of a quiet cul de sac. For those with an eye for tropical flora, you'll notice exotic and specialty plants and palms throughout the yard along with a greenhouse and pergola along the south side. To the rear, your own oasis awaits with large in ground pool surrounded by more varieties of palms and plants. Inside you'll find generous living spaces and tile flooring throughout. A beautiful, stone faced wood burning fireplace in the living room and pass through to the kitchen. Eating space in kitchen and family room on the opposite side. 3 nice sized bedrooms and full bath. This home is perfect for those looking for the convenience of having quick access to major highways and shopping centers but also looking for the peace and serenity that this homes location offers. No flood insurance required and trash collection is included in taxes. Come take a look and see how you can make this home uniquely yours.
-
2019-07-02status Pending 1061-char remark
Show marketing remark (1061 chars)
St. Pete with a POOL! Solid block home. .. Metal roof. .. . Key West Vibe! This generously sized (1450+ SF!) 'rare' POOL HOME is located on the end of a quiet cul de sac. For those with an eye for tropical flora, you'll notice exotic and specialty plants and palms throughout the yard along with a greenhouse and pergola along the south side. To the rear, your own oasis awaits with large in ground pool surrounded by more varieties of palms and plants. Inside you'll find generous living spaces and tile flooring throughout. A beautiful, stone faced wood burning fireplace in the living room and pass through to the kitchen. Eating space in kitchen and family room on the opposite side. 3 nice sized bedrooms and full bath. This home is perfect for those looking for the convenience of having quick access to major highways and shopping centers but also looking for the peace and serenity that this homes location offers. No flood insurance required and trash collection is included in taxes. Come take a look and see how you can make this home uniquely yours.
-
2019-06-13status Active 1061-char remark
Show marketing remark (1061 chars)
St. Pete with a POOL! Solid block home. .. Metal roof. .. . Key West Vibe! This generously sized (1450+ SF!) 'rare' POOL HOME is located on the end of a quiet cul de sac. For those with an eye for tropical flora, you'll notice exotic and specialty plants and palms throughout the yard along with a greenhouse and pergola along the south side. To the rear, your own oasis awaits with large in ground pool surrounded by more varieties of palms and plants. Inside you'll find generous living spaces and tile flooring throughout. A beautiful, stone faced wood burning fireplace in the living room and pass through to the kitchen. Eating space in kitchen and family room on the opposite side. 3 nice sized bedrooms and full bath. This home is perfect for those looking for the convenience of having quick access to major highways and shopping centers but also looking for the peace and serenity that this homes location offers. No flood insurance required and trash collection is included in taxes. Come take a look and see how you can make this home uniquely yours.
-
2019-06-06status Pending 1061-char remark
Show marketing remark (1061 chars)
St. Pete with a POOL! Solid block home. .. Metal roof. .. . Key West Vibe! This generously sized (1450+ SF!) 'rare' POOL HOME is located on the end of a quiet cul de sac. For those with an eye for tropical flora, you'll notice exotic and specialty plants and palms throughout the yard along with a greenhouse and pergola along the south side. To the rear, your own oasis awaits with large in ground pool surrounded by more varieties of palms and plants. Inside you'll find generous living spaces and tile flooring throughout. A beautiful, stone faced wood burning fireplace in the living room and pass through to the kitchen. Eating space in kitchen and family room on the opposite side. 3 nice sized bedrooms and full bath. This home is perfect for those looking for the convenience of having quick access to major highways and shopping centers but also looking for the peace and serenity that this homes location offers. No flood insurance required and trash collection is included in taxes. Come take a look and see how you can make this home uniquely yours.
-
2019-05-25price $192,000 1061-char remark
Show marketing remark (1061 chars)
St. Pete with a POOL! Solid block home. .. Metal roof. .. . Key West Vibe! This generously sized (1450+ SF!) 'rare' POOL HOME is located on the end of a quiet cul de sac. For those with an eye for tropical flora, you'll notice exotic and specialty plants and palms throughout the yard along with a greenhouse and pergola along the south side. To the rear, your own oasis awaits with large in ground pool surrounded by more varieties of palms and plants. Inside you'll find generous living spaces and tile flooring throughout. A beautiful, stone faced wood burning fireplace in the living room and pass through to the kitchen. Eating space in kitchen and family room on the opposite side. 3 nice sized bedrooms and full bath. This home is perfect for those looking for the convenience of having quick access to major highways and shopping centers but also looking for the peace and serenity that this homes location offers. No flood insurance required and trash collection is included in taxes. Come take a look and see how you can make this home uniquely yours.
-
2019-04-30price $199,000 1061-char remark
Show marketing remark (1061 chars)
St. Pete with a POOL! Solid block home. .. Metal roof. .. . Key West Vibe! This generously sized (1450+ SF!) 'rare' POOL HOME is located on the end of a quiet cul de sac. For those with an eye for tropical flora, you'll notice exotic and specialty plants and palms throughout the yard along with a greenhouse and pergola along the south side. To the rear, your own oasis awaits with large in ground pool surrounded by more varieties of palms and plants. Inside you'll find generous living spaces and tile flooring throughout. A beautiful, stone faced wood burning fireplace in the living room and pass through to the kitchen. Eating space in kitchen and family room on the opposite side. 3 nice sized bedrooms and full bath. This home is perfect for those looking for the convenience of having quick access to major highways and shopping centers but also looking for the peace and serenity that this homes location offers. No flood insurance required and trash collection is included in taxes. Come take a look and see how you can make this home uniquely yours.
-
2019-03-22price $212,000 1061-char remark
Show marketing remark (1061 chars)
St. Pete with a POOL! Solid block home. .. Metal roof. .. . Key West Vibe! This generously sized (1450+ SF!) 'rare' POOL HOME is located on the end of a quiet cul de sac. For those with an eye for tropical flora, you'll notice exotic and specialty plants and palms throughout the yard along with a greenhouse and pergola along the south side. To the rear, your own oasis awaits with large in ground pool surrounded by more varieties of palms and plants. Inside you'll find generous living spaces and tile flooring throughout. A beautiful, stone faced wood burning fireplace in the living room and pass through to the kitchen. Eating space in kitchen and family room on the opposite side. 3 nice sized bedrooms and full bath. This home is perfect for those looking for the convenience of having quick access to major highways and shopping centers but also looking for the peace and serenity that this homes location offers. No flood insurance required and trash collection is included in taxes. Come take a look and see how you can make this home uniquely yours.
-
2019-03-08$219,900 Active 1061-char remark
Show marketing remark (1061 chars)
St. Pete with a POOL! Solid block home. .. Metal roof. .. . Key West Vibe! This generously sized (1450+ SF!) 'rare' POOL HOME is located on the end of a quiet cul de sac. For those with an eye for tropical flora, you'll notice exotic and specialty plants and palms throughout the yard along with a greenhouse and pergola along the south side. To the rear, your own oasis awaits with large in ground pool surrounded by more varieties of palms and plants. Inside you'll find generous living spaces and tile flooring throughout. A beautiful, stone faced wood burning fireplace in the living room and pass through to the kitchen. Eating space in kitchen and family room on the opposite side. 3 nice sized bedrooms and full bath. This home is perfect for those looking for the convenience of having quick access to major highways and shopping centers but also looking for the peace and serenity that this homes location offers. No flood insurance required and trash collection is included in taxes. Come take a look and see how you can make this home uniquely yours.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,601 · $300/mo
- Projected year-2 tax
- $3,601 · $300/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,012
- − Mortgage interest
- −$7,556
- − Property taxes
- −$3,601
- − Insurance
- −$674
- − Repairs & maintenance
- −$2,321
- − Management
- −$2,321
- − Depreciation
- −$3,924
- Taxable income
- $8,613
- Est. tax owed @ 24.0%
- −$2,067
- After-tax cash flow
- $8,087/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pinellas
- NCES district ID
- 1201560
- Math proficiency
- 51% ▼ -5.00%
- Reading proficiency
- 51% ▼ -3.00%
- Median HH income
- $46,270
- Composite
- 43.27/100
- National rank
- #3046
- State rank
- #31 of 73 in FL
Livability — Lealman
- Score
- 81/100
- State rank
- #83
- US rank
- #1394
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lealman, FL
- County
- Pinellas County · 939,478 people
- City population
- 20,103
- Metro
- Tampa-St. Petersburg-Clearwater, FL
- Population (ZIP)
- 19,227
- Household income
- $47,487
- Rent vs Own
- Severe rent burden
- 915.0
Population outlook (Pinellas County) Hauer SSP2
- Today (2025)
- 1,027,532 people
- By 2030
- 1,063,586 · +3.5%
- By 2040
- 1,125,020 · +9.5%
- By 2050
- 1,168,637 · +13.7%
- By 2075
- 1,265,188 · +23.1%
- By 2100
- 1,260,357 · +22.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.55)
- Race & ethnicity
- White 64% Hispanic / Latino 13% Two or more races 12% Black 10% Asian 6%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 2% Cuban 6% Dominican 1%
- Common ancestry
- Slovak 2% Italian 2% Romanian 2%
- Foreign-born
- 16% · Canada, Vietnam
- Languages at home
- 79% English-only · Spanish 11% Russian/Polish/Slavic 4% Vietnamese 3%
Political lean MEDSL · Pinellas
- 2024 margin
- Lean R (+5.2) · D 46.9% · R 52.1%
- 2008→2024 swing
- -13.5pp toward R · 2008: 8.3pp · 2024: -5.2pp
- All cycles
- 2024: R+5.2 2020: D+0.2 2016: R+1.1 2012: D+5.6 2008: D+8.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -179.12%
- Current HPI
- 399.6253
- Rent YoY
- ▼ -2.08%
- Metro
- Tampa-St. Petersburg-Clearwater, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-38.7% since first listed19 events — show timeline
- 2026-04-14 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-04-13 Listed $134,900 Stellar MLS as Distributed by MLS Grid
- 2025-09-18 Pending — Stellar MLS as Distributed by MLS Grid
- 2025-09-16 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2025-08-12 Price Changed $250,000 Stellar MLS as Distributed by MLS Grid
- 2025-07-23 Price Changed $265,000 Stellar MLS as Distributed by MLS Grid
- 2025-06-12 Listed $275,000 Stellar MLS as Distributed by MLS Grid
- 2019-10-31 Sold (Public Records) $185,000 Public Records
- 2019-10-18 Sold (MLS) $185,000 Stellar MLS as Distributed by MLS Grid
- 2019-08-27 Pending — Stellar MLS as Distributed by MLS Grid
- 2019-08-05 Price Changed $185,000 Stellar MLS as Distributed by MLS Grid
- 2019-07-08 Relisted — Stellar MLS as Distributed by MLS Grid
- 2019-07-02 Pending — Stellar MLS as Distributed by MLS Grid
- 2019-06-13 Relisted — Stellar MLS as Distributed by MLS Grid
- 2019-06-06 Pending — Stellar MLS as Distributed by MLS Grid
- 2019-05-25 Price Changed $192,000 Stellar MLS as Distributed by MLS Grid
- 2019-04-30 Price Changed $199,000 Stellar MLS as Distributed by MLS Grid
- 2019-03-22 Price Changed $212,000 Stellar MLS as Distributed by MLS Grid
- 2019-03-08 Listed $219,900 Stellar MLS as Distributed by MLS Grid
Property tax history
+5.7%/yrLatest (2025): $3,601 · +6.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…