CashFlowRE
Sign in Sign up
2712 Glenwood Ave
B Composite 74.39
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +7.3/10.0
  • ARV discount +7.2/15.0
  • Livability +3.3/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0

$69,000

2712 Glenwood Ave · Toledo, OH 43610
4 bd · 1.0 ba · 1,458 sqft · SingleFamily public records · 8 Days on market
Built 1912 6,800 sqft lot Est $69k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Olde West End Beauty! 4 bed 1.5 bath. Newer carpet and hardwood flooring throughout. sold as is. Schedule your showing today.

Key facts

  • 6,800 sq ft lot
  • Built 1912
  • Listed 8 days

Property features AI

Finance

  • HOA & community: Community has curbs and sidewalks

Exterior

  • Parking: Driveway
  • Utilities: Public water; Public sewer; 150 Amp electric service; Natural gas connected; Cable available; Internet and WiFi available
  • Home design: Single-family residence (house); Two levels; No attached units or common walls
  • Construction: Aluminum siding; Block foundation
  • Exterior features: Private yard; Front patio; Shingle roof; Fencing (Other)

Interior

  • Kitchen: Kitchen on main level (14 x 10)
  • Bedrooms: Upper level bedroom (11 x 11); Upper level Bedroom 2 (9 x 10); Upper level Bedroom 3 (10 x 12); Upper level Bedroom 4 (10 x 11)
  • Flooring: Carpet; Luxury vinyl
  • Bathrooms: 1 full bathroom; 1 half bathroom (1.5 total)
  • Heating & cooling: Central heating
  • Interior features: Open floorplan; Ceiling fan(s); Has unfinished basement
  • Laundry & utility: Laundry located in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $69k.

Deal economics

  • At list price, monthly cash flow is $458 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $69k).
  • Cap rate 14.3% vs local median 7.6% in Toledo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
  • Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Glenwood Elementary School (math 2% / reading 12%, grade F, #1,527 of 1,584 statewide, top 98%, 300 students, 0% FRL); Jesup W. Scott High School (math 8% / reading 17%, grade F, #726 of 781 statewide, top 94%, 736 students, 0% FRL) — zoned schools average 0% FRL vs 72% district-wide (72 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 30 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($38k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $4k of equity ($477 loan paydown + $3k appreciation (4.7% local appreciation)).
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (4.7% appreciation + 3.0% rent growth), your $19k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 9, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 21y ago; this cycle's ask is 15% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $45k; list at $69k implies a 52% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1912 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $69,000

Questions for the listing agent

  1. Built in 1912 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.74%
Cap rate
14.25%
Cash-on-cash
28.43%
DSCR
2.26
GRM
4.8

CMA / ARV

ARV (on-the-fly)
$68,526
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2841 N Detroit Ave 0.11mi 3/1.0 (-1) 1,427 (-2%) 1mo $60,000 $42 86
2534 Maplewood Ave 0.20mi 3/2.0 (-1) 1,480 (+2%) 1mo $75,000 $51 78
2838 Rockwood Pl 0.22mi 4/1.0 1,559 (+7%) 10mo $100,500 $64 70
3209 Kimball Ave 0.43mi 3/1.5 (-1) 1,536 (+5%) 3mo $56,000 $36 62
3211 Parkwood Ave 0.47mi 3/1.0 (-1) 1,535 (+5%) 5mo $92,500 $60 60
2458 Lawton Ave 0.44mi 3/1.0 (-1) 1,285 (-12%) 2mo $60,000 $47 53
331 Mellington Dr 0.56mi 3/1.0 (-1) 1,294 (-11%) 1mo $36,900 $29 50
3214 Maplewood Ave 0.45mi 3/1.0 (-1) 1,270 (-13%) 5mo $50,000 $39 48
292 W Park St 0.73mi 3/1.5 (-1) 1,544 (+6%) 6mo $56,000 $36 44
2446 Fulton St 0.69mi 3/2.0 (-1) 1,572 (+8%) 2mo $108,500 $69 44
298 W Park St 0.71mi 3/1.0 (-1) 1,626 (+12%) 4mo $33,000 $20 40
1348 Palmetto Ave 0.75mi 3/1.0 (-1) 1,609 (+10%) 10mo $95,000 $59 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

4.65% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
37.2%
Equity multiple
3.26×
Total profit
$43,699
Equity at exit
$37,631
10-year hold
IRR
35.7%
Equity multiple
6.57×
Total profit
$107,646
Equity at exit
$63,762

Cash invested: $19,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43610

Home prices YoY
3.8%
Active inventory
30
Price-to-rent
4.8×

Monthly cashflow live

Estimated rent
$1,202 high interval (Pro) →
Mortgage (P&I)
$362
Tax from tax record
$101 /mo · $1,214/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$252
Net cashflow
$458

Break-even live

Break-even rent $623
Max offer price $69,000
Occupancy floor 57%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,250
Closing costs
$2,070
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 33 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2907 Rockwood Pl Toledo, OH 3.0 1.0 1494 $1,100 $0.74 13d 1 0.21mi
960 W Delaware Ave Toledo, OH 3.0 1.0 1224 $1,050 $0.86 23d 1 0.38mi
614 Cadillac Ct Toledo, OH 3.0 1.0 1581 $1,075 $0.68 23d 1 0.49mi
610 Cadillac Ct Toledo, OH 3.0 1.0 1409 $1,050 $0.75 23d 1 0.49mi
1436 Palmetto Ave Toledo, OH 3.0 1.0 1678 $1,400 $0.83 23d 1 0.86mi
119 Winthrop St Toledo, OH 3.0 1.0 1734 $1,350 $0.78 23d 1 0.89mi
3615 Berkeley Dr Toledo, OH 3.0 1.0 1096 $1,400 $1.28 13d 1 0.90mi
31 W Oakland St Toledo, OH 4.0 1.0 1188 $1,249 $1.05 23d 1 0.90mi
401 W Bancroft St Toledo, OH 4.0 1.0 927 $865 $0.93 23d 1 0.91mi
3541 Willys Pkwy Toledo, OH 3.0 1.0 1113 $1,400 $1.26 43d 1 0.93mi
38 E Central Ave Toledo, OH 5.0 2.0 1510 $1,500 $0.99 43d 1 0.94mi
1014 Berdan Ave Toledo, OH 3.0 1.0 1215 $1,200 $0.99 43d 1 1.00mi
1573 Jermain Dr Toledo, OH 3.0 1.0 1254 $1,195 $0.95 13d 1 1.06mi
152 Austin St Toledo, OH 4.0 1.5 1370 $1,150 $0.84 23d 1 1.08mi
3606 Revere Dr Toledo, OH 4.0 1.0 1320 $1,500 $1.14 43d 1 1.08mi
59 E Hudson St Toledo, OH 3.0 1.0 1368 $1,100 $0.80 43d 1 1.10mi
3725 Hoiles Ave Toledo, OH 3.0 1.0 1180 $1,245 $1.06 23d 1 1.14mi
3713 Hazelhurst Ave Toledo, OH 3.0 1.5 1352 $1,700 $1.26 43d 1 1.16mi
3805 Hoiles Ave Toledo, OH 3.0 1.0 1370 $1,025 $0.75 23d 1 1.16mi
3905 Peru St Toledo, OH 4.0 3.0 1548 $1,300 $0.84 21d 1 1.21mi
3915 Willys Pkwy Unit 3915 Toledo, OH 3.0 1.0 1080 $800 $0.74 21d 1 1.22mi
1718 Giant St Toledo, OH 3.0 1.0 1080 $1,395 $1.29 13d 1 1.24mi
1489 Berdan Ave Toledo, OH 3.0 1.0 1068 $1,250 $1.17 43d 1 1.30mi
1804 Bigelow St Toledo, OH 3.0 1.0 995 $937 $0.94 43d 1 1.32mi
4129 Vermaas Ave Toledo, OH 3.0 1.5 1385 $1,250 $0.90 43d 1 1.37mi
1838 Giant St Toledo, OH 3.0 1.0 962 $1,200 $1.25 13d 1 1.39mi
4140 Caroline Ave Toledo, OH 3.0 1.5 1378 $1,650 $1.20 23d 1 1.41mi
2621 Chestnut St Toledo, OH 3.0 1.0 1444 $1,250 $0.87 43d 1 1.41mi
1731 Mansfield Rd Toledo, OH 3.0 1.0 1138 $1,195 $1.05 23d 1 1.43mi
2117 Clinton St Toledo, OH 3.0 1.0 1256 $1,115 $0.89 43d 1 1.46mi
1477 W Sylvania Ave Toledo, OH 3.0 1.0 1570 $1,250 $0.80 43d 1 1.46mi
4220 Caroline Ave Toledo, OH 3.0 1.0 944 $1,095 $1.16 43d 1 1.47mi
2322 Upton Ave Toledo, OH 3.0 1.0 1000 $1,300 $1.30 43d 1 1.47mi

Listing history 20 events

  1. 2026-06-05
    statusdays on market $69,000 Pending 8 DOM
  2. 2026-06-03
    days on market $69,000 Active 7 DOM
  3. 2026-06-02
    days on market $69,000 Active 6 DOM
  4. 2026-06-01
    days on market $69,000 Active 5 DOM
  5. 2026-05-31
    days on market $69,000 Active 4 DOM
  6. 2026-05-30
    days on market $69,000 Active 3 DOM
  7. 2026-05-25
    historical $69,000
  8. 2025-10-14
    price $45,302 127-char remark
    Show marketing remark (127 chars)

    Olde West End Beauty! 4 bed 1.5 bath. Newer carpet and hardwood flooring throughout. sold as is. Schedule your showing today.

  9. 2025-10-09
    price $10,500 284-char remark
    Show marketing remark (284 chars)

    HOME SOLD “AS IS”-SELLER HAS NO KNOWLEDGE OF PROPERTY CONDITION-BUYER MUST VERIFY CASH OR HAVE LOAN APPROVAL SUBJECT TO APPRAISAL ONLY-FAX OFFER INITIALLY-ADDENDUM WILL FOLLOW IF SELLER AGREES TO TERMS-BIG HOUSE AND LOT-READY FOR COSMETIC UPDATES-MECHANICALS APPEAR NEWER.

  10. 2022-09-28
    soldstatus $45,400
  11. 2022-09-22
    soldstatus $45,302 Closed 127-char remark
    Show marketing remark (127 chars)

    Olde West End Beauty! 4 bed 1.5 bath. Newer carpet and hardwood flooring throughout. sold as is. Schedule your showing today.

  12. 2022-08-08
    status Pending 127-char remark
    Show marketing remark (127 chars)

    Olde West End Beauty! 4 bed 1.5 bath. Newer carpet and hardwood flooring throughout. sold as is. Schedule your showing today.

  13. 2022-07-26
    price $54,900 127-char remark
    Show marketing remark (127 chars)

    Olde West End Beauty! 4 bed 1.5 bath. Newer carpet and hardwood flooring throughout. sold as is. Schedule your showing today.

  14. 2022-06-23
    listed $60,000 Active 127-char remark
    Show marketing remark (127 chars)

    Olde West End Beauty! 4 bed 1.5 bath. Newer carpet and hardwood flooring throughout. sold as is. Schedule your showing today.

  15. 2020-05-04
    soldstatus $341,500
  16. 2008-05-02
    soldstatus $10,500 284-char remark
    Show marketing remark (284 chars)

    HOME SOLD “AS IS”-SELLER HAS NO KNOWLEDGE OF PROPERTY CONDITION-BUYER MUST VERIFY CASH OR HAVE LOAN APPROVAL SUBJECT TO APPRAISAL ONLY-FAX OFFER INITIALLY-ADDENDUM WILL FOLLOW IF SELLER AGREES TO TERMS-BIG HOUSE AND LOT-READY FOR COSMETIC UPDATES-MECHANICALS APPEAR NEWER.

  17. 2008-01-21
    price $12,900 284-char remark
    Show marketing remark (284 chars)

    HOME SOLD “AS IS”-SELLER HAS NO KNOWLEDGE OF PROPERTY CONDITION-BUYER MUST VERIFY CASH OR HAVE LOAN APPROVAL SUBJECT TO APPRAISAL ONLY-FAX OFFER INITIALLY-ADDENDUM WILL FOLLOW IF SELLER AGREES TO TERMS-BIG HOUSE AND LOT-READY FOR COSMETIC UPDATES-MECHANICALS APPEAR NEWER.

  18. 2007-10-08
    listed $12,900 284-char remark
    Show marketing remark (284 chars)

    HOME SOLD “AS IS”-SELLER HAS NO KNOWLEDGE OF PROPERTY CONDITION-BUYER MUST VERIFY CASH OR HAVE LOAN APPROVAL SUBJECT TO APPRAISAL ONLY-FAX OFFER INITIALLY-ADDENDUM WILL FOLLOW IF SELLER AGREES TO TERMS-BIG HOUSE AND LOT-READY FOR COSMETIC UPDATES-MECHANICALS APPEAR NEWER.

  19. 2005-12-16
    historical
  20. 2005-07-19
    listed $69,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,214 · $101/mo
Projected year-2 tax
$1,214 · $101/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,422
− Mortgage interest
−$3,865
− Property taxes
−$1,214
− Insurance
−$345
− Repairs & maintenance
−$1,154
− Management
−$1,154
− Depreciation
−$2,007
Taxable income
$4,683
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,124
After-tax cash flow
$4,368/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Toledo City
NCES district ID
3904490
Math proficiency
15% ▼ -16.00%
Reading proficiency
24% ▼ -13.00%
Median HH income
$32,137
Composite
15.76/100
National rank
#9276
State rank
#634 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas · 437,818 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
4,057
Household income
$38,369
Rent vs Own
41.4% rent · 58.6% own
Severe rent burden
15.7

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (64%)
Race & ethnicity
Black 64% White 29% Hispanic / Latino 4% Two or more races 4%
Common ancestry
Romanian 5% Iranian 3% Slovak 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 2%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▲ 4.65%
Current HPI
126.1457
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

-0.7% since first listed
14 events — show timeline
  • 2026-05-25 Coming Soon $69,000 NORIS
  • 2025-10-14 Price Changed $45,302 NORIS
  • 2025-10-09 Price Changed $10,500 NORIS
  • 2022-09-28 Sold (Public Records) $45,400 Public Records
  • 2022-09-22 Sold (MLS) $45,302 NORIS
  • 2022-08-08 Pending NORIS
  • 2022-07-26 Price Changed $54,900 NORIS
  • 2022-06-23 Listed $60,000 NORIS
  • 2020-05-04 Sold (Public Records) $341,500 Public Records
  • 2008-05-02 Sold (MLS) $10,500 NORIS
  • 2008-01-21 Price Changed $12,900 NORIS
  • 2007-10-08 Listed $12,900 NORIS
  • 2005-12-16 Listing Removed NORIS
  • 2005-07-19 Listed $69,500 NORIS

Property tax history

+2.2%/yr

Latest (2025): $1,214 · +9.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…