1230 Ambrosia Dr · York, SC
Flood risk 9/10 · Severe
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 24.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +12.3/15.0
- Cash flow +8.4/30.0
- Schools +4.6/10.0
- Condition / age +4.0/5.0
- Livability +3.2/5.0
- 1% rule +2.6/10.0
- Rent growth +2.5/5.0
- DSCR +2.3/10.0
- Appreciation +0.0/10.0
$329,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This new two-story home features an airy layout among a first-floor kitchen with a large center island, breakfast room and family room that's fit for modern times. The spacious owner's suite enjoys privacy on the main floor. Upstairs are a versatile loft and four secondary bedrooms, three with walk-in closets.
Key facts
- 2 garage spots
- Built 2026
- Listed 97 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/2.5-bath single-family listed at $330k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-363 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $277k (15.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $251k (23.9% below list).
- Recommended offer: $251k (23.9% below list) — sets the bar for 1% rule.
- Cap rate 5.2% vs local median 4.0% in York — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#139 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
- York 01 (rural): math 31% / reading 40% proficiency, ranked #41 of 80 in SC (top 51%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Hunter Street Elementary (math 52% / reading 47%, grade D, #168 of 597 statewide, top 31%, 405 students, 74% FRL); York Middle (math 21% / reading 33%, grade F, #153 of 229 statewide, top 68%, 814 students, 72% FRL); York Comprehensive High (math 39% / reading 82%, grade C+, #108 of 196 statewide, top 55%, 1,493 students, 68% FRL) — zoned schools average 71% FRL vs 54% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 837 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 2,550 units permitted in York County in 2024 (350 in 5+ unit buildings).
- This rent runs 38% of the median local income ($79k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- York County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 98 days — a 9% lower offer ($300k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $29k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; moderate wind risk, 24% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 98 days. Have you received any prior offers? Is the seller open to a 24% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.76% ✗
- Cap rate
- 5.21%
- Cash-on-cash
- -3.85%
- DSCR
- 0.83
- GRM
- 11.0
CMA / ARV
- ARV (median comp)
- $369,436
- List price
- $329,999
- Delta
- -10.68%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3241 Oberon St | 0.35mi | 4/3.0 (-1) | 2,328 (+1%) | 0mo | $437,400 | $188 | 75 |
| 1123 Haltom Holw | 0.66mi | 5/2.5 | 2,306 (-0%) | 2mo | $349,000 | $151 | 67 |
| 513 Sansberry Dr | 0.31mi | 4/2.5 (-1) | 2,051 (-11%) | 0mo | $295,000 | $144 | 61 |
| 1235 Ambrosia Dr | 0.35mi | 5/3.0 | 2,578 (+12%) | 1mo | $372,499 | $144 | 61 |
| 1242 Ambrosia Dr | 0.35mi | 5/3.0 | 2,578 (+12%) | 1mo | $365,199 | $142 | 61 |
| 772 Candela Ct | 0.44mi | 4/2.5 (-1) | 2,106 (-9%) | 3mo | $353,000 | $168 | 57 |
| 142 Bellina Dr #58 | 0.46mi | 5/3.0 | 2,572 (+12%) | 2mo | $354,990 | $138 | 55 |
| 1119 Haltom Holw | 0.67mi | 5/3.0 | 2,578 (+12%) | 1mo | $349,999 | $136 | 46 |
| 1132 Haltom Holw | 0.64mi | 5/3.0 | 2,578 (+12%) | 4mo | $370,999 | $144 | 46 |
| 1218 Ambrosia Dr | 0.73mi | 5/3.0 | 2,578 (+12%) | 1mo | $345,999 | $134 | 44 |
| 463 Brick House Rd | 0.71mi | 5/3.0 | 2,578 (+12%) | 3mo | $406,500 | $158 | 42 |
| 1127 Haltom Holw | 0.74mi | 5/3.0 | 2,578 (+12%) | 2mo | $349,999 | $136 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -24.3%
- Equity multiple
- 0.17×
- Total profit
- $-76,516
- Equity at exit
- $49,204
- IRR
- -19.5%
- Equity multiple
- -0.04×
- Total profit
- $-96,081
- Equity at exit
- $28,532
Cash invested: $92,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 51 active · 29 under contract
- Months of supply
- 12.8 mo (8%/mo absorbed)
- Median asking
- $356,999 ($153/sqft)
- Median days on market
- 41 d
- This list price
- 6% of active listings are priced below it
- ARV vs active asking
- +4.8% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 29745
- Home prices YoY
- -30.3%
- Active inventory
- 837
- Price-to-rent
- 11.0×
Monthly cashflow live
- Estimated rent
- $2,511 medium interval (Pro) →
- Mortgage (P&I)
- −$1,731
- Tax est. 1.5%
- −$412 /mo · $4,950/yr
- Insurance
- −$137
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$527
- Net cashflow
- $-363
Break-even live
Sensitivity live
| Price | -10% $-135 | -5% $-249 | +0% $-363 | +5% $-477 | +10% $-591 |
|---|---|---|---|---|---|
| Rent | -10% $-561 | -5% $-462 | +0% $-363 | +5% $-264 | +10% $-165 |
| Rate | -1.0pp $-197 | -0.5pp $-279 | base $-363 | +0.5pp $-449 | +1.0pp $-536 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $82,500
- Closing costs
- $9,900
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1010 Two Brothers Ln York, SC | 4.0 | 2.5 | 2174 | $2,400 | $1.10 | 43d | 1 | 1.24mi |
Property features AI
Finance
- HOA & community
- Homeowners association (mandatory) managed by CAMSQuarterly association fee of $342Community amenities include cabana, outdoor pool, and sidewalksArchitectural review restrictions
Exterior
- Parking
- Attached 2-car garageDriveway
- Security
- Carbon monoxide detector(s)
- Utilities
- County waterCounty sewer
- Home design
- Single-family residenceSite-built constructionTwo storiesEntry at gradeModel: Emerson FNew construction (proposed completion June 15, 2026)
- Construction
- Fiber cement exteriorSlab foundationNew construction by Lennar
- Exterior features
- Located on a cul-de-sacConcrete/paved roads; dedication to public use pending
Interior
- Kitchen
- DishwasherGas rangeMicrowaveDisposalExhaust fanPlumbed for ice maker
- Bedrooms
- 5 bedrooms total (4 upstairs, 1 on main level)
- Flooring
- CarpetVinyl
- Bathrooms
- 2 full bathrooms1 half bathroom
- Heating & cooling
- Forced air heating (natural gas, zoned)Electric cooling
- Interior features
- Open floorplanKitchen islandPantrySplit bedroom layoutWalk-in closetsInsulated doors13 total roomsEntry at ground level
- Laundry & utility
- Main-level laundry roomTankless water heater
Listing history 50 events
-
2026-08-14days on market $329,999 Active 98 DOM
-
2026-08-13days on market $329,999 Active 99 DOM
-
2026-08-12days on market $329,999 Active 98 DOM
-
2026-08-11days on market $329,999 Active 97 DOM
-
2026-08-10days on market $329,999 Active 96 DOM
-
2026-08-09days on market $329,999 Active 95 DOM
-
2026-08-08days on market $329,999 Active 94 DOM
-
2026-08-06days on market $329,999 Active 92 DOM
-
2026-08-05days on market $329,999 Active 91 DOM
-
2026-08-04days on market $329,999 Active 90 DOM
-
2026-08-03days on market $329,999 Active 89 DOM
-
2026-07-31days on market $329,999 Active 86 DOM
-
2026-07-30days on market $329,999 Active 85 DOM
-
2026-07-30days on market $329,999 Active 84 DOM
-
2026-07-28pricedays on market $329,999 Active 83 DOM
-
2026-07-26days on market $331,999 Active 81 DOM
-
2026-07-24days on market $331,999 Active 79 DOM
-
2026-07-23days on market $331,999 Active 78 DOM
-
2026-07-22price $331,999 Active 77 DOM
-
2026-07-22days on market $335,999 Active 77 DOM
-
2026-07-21days on market $335,999 Active 76 DOM
-
2026-07-20days on market $335,999 Active 75 DOM
-
2026-07-18pricedays on market $335,999 Active 73 DOM
-
2026-07-18days on market $340,999 Active 72 DOM
-
2026-07-16days on market $340,999 Active 71 DOM
-
2026-07-15days on market $340,999 Active 70 DOM
-
2026-07-14days on market $340,999 Active 69 DOM
-
2026-07-13days on market $340,999 Active 68 DOM
-
2026-07-13days on market $340,999 Active 67 DOM
-
2026-07-11days on market $340,999 Active 66 DOM
-
2026-07-10days on market $340,999 Active 65 DOM
-
2026-07-09days on market $340,999 Active 64 DOM
-
2026-07-07days on market $340,999 Active 62 DOM
-
2026-07-06days on market $340,999 Active 61 DOM
-
2026-07-05days on market $340,999 Active 60 DOM
-
2026-07-03days on market $340,999 Active 58 DOM
-
2026-07-02days on market $340,999 Active 57 DOM
-
2026-07-01days on market $340,999 Active 56 DOM
-
2026-06-30days on market $340,999 Active 55 DOM
-
2026-06-29days on market $340,999 Active 54 DOM
-
2026-06-28days on market $340,999 Active 53 DOM
-
2026-06-27days on market $340,999 Active 52 DOM
-
2026-06-26days on market $340,999 Active 51 DOM
-
2026-06-24days on market $340,999 Active 49 DOM
-
2026-06-22days on market $340,999 Active 47 DOM
-
2026-06-21days on market $340,999 Active 46 DOM
-
2026-06-18days on market $340,999 Active 43 DOM
Show marketing remark (311 chars)
This new two-story home features an airy layout among a first-floor kitchen with a large center island, breakfast room and family room that's fit for modern times. The spacious owner's suite enjoys privacy on the main floor. Upstairs are a versatile loft and four secondary bedrooms, three with walk-in closets.
-
2026-06-17pricedays on market $340,999 Active 42 DOM
-
2026-06-16days on market $347,999 Active 41 DOM
-
2026-06-15pricedays on market $347,999 Active 40 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥105°F today · 15 d/yr by 30 yrs out
- Wind 5/10 Major 24% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,137
- − Mortgage interest
- −$18,485
- − Property taxes
- −$4,950
- − Insurance
- −$2,447
- − Repairs & maintenance
- −$2,411
- − Management
- −$2,411
- − Depreciation
- −$9,600
- Taxable loss
- −$10,168
- Est. tax savings @ 24.0%
- +$2,440
- After-tax cash flow
- $-1,916/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This single-family home in Cannon Village, York, SC, is in excellent condition with a good condition score of 80. It features a spacious open floorplan, modern kitchen and bathrooms, and luxury vinyl plank flooring. The home is move-in ready with minimal repairs and maintenance needed.
Value-add opportunities
- Both Painting exterior and interior walls — Enhances curb appeal and interior aesthetics ↑
- Both Landscaping improvements — Enhances curb appeal and adds value ↑
- Both Add smart home features — Improves convenience and adds value ↑
Zoned Schools
Schools (NCES district)
- District
- York 01
- NCES district ID
- 4503810
- Math proficiency
- 31% ▼ -16.00%
- Reading proficiency
- 40% ▬ 0.00%
- Median HH income
- $44,491
- Composite
- 30.21/100
- National rank
- #6305
- State rank
- #41 of 80 in SC
Livability — York
- Score
- 65/100
- State rank
- #139
- US rank
- #13425
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- York, SC
- County
- York County · 307,757 people
- City population
- 34,909
- Metro
- Charlotte-Concord-Gastonia, NC-SC
- Population (ZIP)
- 34,909
- Household income
- $79,117
- Rent vs Own
- Severe rent burden
- 11% of renters
Population outlook (York County) Hauer SSP2
- Today (2025)
- 307,757 people
- By 2030
- 335,979 · +9.2%
- By 2040
- 391,378 · +27.2%
- By 2050
- 443,234 · +44.0%
- By 2075
- 557,102 · +81.0%
- By 2100
- 625,837 · +103.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Black 12% Two or more races 6% Hispanic / Latino 6% Asian 1%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Romanian 3% Serbian 3% Italian 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 94% English-only · Spanish 4%
Political lean MEDSL · York
- 2024 margin
- R (+19.1) · D 39.7% · R 58.8% · Other 1.5%
- 2008→2024 swing
- -1.4pp toward R · 2008: -17.7pp · 2024: -19.1pp
- All cycles
- 2024: R+19.1 2020: R+16.5 2016: R+22.1 2012: R+20.5 2008: R+17.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -109.42%
- Current HPI
- 251.6848
- Rent YoY
- —
- Metro
- Charlotte-Concord-Gastonia, NC-SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
-5.6% since first listed10 events — show timeline
- 2026-06-18 Price Changed $340,999 Zillow
- 2026-06-16 Price Changed $340,999 CANOPYMLS as Distributed by MLS Grid
- 2026-06-13 Price Changed $347,999 CANOPYMLS as Distributed by MLS Grid
- 2026-06-09 Price Changed $347,999 Zillow
- 2026-06-04 Price Changed $349,999 Zillow
- 2026-06-03 Price Changed $349,999 CANOPYMLS as Distributed by MLS Grid
- 2026-06-02 Price Changed $362,999 Zillow
- 2026-06-01 Price Changed $362,999 CANOPYMLS as Distributed by MLS Grid
- 2026-05-08 Listed $358,949 Zillow
- 2026-05-06 Listed $361,199 CANOPYMLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…