165 Pinestraw Rd · Bennettsville, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 7/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 69.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +2.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$36,800
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Located in Bennettsville, SC, this brick ranch presents a strong opportunity for investors or buyers seeking a value-add property. Offering 2 bedrooms and 1 bath, the home sits on a spacious corner lot that provides added yard space and flexibility for future improvements. The durable brick exterior and straightforward floor plan create a solid foundation for updates or modernization. With the right vision, this property has the potential to be transformed into a great rental, resale, or long-term hold. Conveniently positioned near local amenities, this property offers the chance to add value in an established Bennettsville location.
Key facts
- Local amenities
- Corner lot
- Brick ranch
Tags
Property features AI
Exterior
- Utilities: Public water
- Home design: Single-family residence; Residential property
- Construction: Brick veneer construction; Shingle roof; Above grade finished area of 862
- Exterior features: Porch; Corner lot
Interior
- Flooring: Carpet; Vinyl
- Bathrooms: 1 full bathroom
- Heating & cooling: Has cooling
- Interior features: Ceiling fan(s); Crawl space basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $37k.
Deal economics
- At list price, monthly cash flow is $377 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($897 rent vs $37k).
- Recommended offer: $36k (3.0% below list) — sets the bar for market timing.
- Cap rate 18.6% vs local median 5.6% in Bennettsville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 52/100 on livability (#345 in SC) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A-; Watch: crime F, amenities F, commute F.
- Marlboro 01 (town): math 16% / reading 25% proficiency, ranked #71 of 80 in SC (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Bennettsville Primary (math 17% / reading 17%, grade F, #515 of 597 statewide, top 89%, 552 students, 100% FRL); Marlboro County High (math 22% / reading 77%, grade D, #151 of 196 statewide, top 79%, 1,047 students, 100% FRL) — zoned schools average 100% FRL vs 76% district-wide (24 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 33% at this address vs 20% district-wide (+13 pts) — the actual schools serving this property are materially stronger than the Marlboro 01 average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: 54 active listings in the ZIP; 6 units permitted in Marlboro County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $254 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Marlboro County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $10k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 45 days — a 3% lower offer ($36k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $4k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 4.0% of price.
- Climate carrying-cost: major wind risk, 69% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 45 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.44% ✓
- Cap rate
- 18.59%
- Cash-on-cash
- 43.91%
- DSCR
- 2.95
- GRM
- 3.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 40.9%
- Equity multiple
- 2.76×
- Total profit
- $18,114
- Equity at exit
- $5,487
- IRR
- 47.2%
- Equity multiple
- 5.56×
- Total profit
- $46,946
- Equity at exit
- $3,182
Cash invested: $10,304 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29512
- Active inventory
- 54
- Price-to-rent
- 3.4×
Monthly cashflow live
- Estimated rent
- $897 medium interval (Pro) →
- Mortgage (P&I)
- −$193
- Tax from tax record
- −$123 /mo · $1,479/yr
- Insurance
- −$15
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$188
- Net cashflow
- $377
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $9,200
- Closing costs
- $1,104
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 4 events
-
2026-05-20price $36,800
-
2026-04-29price $38,760
-
2026-04-12$40,800 Active
-
2026-03-11$40,800 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $1,479 · $123/mo
- Projected year-2 tax
- $1,479 · $123/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥107°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 69% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,764
- − Mortgage interest
- −$2,061
- − Property taxes
- −$1,479
- − Insurance
- −$184
- − Repairs & maintenance
- −$861
- − Management
- −$861
- − Depreciation
- −$1,071
- Taxable income
- $4,247
- Est. tax owed @ 24.0%
- −$1,019
- After-tax cash flow
- $3,506/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Marlboro 01
- NCES district ID
- 4502970
- Math proficiency
- 16% ▼ -9.00%
- Reading proficiency
- 25% ▼ -2.00%
- Median HH income
- $29,865
- Composite
- 16.37/100
- National rank
- #9201
- State rank
- #71 of 80 in SC
Livability — Bennettsville
- Score
- 52/100
- State rank
- #345
- US rank
- #24772
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 17,408
Population outlook (Marlboro County) Hauer SSP2
- Today (2025)
- 25,477 people
- By 2030
- 24,266 · -4.8%
- By 2040
- 21,862 · -14.2%
- By 2050
- 19,665 · -22.8%
- By 2075
- 15,673 · -38.5%
- By 2100
- 12,390 · -51.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- Black 57% White 32% Two or more races 5% Hispanic / Latino 3% Native American 2%
- Common ancestry
- Slovak 1% Serbian 1%
- Foreign-born
- 2% · Canada, South Korea
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Marlboro
- 2024 margin
- Toss-up / Even · D 50.6% · R 48.2% · Other 1.2%
- 2008→2024 swing
- -3.7pp toward R · 2008: 6.1pp · 2024: 2.4pp
- All cycles
- 2024: D+2.4 2020: D+10.9 2016: D+16.1 2012: D+30.4 2008: D+6.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -80.61%
- Current HPI
- 108.4261
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
-9.8% since first listed4 events — show timeline
- 2026-05-20 Price Changed $36,800 RAGPD
- 2026-04-29 Price Changed $38,760 RAGPD
- 2026-04-12 Listed $40,800 RAGPD
- 2026-03-11 Listed $40,800 RAGPD
Property tax history
+75.3%/yrLatest (2025): $1,479 · +11.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…