7519 Dorr St #97 · Toledo, OH
Flood risk 7/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.9/10.0
- Condition / age +4.0/5.0
- Livability +3.3/5.0
- Rent growth +3.1/5.0
- Appreciation +0.0/10.0
$67,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Looking for a modern mobile home with plenty of space? This 3-bedroom, 2-bathroom home in Royal Village offers a comfortable open-concept layout with updated features and an in-home washer and dryer for added convenience. Well-maintained and thoughtfully designed, this home provides a great balance of functionality and comfort without the price tag of new construction. Located in Toledo's Springfield School District, you'll enjoy being part of an established community with easy access to local schools, shopping, and everyday essentials.
Key facts
- Open-concept layout
- Built 2026
- Listed 190 days
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $68k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $559 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $68k).
- Recommended offer: $60k (12.0% below list) — sets the bar for market timing.
- Cap rate 17.3% vs local median 6.9% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
- Springfield Local (suburban): math 47% / reading 57% proficiency, ranked #404 of 656 in OH (top 62%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Springfield Middle School (math 44% / reading 53%, grade C-, #435 of 654 statewide, top 67%, 744 students, 81% FRL); Springfield High School (math 40% / reading 60%, grade D+, #384 of 781 statewide, top 49%, 922 students, 48% FRL).
- Market conditions: Rents rising (+2.6%/yr); 289 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals leasing fast (median 1d on market — plan ~1-2 weeks tenant-placement turnaround); 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $469 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 2.6% rent growth), your $19k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 191 days — a 12% lower offer ($60k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 191 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.04% ✓
- Cap rate
- 17.35%
- Cash-on-cash
- 39.49%
- DSCR
- 2.76
- GRM
- 4.1
CMA / ARV
- ARV (median comp)
- $172,822
- List price
- $67,900
- Delta
- -60.71%
- Verdict
- UNDERPRICED
- Comps
- 20 within 2.0 mi
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2617 Shetland Rd | 1.30mi | 3/1.0 | 1,152 (+6%) | 15mo | $262,000 | $227 | 38 |
| 1145 Joyce Ln | 1.46mi | 3/1.0 | 1,008 (-7%) | 20mo | $160,000 | $159 | 32 |
| 6820 Cloister Ct | 1.15mi | 2/2.0 (-1) | 1,220 (+12%) | 10mo | $240,000 | $197 | 31 |
| 2235 Whispering Pines Dr | 0.73mi | 2/2.0 (-1) | 1,336 (+23%) | 10mo | $265,500 | $199 | 27 |
| 2360 Manoa Ln #2360 | 1.43mi | 2/2.0 (-1) | 1,354 (+24%) | 20mo | $245,000 | $181 | 18 |
| 2263 Whispering Pines Dr Unit 4-2263 | 0.77mi | 2/2.0 (-1) | 1,336 (+23%) | 22mo | $250,000 | $187 | 17 |
| 8060 W Bancroft St | 1.03mi | 3/1.0 | 1,248 (+15%) | 28mo | $195,000 | $156 | 16 |
| 2243 Whispering Pines Dr Unit 5-2243 | 0.73mi | 2/2.0 (-1) | 1,336 (+23%) | 28mo | $245,000 | $183 | 16 |
| 7433 Pine View Dr Unit 3-7433 | 0.77mi | 2/2.0 (-1) | 1,336 (+23%) | 28mo | $259,000 | $194 | 15 |
| 2504 Centennial Rd | 1.44mi | 2/1.0 (-1) | 938 (-14%) | 22mo | $150,500 | $160 | 14 |
| 7856 W Bancroft St | 0.85mi | 2/1.0 (-1) | 1,230 (+13%) | 30mo | $110,000 | $89 | 14 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.59% rent growth · sell at horizon
- IRR
- 30.4%
- Equity multiple
- 2.27×
- Total profit
- $24,104
- Equity at exit
- $10,124
- IRR
- 37.4%
- Equity multiple
- 4.41×
- Total profit
- $64,783
- Equity at exit
- $5,871
Cash invested: $19,012 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 32 active · 4 under contract
- Median asking
- $49,900 ($48/sqft)
- Median days on market
- 207 d
- This list price
- 94% of active listings are priced below it
- ARV vs active asking
- +229.0% above current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 43615
- Home prices YoY
- -31.9%
- Rents YoY
- 2.6%
- Active inventory
- 289
- Price-to-rent
- 4.1×
Monthly cashflow live
- Estimated rent
- $1,386 high interval (Pro) →
- Mortgage (P&I)
- −$356
- Tax est. 1.5%
- −$85 /mo · $1,018/yr
- Insurance
- −$28
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$291
- Net cashflow
- $559
Break-even live
Sensitivity live
| Price | -10% $606 | -5% $583 | +0% $559 | +5% $536 | +10% $512 |
|---|---|---|---|---|---|
| Rent | -10% $450 | -5% $504 | +0% $559 | +5% $614 | +10% $669 |
| Rate | -1.0pp $593 | -0.5pp $576 | base $559 | +0.5pp $542 | +1.0pp $524 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,975
- Closing costs
- $2,037
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1210 Country View Pl Toledo, OH | 2.0 | 1.0–2.0 | 966 | $1,130 | $1.17 | 0d | 1 | 0.73mi |
| 6955 Dorr St Toledo, OH | 2.0 | 1.0 | 1132 | $1,400 | $1.24 | 10d | 1 | 0.75mi |
| 6955 Dorr St Toledo, OH | 2.0 | 1.0 | 1132 | $1,400 | $1.24 | 1d | 1 | 0.75mi |
| 6955 Dorr St #70 Toledo, OH | 2.0 | 1.0 | 1132 | $1,400 | $1.24 | 10d | 1 | 0.76mi |
| 6939 Dorr St Toledo, OH | 3.0 | 1.0 | 1200 | $1,595 | $1.33 | 20d | 1 | 0.79mi |
| 6951 W Bancroft St Toledo, OH | 2.0 | 2.0 | 1150 | $1,731 | $1.51 | 0d | 1 | 0.96mi |
| 2015 N McCord Rd Toledo, OH | 2.0 | 1.0 | 864 | $1,063 | $1.23 | 6d | 1 | 1.09mi |
| 2150 N McCord Rd Toledo, OH | 1.0–2.0 | 1.0 | 765 | $1,315 | $1.72 | 0d | 8 | 1.19mi |
| 1800 N McCord Rd Toledo, OH | 2.0 | 1.0 | 934 | $938 | $1.00 | 0d | 1 | 1.22mi |
| 6633 W Bancroft St Toledo, OH | 1.0–3.0 | 1.0 | 941 | $1,179 | $1.25 | 0d | 1 | 1.24mi |
| 6535 Dorr St Toledo, OH | 1.0–2.0 | 1.0–2.0 | 895 | $1,000 | $1.12 | 0d | 1 | 1.30mi |
| 2130 Country Trace Pl Toledo, OH | 2.0 | 1.0–2.0 | 917 | $1,050 | $1.14 | 0d | 1 | 1.33mi |
Property features AI
Finance
- Other
- Address: 7519 Dorr St #97, Toledo, OH 43615
- Financial info
- List price $53,900
Exterior
- Utilities
- Forced air heating (listed under utilities)
- Home design
- Spec new construction — Champion Redman Advantage planActive listing
- Construction
- Living area approximately 1088 (provided)
- Exterior features
- Shake roof
Interior
- Kitchen
- DishwasherRefrigerator
- Bedrooms
- 3 bedrooms
- Bathrooms
- 2 full bathrooms
- Heating & cooling
- Forced air heating
- Interior features
- DishwasherRefrigerator
- Laundry & utility
- WasherDryer
Listing history 50 events
-
2026-11-08days on market $67,900 Active 191 DOM
-
2026-11-07days on market $67,900 Active 190 DOM
-
2026-11-06days on market $67,900 Active 189 DOM
-
2026-11-05days on market $67,900 Active 188 DOM
-
2026-11-04days on market $67,900 Active 187 DOM
-
2026-11-02days on market $67,900 Active 185 DOM
-
2026-11-01days on market $67,900 Active 184 DOM
-
2026-10-31days on market $67,900 Active 183 DOM
-
2026-10-30days on market $67,900 Active 182 DOM
-
2026-10-29days on market $67,900 Active 181 DOM
-
2026-10-28days on market $67,900 Active 180 DOM
-
2026-10-27days on market $67,900 Active 179 DOM
-
2026-10-26days on market $67,900 Active 178 DOM
-
2026-10-25days on market $67,900 Active 177 DOM
-
2026-10-24days on market $67,900 Active 176 DOM
-
2026-10-23days on market $67,900 Active 175 DOM
-
2026-10-22days on market $67,900 Active 174 DOM
-
2026-10-21days on market $67,900 Active 173 DOM
-
2026-10-20days on market $67,900 Active 172 DOM
-
2026-10-19days on market $67,900 Active 171 DOM
-
2026-10-18days on market $67,900 Active 170 DOM
-
2026-10-17days on market $67,900 Active 169 DOM
-
2026-10-16days on market $67,900 Active 168 DOM
-
2026-10-15days on market $67,900 Active 167 DOM
-
2026-10-14days on market $67,900 Active 166 DOM
-
2026-10-13days on market $67,900 Active 165 DOM
-
2026-10-12days on market $67,900 Active 164 DOM
-
2026-10-11days on market $67,900 Active 163 DOM
-
2026-10-10days on market $67,900 Active 162 DOM
-
2026-10-09days on market $67,900 Active 161 DOM
-
2026-10-08days on market $67,900 Active 160 DOM
-
2026-10-07days on market $67,900 Active 159 DOM
-
2026-10-06days on market $67,900 Active 158 DOM
-
2026-10-05days on market $67,900 Active 157 DOM
-
2026-10-04days on market $67,900 Active 156 DOM
-
2026-10-03days on market $67,900 Active 155 DOM
-
2026-10-02days on market $67,900 Active 154 DOM
-
2026-10-01days on market $67,900 Active 153 DOM
-
2026-09-30days on market $67,900 Active 152 DOM
-
2026-09-29days on market $67,900 Active 151 DOM
-
2026-09-28days on market $67,900 Active 150 DOM
-
2026-09-27days on market $67,900 Active 149 DOM
-
2026-09-25days on market $67,900 Active 147 DOM
-
2026-09-24days on market $67,900 Active 146 DOM
-
2026-09-23days on market $67,900 Active 145 DOM
-
2026-09-22days on market $67,900 Active 144 DOM
-
2026-09-21days on market $67,900 Active 143 DOM
-
2026-09-20days on market $67,900 Active 142 DOM
-
2026-09-19days on market $67,900 Active 141 DOM
-
2026-09-18days on market $67,900 Active 140 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥99°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,631
- − Mortgage interest
- −$3,803
- − Property taxes
- −$1,018
- − Insurance
- −$1,137
- − Repairs & maintenance
- −$1,330
- − Management
- −$1,330
- − Depreciation
- −$1,975
- Taxable income
- $6,036
- Est. tax owed @ 24.0%
- −$1,449
- After-tax cash flow
- $5,262/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This modern mobile home in Royal Village offers a comfortable open-concept layout with updated features and an in-home washer and dryer. It is in good condition with minor cosmetic updates needed for optimal curb appeal.
Value-add opportunities
- Both landscaping — enhances curb appeal and adds value ↑
- Both paint exterior — improves curb appeal and adds value ↑
- Both paint trim — enhances curb appeal and adds value ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Springfield Local
- NCES district ID
- 3904822
- Math proficiency
- 47% ▼ -17.00%
- Reading proficiency
- 57% ▼ -11.00%
- Median HH income
- $54,807
- Composite
- 44.87/100
- National rank
- #2719
- State rank
- #404 of 656 in OH
Livability — Toledo
- Score
- 66/100
- State rank
- #645
- US rank
- #11442
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Lucas County · 420,751 people
- City population
- 280,811
- Metro
- Toledo, OH
- Population (ZIP)
- 40,146
- Household income
- $57,713
- Rent vs Own
- Severe rent burden
- 9% of renters
Population outlook (Lucas County) Hauer SSP2
- Today (2025)
- 420,751 people
- By 2030
- 410,187 · -2.5%
- By 2040
- 384,019 · -8.7%
- By 2050
- 355,125 · -15.6%
- By 2075
- 291,683 · -30.7%
- By 2100
- 233,670 · -44.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (62%)
- Race & ethnicity
- White 62% Black 26% Two or more races 6% Hispanic / Latino 4% Asian 3%
- Languages at home
- 93% English-only · Arabic 2% Spanish 1% Chinese 1%
Political lean MEDSL · Lucas
- 2024 margin
- D (+12.6) · D 55.8% · R 43.2%
- 2008→2024 swing
- -18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
- All cycles
- 2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -96.44%
- Current HPI
- 205.95
- Rent YoY
- ▲ 2.59%
- Metro
- Toledo, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…