CashFlowRE
Sign in Sign up
9708 Ventura Dr
A- Composite 81.91
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +6.9/10.0
  • Rent growth +3.7/5.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Schools +0.4/10.0

$61,000

9708 Ventura Dr · Jennings, MO 63136
2 bd · 1.0 ba · 1,124 sqft · SingleFamily public records · 135 Days on market
Built 1953 0.86 ac lot $54/sqft · 20% below area Est $76k · 20% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This property is part of a 25-home single-family investment portfolio across North County, Saint Louis. Sellers are open to individual sales or grouped packages. SELLERS WLL NOT ACCEPT SITE UNSEEN OFFERS. Buyers must complete a walkthrough prior to submitting an offer. Properties are sold as is. Seller will make no repairs. Utilities will not be turned on. Homes are priced to reflect current condition and allow room for renovation and refinance. Buyers must secure financing appropriate for properties in current condition. DSCR and traditional financing may not qualify due to required repairs. Homes are priced accordingly and are well suited for investors pursuing VALUE-ADD STRATEGIES such as buy, rehab, rent, refinance. Earnest money deposit will be non refundable once contract is executed, except as outlined in the contract.

Key facts

  • 0.86 acre lot
  • Built 1953
  • Listed 135 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $61k.

Deal economics

  • At list price, monthly cash flow is $517 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $61k).
  • Recommended offer: $54k (12.0% below list) — sets the bar for market timing.
  • Cap rate 16.5% vs local median 12.2% in Jennings — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#208 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, commute A-, housing A-; Watch: schools D-, crime F, amenities F.
  • Riverview Gardens (suburban): math 2% / reading 9% proficiency, ranked #324 of 324 in MO (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.0%/yr); 372 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $3k of equity ($422 loan paydown + $2k appreciation (3.8% local appreciation)).
  • At projected returns (3.8% appreciation + 5.0% rent growth), your $17k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 135 days — a 12% lower offer ($54k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $53,680 (12.0% below list)

Questions for the listing agent

  1. It's been on market 135 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.00%
Cap rate
16.45%
Cash-on-cash
36.29%
DSCR
2.61
GRM
4.2

CMA / ARV

ARV (median comp)
$75,844
List price
$61,000
Delta
-19.57%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
9533 Winkler Dr 0.21mi 3/2.0 (+1) 1,104 (-2%) 4mo $144,900 $131 75
2014 Kappel Dr 0.18mi 2/1.0 989 (-12%) 2mo $19,000 $19 70
9614 Winkler Dr 0.18mi 3/1.0 (+1) 1,020 (-9%) 1mo $125,000 $123 70
9701 Glen Owen Dr 0.47mi 3/1.5 (+1) 1,120 (-0%) 3mo $69,900 $62 68
2225 Kerwin Dr 0.65mi 3/1.0 (+1) 1,135 (+1%) 2mo $135,900 $120 62
9739 Balboa Dr 0.31mi 3/1.0 (+1) 999 (-11%) 1mo $76,900 $77 61
8870 Saint Cyr Dr 0.72mi 3/1.0 (+1) 1,131 (+1%) 2mo $39,900 $35 59
9750 Lorna Ln 0.73mi 3/1.0 (+1) 1,032 (-8%) 4mo $104,900 $102 44
2246 Berwyn Dr 0.72mi 3/1.0 (+1) 1,014 (-10%) 4mo $84,900 $84 42
8871 Boyce Pl 0.62mi 3/2.0 (+1) 1,250 (+11%) 4mo $149,900 $120 40
9850 Monarch Dr 0.71mi 3/2.0 (+1) 1,014 (-10%) 2mo $99,900 $99 40
9305 Scottdale Ave 0.61mi 3/2.0 (+1) 1,280 (+14%) 3mo $60,000 $47 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.79% appreciation · 4.97% rent growth · sell at horizon

5-year hold
IRR
44.8%
Equity multiple
3.65×
Total profit
$45,338
Equity at exit
$30,182
10-year hold
IRR
44.8%
Equity multiple
7.80×
Total profit
$116,164
Equity at exit
$48,779

Cash invested: $17,080 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63136

Home prices YoY
0.9%
Rents YoY
5.0%
Active inventory
372
Price-to-rent
4.2×

Monthly cashflow live

Estimated rent
$1,222 high interval (Pro) →
Mortgage (P&I)
$320
Tax from tax record
$103 /mo · $1,239/yr
Insurance
$25
HOA
$0
Vacancy / Maint / Mgmt
$257
Net cashflow
$517

Break-even live

Break-even rent $568
Max offer price $61,000
Occupancy floor 53%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$15,250
Closing costs
$1,830
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2008 Kappel Dr Saint Louis, MO 3.0 1.0 858 $1,175 $1.37 24d 1 0.15mi
9709 Balboa Dr Saint Louis, MO 3.0 1.0 1000 $1,600 $1.60 44d 1 0.29mi
9823 Winkler Dr Saint Louis, MO 2.0 1.0 788 $900 $1.14 44d 1 0.33mi
9827 Winkler Dr Saint Louis, MO 3.0 1.0 864 $1,450 $1.68 8d 1 0.34mi
2152 Nemnich Rd Saint Louis, MO 2.0 1.5 1030 $1,100 $1.07 44d 1 0.35mi
9547 Glen Owen Dr Saint Louis, MO 2.0 1.0 923 $985 $1.07 24d 1 0.52mi
1733 Kappel Ave Saint Louis, MO 3.0 1.0 912 $1,250 $1.37 24d 1 0.65mi
10078 Green Valley Dr Saint Louis, MO 3.0 1.0 900 $1,325 $1.47 8d 1 0.68mi
2257 Chambers Rd Saint Louis, MO 3.0 1.0 1200 $1,400 $1.17 24d 1 0.69mi
9725 Medford Dr Saint Louis, MO 3.0 1.0 912 $1,485 $1.63 44d 1 0.69mi
9750 Lorna Ln Saint Louis, MO 3.0 1.0 1032 $1,100 $1.07 44d 1 0.73mi
9744 Lanier Dr Saint Louis, MO 3.0 1.0 1014 $1,345 $1.33 44d 1 0.74mi
9840 Medford Dr Saint Louis, MO 3.0 1.0 912 $1,095 $1.20 44d 1 0.77mi
10128 Cloverdale Dr Saint Louis, MO 2.0 1.0 792 $1,000 $1.26 24d 1 0.77mi
10128 Cloverdale Dr Saint Louis, MO 2.0 1.0 792 $1,000 $1.26 44d 1 0.77mi
2321 Noll Dr Saint Louis, MO 3.0 1.0 975 $1,320 $1.35 24d 1 0.77mi
10129 Cavalier Ct Saint Louis, MO 3.0 1.5 912 $1,250 $1.37 24d 1 0.77mi
9839 Medford Dr Saint Louis, MO 3.0 1.0 912 $1,095 $1.20 44d 1 0.77mi
10124 Winkler Dr Saint Louis, MO 2.0 1.0 792 $1,400 $1.77 3d 1 0.77mi
2326 Chambers Rd Saint Louis, MO 2.0 1.0 1056 $1,050 $0.99 24d 1 0.83mi
9717 Dennis Dr Saint Louis, MO 3.0 1.0 1056 $1,323 $1.25 44d 1 0.84mi
9868 Lorna Ln Saint Louis, MO 3.0 1.0 1032 $1,175 $1.14 44d 1 0.86mi
9723 Portage Dr Saint Louis, MO 3.0 1.0 1014 $1,450 $1.43 8d 1 0.86mi
1550 Northwinds Estates Dr St. Louis, MO 1.0–2.0 1.0–1.5 877 $1,050 $1.20 44d 1 0.89mi
8908 Scottdale Ave Jennings, MO 2.0 1.0 790 $1,000 $1.27 44d 1 0.92mi
9850 Dennis Dr Saint Louis, MO 2.0 1.0 1032 $1,175 $1.14 44d 1 0.93mi
7 Lamar Dr Saint Louis, MO 3.0 1.0 894 $1,200 $1.34 18d 1 0.93mi
9845 Dennis Dr Saint Louis, MO 3.0 1.0 960 $1,550 $1.61 12d 1 0.94mi
10113 Count Dr Saint Louis, MO 2.0 1.0 882 $775 $0.88 44d 1 0.95mi
10112 Count Dr Saint Louis, MO 2.0 1.0 792 $1,000 $1.26 8d 1 0.97mi
3 Pohlman Ln Saint Louis, MO 2.0 1.0 704 $1,000 $1.42 16d 1 1.00mi
10239 Green Valley Dr Saint Louis, MO 3.0 1.0 1014 $1,395 $1.38 24d 1 1.05mi
2617 Hord Ave Saint Louis, MO 2.0 1.0 800 $775 $0.97 4d 1 1.05mi
10113 Duke Dr Saint Louis, MO 3.0 1.0 770 $1,325 $1.72 44d 1 1.07mi
1654 Mowbry Ln Saint Louis, MO 3.0 1.0 936 $1,300 $1.39 24d 1 1.08mi
10139 Royal Dr Saint Louis, MO 2.0 1.0 1016 $900 $0.89 44d 1 1.14mi
10322 Monarch Dr Saint Louis, MO 3.0 2.0 1073 $1,728 $1.61 24d 1 1.17mi
62 Capitol Hill Dr Saint Louis, MO 3.0 2.0 1239 $1,250 $1.01 44d 1 1.20mi
10304 Bon Oak Dr Saint Louis, MO 3.0 1.5 1500 $1,250 $0.83 44d 1 1.21mi
8720 Akins Dr Saint Louis, MO 2.0 1.0 1012 $1,150 $1.14 24d 1 1.22mi

Listing history 16 events

  1. 2026-06-18
    days on market $61,000 Active 135 DOM
  2. 2026-06-17
    days on market $61,000 Active 134 DOM
  3. 2026-06-16
    days on market $61,000 Active 133 DOM
  4. 2026-06-15
    days on market $61,000 Active 132 DOM
  5. 2026-06-13
    days on market $61,000 Active 130 DOM
  6. 2026-06-13
    days on market $61,000 Active 129 DOM
  7. 2026-06-09
    days on market $61,000 Active 126 DOM
  8. 2026-06-08
    days on market $61,000 Active 125 DOM
  9. 2026-06-07
    days on market $61,000 Active 124 DOM
  10. 2026-06-05
    days on market $61,000 Active 121 DOM
  11. 2026-06-03
    days on market $61,000 Active 120 DOM
  12. 2026-06-02
    days on market $61,000 Active 119 DOM
  13. 2026-06-01
    days on market $61,000 Active 118 DOM
  14. 2026-05-31
    days on market $61,000 Active 117 DOM
  15. 2026-02-03
    listed $61,000 Active 842-char remark
    Show marketing remark (842 chars)

    This property is part of a 25-home single-family investment portfolio across North County, Saint Louis. Sellers are open to individual sales or grouped packages. SELLERS WLL NOT ACCEPT SITE UNSEEN OFFERS. Buyers must complete a walkthrough prior to submitting an offer. Properties are sold as is. Seller will make no repairs. Utilities will not be turned on. Homes are priced to reflect current condition and allow room for renovation and refinance. Buyers must secure financing appropriate for properties in current condition. DSCR and traditional financing may not qualify due to required repairs. Homes are priced accordingly and are well suited for investors pursuing VALUE-ADD STRATEGIES such as buy, rehab, rent, refinance. Earnest money deposit will be non refundable once contract is executed, except as outlined in the contract.

  16. 1994-02-02
    soldstatus $60,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$1,239 · $103/mo
Projected year-2 tax
$1,239 · $103/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,660
− Mortgage interest
−$3,417
− Property taxes
−$1,239
− Insurance
−$305
− Repairs & maintenance
−$1,173
− Management
−$1,173
− Depreciation
−$1,775
Taxable income
$5,578
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,339
After-tax cash flow
$4,859/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Riverview Gardens
NCES district ID
2926670
Math proficiency
2% ▼ -6.00%
Reading proficiency
9% ▼ -6.00%
Median HH income
$32,759
Composite
4.22/100
National rank
#10058
State rank
#324 of 324 in MO

Livability — Jennings

Score
67/100
State rank
#208
US rank
#10499

Category grades

Amenities F Commute A- Cost of living A+ Crime F Employment F Housing A- Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Saint Louis County · 888,823 people
Metro
St. Louis, MO-IL
Population (ZIP)
40,929
Household income
$41,154
Rent vs Own
53.1% rent · 46.9% own
Severe rent burden
3085.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (90%)
Race & ethnicity
Black 90% White 5% Two or more races 3%
Foreign-born
1% · Canada

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 3.79%
Current HPI
420.28
Rent YoY
▲ 4.97%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+1.7% since first listed
2 events — show timeline
  • 2026-02-03 Listed $61,000 MARIS as Distributed by MLS Grid
  • 1994-02-02 Sold (Public Records) $60,000 Public Records

Property tax history

+0.8%/yr

Latest (2022): $1,239 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…