5027 Clifton Ave · Lorain, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.3/30.0
- ARV discount +15.0/15.0
- DSCR +6.1/10.0
- 1% rule +5.5/10.0
- Livability +3.4/5.0
- Schools +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$110,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Newly remodeled 3 bedroom 1 bath ranch on quiet dead end street in Clearview School District. House features updated kitchen with new counter tops, fixtures, flooring, and paint. Updated bathroom with new flooring, vanity, and fixtures. New roof installed in 2018, new paint and carpet throughout, new light fixtures and ceiling fans, new outlets and switches, new wired smoke detectors, and new paint. All appliances stay with the house including the washer and dryer. The property has a nice sized yard with a large shed that has a new roof and siding also.
Key facts
- 6,534 sq ft lot
- Built 1998
- Listed 16 days
Property features AI
Exterior
- Parking: No garage; Paved parking
- Utilities: Public water; Public sewer
- Home design: Single-story home; Faces west; Entry level: main level
- Construction: Vinyl siding; Asphalt/fiberglass roof; Slab foundation; Built according to public records
- Exterior features: Shed(s); Dead-end lot; Lot dimensions approximately 50 x 133 (0.15 acres)
Interior
- Kitchen: Dishwasher; Microwave; Range; Refrigerator
- Bedrooms: 3 main-level bedrooms
- Bathrooms: 1 full bathroom (main level)
- Heating & cooling: Forced air heating (gas); Central air conditioning
- Interior features: Ceiling fan(s)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $120 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $110k).
- Recommended offer: $108k (1.5% below list) — sets the bar for market timing.
- Cap rate 7.6% vs local median 5.7% in Lorain — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#595 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities D, health & safety D, crime F.
- Clearview Local (suburban): math 21% / reading 44% proficiency, ranked #574 of 656 in OH (top 88%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Vincent Elementary School (math 28% / reading 38%, grade F, #1,130 of 1,584 statewide, top 72%, 492 students, 0% FRL); Durling Middle School (math 19% / reading 45%, grade F, #559 of 654 statewide, top 87%, 463 students, 0% FRL); Clearview High School (math 12% / reading 47%, grade F, #619 of 781 statewide, top 80%, 386 students, 0% FRL) — zoned schools average 0% FRL vs 68% district-wide (68 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 84 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,098 units permitted in Lorain County in 2024 (20 in 5+ unit buildings).
- This rent runs 34% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 16 days — a 2% lower offer ($108k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $49k; list at $110k implies a 124% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.05% ✓
- Cap rate
- 7.60%
- Cash-on-cash
- 4.68%
- DSCR
- 1.21
- GRM
- 7.9
CMA / ARV
- ARV (on-the-fly)
- $137,256
- Comps found
- 11
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4975 Oroszy Ave | 0.16mi | 3/1.0 | 1,111 (+4%) | 11mo | $142,900 | $129 | 76 |
| 4962 Oroszy Ave | 0.19mi | 2/1.0 (-1) | 960 (-10%) | 2mo | $115,750 | $121 | 68 |
| 317 E 44th St | 0.56mi | 3/1.5 | 1,101 (+4%) | 5mo | $172,500 | $157 | 62 |
| 362 E 47th St | 0.32mi | 2/1.0 (-1) | 988 (-7%) | 10mo | $159,000 | $161 | 60 |
| 310 E 44th St | 0.52mi | 3/1.0 | 1,152 (+8%) | 9mo | $77,500 | $67 | 54 |
| 4590 Broadway | 0.50mi | 2/1.0 (-1) | 987 (-7%) | 8mo | $67,000 | $68 | 53 |
| 499 E 44th St | 0.51mi | 3/1.0 | 1,023 (-4%) | 21mo | $80,000 | $78 | 53 |
| 4400 Dunton Rd | 0.63mi | 3/1.0 | 1,192 (+12%) | 2mo | $220,000 | $185 | 48 |
| 5170 Broadway | 0.39mi | 2/1.0 (-1) | 925 (-13%) | 13mo | $160,000 | $173 | 44 |
| 4177 Russell Ave | 0.62mi | 2/1.0 (-1) | 950 (-11%) | 7mo | $169,900 | $179 | 42 |
| 808 Harriet St | 0.68mi | 2/1.0 (-1) | 960 (-10%) | 13mo | $110,000 | $115 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -9.0%
- Equity multiple
- 0.67×
- Total profit
- $-10,141
- Equity at exit
- $16,401
- IRR
- 0.5%
- Equity multiple
- 1.04×
- Total profit
- $1,169
- Equity at exit
- $9,511
Cash invested: $30,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44055
- Home prices YoY
- -30.5%
- Active inventory
- 84
- Price-to-rent
- 7.9×
Monthly cashflow live
- Estimated rent
- $1,156 high interval (Pro) →
- Mortgage (P&I)
- −$577
- Tax from tax record
- −$170 /mo · $2,044/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$243
- Net cashflow
- $120
Break-even live
Sensitivity live
| Price | -10% $182 | -5% $151 | +0% $120 | +5% $89 | +10% $58 |
|---|---|---|---|---|---|
| Rent | -10% $29 | -5% $74 | +0% $120 | +5% $166 | +10% $211 |
| Rate | -1.0pp $175 | -0.5pp $148 | base $120 | +0.5pp $92 | +1.0pp $63 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,500
- Closing costs
- $3,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4850 Oneil Blvd Lorain, OH | 2.0–3.0 | 1.0–1.5 | 981 | $915 | $0.93 | 3d | 1 | 0.23mi |
| 3502 Lowell Ave Lorain, OH | 3.0 | 1.0 | 788 | $1,095 | $1.39 | 3d | 1 | 1.15mi |
| 612 E 33rd St Lorain, OH | 3.0 | 1.0 | 960 | $995 | $1.04 | 45d | 1 | 1.27mi |
| 1777 E 37th St Unit 1777 Lorain, OH | 2.0 | 1.0 | 800 | $1,150 | $1.44 | 3d | 1 | 1.39mi |
| 3132 Elyria Ave Lorain, OH | 3.0 | 1.5 | 1109 | $1,250 | $1.13 | 45d | 1 | 1.42mi |
Listing history 16 events
-
2026-05-04status Pending
-
2026-04-28historical Contingent
-
2026-04-18$110,000 Active
-
2023-06-20soldstatus $49,000
-
2021-08-27soldstatus $111,000 Closed 559-char remark
Show marketing remark (559 chars)
Newly remodeled 3 bedroom 1 bath ranch on quiet dead end street in Clearview School District. House features updated kitchen with new counter tops, fixtures, flooring, and paint. Updated bathroom with new flooring, vanity, and fixtures. New roof installed in 2018, new paint and carpet throughout, new light fixtures and ceiling fans, new outlets and switches, new wired smoke detectors, and new paint. All appliances stay with the house including the washer and dryer. The property has a nice sized yard with a large shed that has a new roof and siding also.
-
2021-07-26status Pending 559-char remark
Show marketing remark (559 chars)
Newly remodeled 3 bedroom 1 bath ranch on quiet dead end street in Clearview School District. House features updated kitchen with new counter tops, fixtures, flooring, and paint. Updated bathroom with new flooring, vanity, and fixtures. New roof installed in 2018, new paint and carpet throughout, new light fixtures and ceiling fans, new outlets and switches, new wired smoke detectors, and new paint. All appliances stay with the house including the washer and dryer. The property has a nice sized yard with a large shed that has a new roof and siding also.
-
2021-07-16historical Contingent 559-char remark
Show marketing remark (559 chars)
Newly remodeled 3 bedroom 1 bath ranch on quiet dead end street in Clearview School District. House features updated kitchen with new counter tops, fixtures, flooring, and paint. Updated bathroom with new flooring, vanity, and fixtures. New roof installed in 2018, new paint and carpet throughout, new light fixtures and ceiling fans, new outlets and switches, new wired smoke detectors, and new paint. All appliances stay with the house including the washer and dryer. The property has a nice sized yard with a large shed that has a new roof and siding also.
-
2021-07-12status Active 559-char remark
Show marketing remark (559 chars)
Newly remodeled 3 bedroom 1 bath ranch on quiet dead end street in Clearview School District. House features updated kitchen with new counter tops, fixtures, flooring, and paint. Updated bathroom with new flooring, vanity, and fixtures. New roof installed in 2018, new paint and carpet throughout, new light fixtures and ceiling fans, new outlets and switches, new wired smoke detectors, and new paint. All appliances stay with the house including the washer and dryer. The property has a nice sized yard with a large shed that has a new roof and siding also.
-
2021-06-12status Pending 559-char remark
Show marketing remark (559 chars)
Newly remodeled 3 bedroom 1 bath ranch on quiet dead end street in Clearview School District. House features updated kitchen with new counter tops, fixtures, flooring, and paint. Updated bathroom with new flooring, vanity, and fixtures. New roof installed in 2018, new paint and carpet throughout, new light fixtures and ceiling fans, new outlets and switches, new wired smoke detectors, and new paint. All appliances stay with the house including the washer and dryer. The property has a nice sized yard with a large shed that has a new roof and siding also.
-
2021-06-08$99,900 Active 559-char remark
Show marketing remark (559 chars)
Newly remodeled 3 bedroom 1 bath ranch on quiet dead end street in Clearview School District. House features updated kitchen with new counter tops, fixtures, flooring, and paint. Updated bathroom with new flooring, vanity, and fixtures. New roof installed in 2018, new paint and carpet throughout, new light fixtures and ceiling fans, new outlets and switches, new wired smoke detectors, and new paint. All appliances stay with the house including the washer and dryer. The property has a nice sized yard with a large shed that has a new roof and siding also.
-
2007-06-07soldstatus $47,600 55-char remark
Show marketing remark (55 chars)
Bank Repo-good Starter Home, Located On Dead-end Street
-
2006-11-20$53,900 55-char remark
Show marketing remark (55 chars)
Bank Repo-good Starter Home, Located On Dead-end Street
-
2002-10-18historical
-
2002-06-18$94,900
-
1998-07-28soldstatus $77,300
-
1993-01-21soldstatus $8,613
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $2,044 · $170/mo
- Projected year-2 tax
- $2,044 · $170/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,870
- − Mortgage interest
- −$6,162
- − Property taxes
- −$2,044
- − Insurance
- −$550
- − Repairs & maintenance
- −$1,110
- − Management
- −$1,110
- − Depreciation
- −$3,200
- Taxable loss
- −$305
- Est. tax savings @ 24.0%
- +$73
- After-tax cash flow
- $1,514/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Clearview Local
- NCES district ID
- 3904813
- Math proficiency
- 21% ▼ -29.00%
- Reading proficiency
- 44% ▼ -13.00%
- Median HH income
- $31,733
- Composite
- 26.44/100
- National rank
- #7219
- State rank
- #574 of 656 in OH
Livability — Lorain
- Score
- 67/100
- State rank
- #595
- US rank
- #10183
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Lorain County · 219,437 people
- City population
- 69,409
- Metro
- Cleveland-Elyria, OH
- Population (ZIP)
- 20,043
- Household income
- $40,636
- Rent vs Own
- Severe rent burden
- 1140.0
Population outlook (Lorain County) Hauer SSP2
- Today (2025)
- 314,924 people
- By 2030
- 317,546 · +0.8%
- By 2040
- 317,962 · +1.0%
- By 2050
- 312,872 · -0.7%
- By 2075
- 301,806 · -4.2%
- By 2100
- 278,271 · -11.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- White 41% Hispanic / Latino 37% Two or more races 24% Black 14%
- Hispanic origin (detail)
- Mexican 7% Puerto Rican 27%
- Common ancestry
- Romanian 5% Slovak 1%
- Foreign-born
- 4% · Canada, Guatemala
- Languages at home
- 75% English-only · Spanish 23%
Political lean MEDSL · Lorain
- 2024 margin
- Lean R (+5.7) · D 46.7% · R 52.4%
- 2008→2024 swing
- -23.6pp toward R · 2008: 17.9pp · 2024: -5.7pp
- All cycles
- 2024: R+5.7 2020: R+2.5 2016: R+0.3 2012: D+14.4 2008: D+17.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -79.26%
- Current HPI
- 180.9309
- Rent YoY
- —
- Metro
- Cleveland-Elyria, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+1177.1% since first listed16 events — show timeline
- 2026-05-04 Pending — MLSNOW
- 2026-04-28 Contingent — MLSNOW
- 2026-04-18 Listed $110,000 MLSNOW
- 2023-06-20 Sold (Public Records) $49,000 Public Records
- 2021-08-27 Sold (MLS) $111,000 MLSNOW
- 2021-07-26 Pending — MLSNOW
- 2021-07-16 Contingent — MLSNOW
- 2021-07-12 Relisted — MLSNOW
- 2021-06-12 Pending — MLSNOW
- 2021-06-08 Listed $99,900 MLSNOW
- 2007-06-07 Sold (MLS) $47,600 MLSNOW
- 2006-11-20 Listed $53,900 MLSNOW
- 2002-10-18 Listing Removed — MLSNOW
- 2002-06-18 Listed $94,900 MLSNOW
- 1998-07-28 Sold (Public Records) $77,300 Public Records
- 1993-01-21 Sold (Public Records) $8,613 Public Records
Property tax history
+3.7%/yrLatest (2025): $2,044 · +0.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…