CashFlowRE
Sign in Sign up
600 SW Parkview Dr #505
C+ Composite 64.96
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.2/30.0
  • 1% rule +9.1/10.0
  • DSCR +8.9/10.0
  • ARV discount +7.5/15.0
  • Schools +4.1/10.0
  • Livability +4.0/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$278,000

600 SW Parkview Dr #505 · Hallandale Beach, FL 33009
1 bd · 2.0 ba · 915 sqft · Condo public records · 22 Days on market
Built 1979 $605/mo HOA · 15% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great one bedroom condo at Towers of Oceanview in desirable area in Hallandale. Close to the beach, dining, shopping and entertainment. Being sold AS-IS. Please allow 2-3 business days for seller response. Bank of America, N. A. associates and/or associate 's household members and HTS business partners of the bank are prohibited from purchasing REO and auctioned REO properties. Realtors, please see broker remarks for showing instructions and link to submit offers.

Key facts

  • $605 HOA
  • Parking
  • Community pool

Property features AI

Finance

  • Financial info: Pets not allowed
  • HOA & community: Monthly association fee; Association fee covers management, common areas, insurance, grounds maintenance, structure maintenance, parking, pools, recreation facilities, reserve fund, security, trash, and water; Community amenities include billiard room, bike storage, fitness center, hobby room, laundry, barbecue/picnic area, pool, shuffleboard court, sauna, storage, tennis courts, trash service, and elevators; 303 units in the community

Exterior

  • Parking: Assigned parking; Guest parking; One assigned space
  • Security: Closed-circuit cameras; Secured elevator; Fire alarm; Intercom; Key card entry; Secured lobby; Security guard
  • Utilities: Water service available; Sewer service available; Electric service available
  • Home design: Condominium in an 11-story building; Entry/level: 5; Property is attached
  • Construction: Block and stucco construction; Pillar/post/pier foundation; Effective year built recorded
  • Exterior features: Balcony; Barbecue; Tennis courts; Open balcony/patio

Interior

  • Kitchen: Dishwasher; Electric range; Disposal; Microwave; Refrigerator
  • Bedrooms: Entry located on 5th floor
  • Flooring: Hardwood; Tile; Wood
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Central heating (electric); Central air conditioning (electric)
  • Interior features: Built-in features; Entrance foyer; Kitchen island; Pantry; Third-floor entry; Tub with shower; Walk-in closet(s); Blinds; Sliding windows
  • Laundry & utility: Common area laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/2.0-bath condo listed at $278k.

Deal economics

  • At list price, monthly cash flow is $284 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $278k).
  • Recommended offer: $274k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.4% vs local median 5.2% in Hallandale Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#86 in FL, #1,400 nationally) — a professional / high-income tenant draw. Strengths: commute A+, health & safety A+, crime B+; Watch: schools C-, employment D-.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents flat; 1373 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • At $3,927/mo this rent would consume 90% of the median local household income ($52k/yr) (locally 3293% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 22 days — a 2% lower offer ($274k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $116k; list at $278k implies a 140% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $273,830 (1.5% below list)

Questions for the listing agent

  1. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.41%
Cap rate
9.36%
Cash-on-cash
10.95%
DSCR
1.49
GRM
5.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.43% rent growth · sell at horizon

5-year hold
IRR
-13.4%
Equity multiple
0.53×
Total profit
$-36,266
Equity at exit
$41,451
10-year hold
IRR
-11.3%
Equity multiple
0.43×
Total profit
$-44,416
Equity at exit
$24,036

Cash invested: $77,840 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33009

Rents YoY
0.4%
Active inventory
1373
Price-to-rent
5.9×

Monthly cashflow live

Estimated rent
$3,927 high interval (Pro) →
Mortgage (P&I)
$1,458
Tax from tax record
$213 /mo · $2,558/yr
Insurance
$116
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$605
Vacancy / Maint / Mgmt
$825
Net cashflow
$284

Break-even live

Break-even rent $3,568
Max offer price $278,000
Occupancy floor 88%

Sensitivity live

Price -10% $441 -5% $362 +0% $284 +5% $205 +10% $126
Rent -10% $-26 -5% $129 +0% $284 +5% $439 +10% $594
Rate -1.0pp $424 -0.5pp $354 base $284 +0.5pp $212 +1.0pp $138

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$69,500
Closing costs
$8,340
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3505 S Ocean Dr Hollywood, FL 1.0–2.0 1.5–2.0 1085 $3,900 $3.59 13d 17 0.20mi
3505 S Ocean Dr Hollywood, FL 1.0–2.0 1.5–2.0 1085 $3,600 $3.32 11d 18 0.20mi
3505 S Ocean Dr Unit 1049820P Hollywood, FL 1.0 1.0 785 $4,827 $6.15 3d 1 0.21mi
2501 S Ocean Dr Hollywood, FL 1.0–2.0 1.0–2.0 971 $4,000 $4.12 8d 7 0.31mi
2501 S Ocean Dr Hollywood, FL 1.0–2.0 1.0–2.0 971 $4,400 $4.53 11d 6 0.31mi
2501 S Ocean Dr Hollywood, FL 1.0–2.0 1.0–2.0 971 $4,200 $4.32 15d 7 0.31mi
2501 S Ocean Dr Hollywood, FL 1.0–2.0 1.0–2.0 971 $3,800 $3.91 20d 8 0.31mi
3725 S Ocean Dr Hollywood, FL 2.0–3.0 2.0 1377 $4,000 $2.90 3d 7 0.33mi
3725 S Ocean Dr Hollywood, FL 2.0–3.0 2.0 1377 $4,000 $2.90 14d 8 0.33mi
3801 S Ocean Dr Unit 4R Hollywood, FL 1.0 1.0 812 $3,850 $4.74 25d 1 0.38mi
3901 S Ocean Dr Unit 11M Hollywood, FL 1.0 1.0 874 $4,400 $5.03 4d 1 0.43mi
3901 S Ocean Dr Unit 1227197P Hollywood, FL 1.0–2.0 1.0–2.0 1054 $2,727 $2.59 2d 2 0.43mi
3901 S Ocean Dr Unit 10Z Hollywood, FL 1.0 1.0 874 $4,000 $4.58 4d 1 0.43mi
3901 S Ocean Dr Unit 10Z Hollywood, FL 1.0 1.0 874 $4,000 $4.58 25d 1 0.43mi
3901 S Ocean Dr Unit 11M Hollywood, FL 1.0 1.0 874 $4,400 $5.03 25d 1 0.43mi
3901 S Ocean Dr Unit 10M Hollywood, FL 1.0 1.0 874 $5,000 $5.72 25d 1 0.43mi
4010 S Ocean Dr Hollywood, FL 1.0–3.0 1.0–3.5 1078 $5,000 $4.64 25d 5 0.48mi
4010 S Ocean Dr Unit R2102 Hollywood, FL 2.0 2.0 1075 $6,500 $6.05 25d 1 0.48mi
4010 S Ocean Dr Unit 1227485P Hollywood, FL 2.0–3.0 2.0 1118 $5,049 $4.51 16d 2 0.48mi
4010 S Ocean Dr Unit T3509 Hollywood, FL 2.0 2.0 1060 $6,000 $5.66 22d 1 0.48mi
4010 S Ocean Dr Unit 1388506P Hollywood, FL 2.0 2.0 1097 $4,881 $4.45 8d 1 0.48mi
4010 S Ocean Dr Unit T3609 Hollywood, FL 2.0 2.0 1060 $6,300 $5.94 25d 1 0.48mi
4010 S Ocean Dr Unit T3609 Hollywood, FL 2.0 2.0 1060 $6,300 $5.94 4d 1 0.48mi
4001 S Ocean Dr Hollywood, FL 2.0–3.0 1.5–3.0 1471 $4,000 $2.72 22d 4 0.48mi
4001 S Ocean Dr Hollywood, FL 2.0–3.0 1.5–3.0 1471 $4,800 $3.26 25d 3 0.48mi
2721 E Hallandale Beach Blvd Unit 1049818P Hollywood, FL 1.0–2.0 1.0–2.0 946 $3,355 $3.54 4d 2 0.51mi
4111 S Ocean Dr Unit 1557596P Hollywood, FL 1.0 1.0 796 $5,356 $6.73 8d 1 0.52mi
4111 S Ocean Dr Unit 1022181P Hollywood, FL 1.0–2.0 1.0–2.0 968 $4,407 $4.55 17d 2 0.52mi
4111 S Ocean Dr #1810 Hollywood, FL 1.0 1.0 1000 $5,500 $5.50 25d 1 0.52mi
2601 E Hallandale Beach Blvd Unit 1227344P Hallandale Beach, FL 1.0–2.0 1.0–2.0 844 $2,465 $2.92 2d 2 0.56mi
2600 E Hallandale Beach Blvd Unit T3110 Hallandale Beach, FL 2.0 2.0 1028 $3,650 $3.55 25d 1 0.57mi
2600 E Hallandale Beach Blvd Unit T3208 Hallandale Beach, FL 2.0 2.0 1030 $6,950 $6.75 25d 1 0.57mi
2600 E Hallandale Beach Blvd Unit T3307 Hallandale Beach, FL 2.0 2.0 1030 $4,500 $4.37 25d 1 0.57mi
2602 E Hallandale Beach Blvd Hallandale Beach, FL 1.0–2.0 1.0–2.0 1092 $4,750 $4.35 25d 3 0.57mi
2602 E Hallandale Beach Blvd Hallandale Beach, FL 1.0–2.0 1.0–2.0 1070 $4,219 $3.94 21d 4 0.57mi
2602 E Hallandale Beach Blvd Hallandale Beach, FL 3.0 1.0–3.0 1011 $3,862 $3.82 2d 5 0.57mi
1800 S Ocean Dr #909 Hallandale Beach, FL 2.0 1.0 1086 $4,000 $3.68 25d 1 0.60mi
1800 S Ocean Dr #4209 Hallandale Beach, FL 2.0 1.0 1086 $4,000 $3.68 21d 1 0.60mi
1800 S Ocean Dr #4209 Hallandale Beach, FL 2.0 1.0 1086 $4,000 $3.68 2d 1 0.60mi
101 Diplomat Pkwy Hallandale Beach, FL 1.0 1.0 859 $3,740 $4.35 25d 1 0.63mi

HOA detail condo

Monthly dues
$605 · $7,260/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 28 events

  1. 2026-06-18
    days on market $278,000 Active 22 DOM
  2. 2026-06-17
    days on market $278,000 Active 21 DOM
  3. 2026-06-16
    days on market $278,000 Active 20 DOM
  4. 2026-06-15
    days on market $278,000 Active 19 DOM
  5. 2026-06-13
    days on market $278,000 Active 17 DOM
  6. 2026-06-09
    days on market $278,000 Active 13 DOM
  7. 2026-06-08
    days on market $278,000 Active 12 DOM
  8. 2026-06-07
    days on market $278,000 Active 11 DOM
  9. 2026-06-04
    days on market $278,000 Active 8 DOM
  10. 2026-06-03
    days on market $278,000 Active 7 DOM
  11. 2026-06-02
    days on market $278,000 Active 6 DOM
  12. 2026-06-01
    days on market $278,000 Active 5 DOM
  13. 2026-05-31
    days on market $278,000 Active 4 DOM
  14. 2026-05-28
    listed $278,000 Active
  15. 2014-05-12
    soldstatus $116,000 Sold 468-char remark
    Show marketing remark (468 chars)

    Great one bedroom condo at Towers of Oceanview in desirable area in Hallandale. Close to the beach, dining, shopping and entertainment. Being sold AS-IS. Please allow 2-3 business days for seller response. Bank of America, N. A. associates and/or associate 's household members and HTS business partners of the bank are prohibited from purchasing REO and auctioned REO properties. Realtors, please see broker remarks for showing instructions and link to submit offers.

  16. 2013-10-18
    status Pending 468-char remark
    Show marketing remark (468 chars)

    Great one bedroom condo at Towers of Oceanview in desirable area in Hallandale. Close to the beach, dining, shopping and entertainment. Being sold AS-IS. Please allow 2-3 business days for seller response. Bank of America, N. A. associates and/or associate 's household members and HTS business partners of the bank are prohibited from purchasing REO and auctioned REO properties. Realtors, please see broker remarks for showing instructions and link to submit offers.

  17. 2013-10-02
    price $117,500 468-char remark
    Show marketing remark (468 chars)

    Great one bedroom condo at Towers of Oceanview in desirable area in Hallandale. Close to the beach, dining, shopping and entertainment. Being sold AS-IS. Please allow 2-3 business days for seller response. Bank of America, N. A. associates and/or associate 's household members and HTS business partners of the bank are prohibited from purchasing REO and auctioned REO properties. Realtors, please see broker remarks for showing instructions and link to submit offers.

  18. 2013-10-01
    listed $124,900 Active 468-char remark
    Show marketing remark (468 chars)

    Great one bedroom condo at Towers of Oceanview in desirable area in Hallandale. Close to the beach, dining, shopping and entertainment. Being sold AS-IS. Please allow 2-3 business days for seller response. Bank of America, N. A. associates and/or associate 's household members and HTS business partners of the bank are prohibited from purchasing REO and auctioned REO properties. Realtors, please see broker remarks for showing instructions and link to submit offers.

  19. 2013-08-16
    historical
  20. 2013-07-21
    listed $123,000 Active
  21. 2013-07-12
    historical
  22. 2013-07-11
    price $123,000 Active
  23. 2013-07-11
    status Active
  24. 2004-01-26
    soldstatus $135,000
  25. 2001-09-18
    soldstatus $96,000
  26. 1998-11-20
    soldstatus $54,000
  27. 1990-12-14
    soldstatus $58,000
  28. 1989-03-22
    soldstatus $58,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,558 · $213/mo
Projected year-2 tax
$2,558 · $213/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone AE · 78% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥104°F today · 27 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$47,121
− Mortgage interest
−$15,572
− Property taxes
−$2,558
− Insurance
−$6,508
− Repairs & maintenance
−$3,770
− Management
−$3,770
− HOA
−$7,260
− Depreciation
−$8,087
Taxable loss
−$404
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$97
After-tax cash flow
$3,502/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — Hallandale Beach

Score
81/100
State rank
#86
US rank
#1400

Category grades

Amenities B Commute A+ Cost of living B+ Crime B+ Employment D- Housing B+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hallandale Beach, FL
County
Broward County · 1,963,430 people
City population
44,021
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
44,502
Household income
$52,079
Rent vs Own
44.4% rent · 55.6% own
Severe rent burden
3293.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
Hispanic / Latino 39% White 39% Two or more races 24% Black 17% Asian 1%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3% Cuban 9% Dominican 3% Salvadoran 2%
Common ancestry
Scotch-Irish 5% Hispanic 5% Subsaharan African 3%
Foreign-born
51% · Canada, Jamaica, Dominican Republic
Languages at home
38% English-only · Spanish 36% Russian/Polish/Slavic 12% French/Haitian/Cajun 7%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -299.13%
Current HPI
329.9081
Rent YoY
▲ 0.43%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+375.2% since first listed
15 events — show timeline
  • 2026-05-28 Listed $278,000 MARMLS
  • 2014-05-12 Sold (MLS) $116,000 MARMLS
  • 2013-10-18 Pending MARMLS
  • 2013-10-02 Price Changed $117,500 MARMLS
  • 2013-10-01 Listed $124,900 MARMLS
  • 2013-08-16 Listing Removed MARMLS
  • 2013-07-21 Listed $123,000 MARMLS
  • 2013-07-12 Listing Removed MARMLS
  • 2013-07-11 Relisted MARMLS
  • 2013-07-11 Price Changed $123,000 MARMLS
  • 2004-01-26 Sold (Public Records) $135,000 Public Records
  • 2001-09-18 Sold (Public Records) $96,000 Public Records
  • 1998-11-20 Sold (Public Records) $54,000 Public Records
  • 1990-12-14 Sold (Public Records) $58,000 Public Records
  • 1989-03-22 Sold (Public Records) $58,500 Public Records

Property tax history

+8.6%/yr

Latest (2025): $2,558 · +1.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…