CashFlowRE
Sign in Sign up
679 Warburton Ave Unit 2R
D+ Composite 47.69
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • Cash flow +7.4/30.0
  • Schools +4.1/10.0
  • Condition / age +3.8/5.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • DSCR +1.5/10.0
  • Appreciation +0.0/10.0

$144,999

679 Warburton Ave Unit 2R · Yonkers, NY 10471
1 bd · 1.0 ba · 777 sqft · Condo · 24 Days on market
Built 1938 Good condition $187/sqft · 17% below area Est $190k · 24% under $1030/mo HOA · 44% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to 679 Warburton Avenue, Yonkers, NY — a beautifully maintained and spacious 1-bedroom co-op located in a desirable elevator building along the Hudson River. This ground-level unit is one of the largest one-bedrooms in the area, offering both comfort and convenience. Step inside to find gleaming hardwood floors, freshly painted walls, and a bright, open layout that makes you feel right at home. The modern kitchen features stainless steel appliances and plenty of cabinet space, perfect for everyday living and entertaining.

Key facts

  • $1,030 HOA
  • Garage
  • Built 1938

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $145k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-189 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $118k (18.8% below list).
  • Meets the 1% rule at list price ($2k rent vs $145k).
  • Recommended offer: $118k (18.8% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 68/100 on livability (#528 in NY) — a middle-class / working-renter tenant base. Strengths: employment A, commute B; Watch: amenities F, cost of living F.
  • Yonkers City School District (suburban): math 41% / reading 54% proficiency, ranked #413 of 590 in NY (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 239 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals lingering (median 53d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 61% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 24 days — a 2% lower offer ($143k) is reasonable based on typical stale-listing flexibility.
  • 16 sale attempts since 20y ago; this cycle's ask is 873% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $80k; list at $145k implies a 81% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 44% of rent; built in 1938 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $117,714 (18.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1938 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.61%
Cap rate
4.73%
Cash-on-cash
-5.57%
DSCR
0.75
GRM
5.2

CMA / ARV

ARV (median comp)
$190,040
List price
$144,999
Delta
-21.60%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
650 Warburton Ave Unit 7C 0.11mi 1/1.0 775 (-0%) 2mo $155,000 $200 93
678 Warburton Unit 6B 0.05mi 1/1.0 825 (+6%) 2mo $190,000 $230 86
709 Warburton Ave Unit 6E 0.04mi 1/1.0 697 (-10%) 1mo $185,000 $265 80
1 David Ln Unit 4 C 1.31mi 1/1.0 782 (+1%) 2mo $280,000 $358 62
1155 Warburton Ave Unit 6H 1.14mi 1/1.0 759 (-2%) 0mo $387,500 $511 61
1071 Nepperhan Ave 1.10mi 2/1.0 (+1) 763 (-2%) 2mo $430,000 $564 56
1 Hawley Ter Unit 1F 0.85mi 1/1.0 725 (-7%) 0mo $195,000 $269 53
377 N Broadway #521 0.75mi 1/1.0 825 (+6%) 2mo $185,000 $224 53
76 Dehaven Dr Unit 6L 0.78mi 1/1.0 845 (+9%) 0mo $189,000 $224 50
120 Dehaven Dr #436 0.71mi 1/1.0 900 (+16%) 1mo $180,000 $200 41
42 Pine St Unit 3B 0.90mi 2/1.0 (+1) 908 (+17%) 1mo $220,000 $242 34
279 N Broadway Unit 1T 1.02mi 2/1.0 (+1) 900 (+16%) 2mo $175,000 $194 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-25.1%
Equity multiple
0.14×
Total profit
$-34,837
Equity at exit
$21,620
10-year hold
IRR
-19.4%
Equity multiple
-0.06×
Total profit
$-43,085
Equity at exit
$12,537

Cash invested: $40,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
5 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City Yonkers
5 Strongly Tenant-Friendly · D+20
Westchester rent guidelines board.

Active competition Active MLS

For sale now
0 active · 3 under contract

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 10471

Active inventory
239
Price-to-rent
5.2×

Monthly cashflow live

Estimated rent
$2,334 high interval (Pro) →
Mortgage (P&I)
$760
Tax est. 1.5%
$181 /mo · $2,175/yr
Insurance
$60
HOA
$1,030
Vacancy / Maint / Mgmt
$490
Net cashflow
$-189

Break-even live

Break-even rent $2,572
Max offer price $117,714
Occupancy floor

Sensitivity live

Price -10% $-88 -5% $-138 +0% $-189 +5% $-239 +10% $-289
Rent -10% $-373 -5% $-281 +0% $-189 +5% $-96 +10% $-4
Rate -1.0pp $-116 -0.5pp $-152 base $-189 +0.5pp $-226 +1.0pp $-264

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,250
Closing costs
$4,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 31 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
737 Warburton Ave Unit 1L Yonkers, NY 1.0 1.0 900 $2,100 $2.33 93d 1 0.17mi
596 Warburton Ave Yonkers, NY 1.0 1.0 650 $1,975 $3.04 23d 1 0.18mi
703 Palisade Ave Unit Third Floor Yonkers, NY 2.0 1.0 900 $2,000 $2.22 53d 1 0.39mi
412 Warburton Ave Unit 3 Yonkers, NY 2.0 1.0 1000 $2,500 $2.50 25d 1 0.62mi
65 Tower Pl Unit 2 Yonkers, NY 1.0 1.0 650 $2,400 $3.69 38d 1 0.66mi
59 Glenwood Ave Unit 1FF Yonkers, NY 2.0 1.0 700 $2,375 $3.39 93d 1 0.73mi
369 Warburton Ave Unit 2B Yonkers, NY 2.0 1.0 930 $2,650 $2.85 93d 1 0.74mi
160 Amackassin Ter Yonkers, NY 1.0 1.0 600 $1,500 $2.50 93d 1 0.74mi
345 N Broadway Apt 2A Yonkers, NY 2.0 1.0 900 $2,600 $2.89 23d 1 0.82mi
40 Point St Apt 3 Yonkers, NY 2.0 1.0 950 $2,800 $2.95 38d 1 0.86mi
150 Glenwood Ave Apt G1 Yonkers, NY 1.0 1.0 850 $2,000 $2.35 93d 1 0.90mi
237 Woodland Ave Unit 2 Yonkers, NY 2.0 1.0 970 $2,600 $2.68 93d 1 0.90mi
137 Lake Ave Unit 3W Yonkers, NY 1.0 1.0 650 $1,700 $2.62 68d 1 0.92mi
1077 Warburton Ave Yonkers, NY 1.0–2.0 1.0–2.0 976 $2,995 $3.07 0d 5 0.93mi
7 Corbalis Pl Yonkers, NY 2.0 1.0 900 $2,500 $2.78 93d 1 0.95mi
703 Nepperhan Ave Unit 2 Yonkers, NY 2.0 1.0 850 $2,450 $2.88 93d 1 0.97mi
1085 Warburton Ave Apt 114 Yonkers, NY 2.0 1.0 980 $2,500 $2.55 26d 1 0.99mi
1133 Warburton Ave Yonkers, NY 2.0 1.0–2.0 828 $3,525 $4.25 0d 9 1.08mi
55 Riverside Dr Yonkers, NY 3.0 1.0–2.0 933 $3,305 $3.54 7d 16 1.10mi
250 N Broadway Unit 2E Yonkers, NY 2.0 1.0 950 $2,400 $2.53 73d 1 1.12mi
103 Burhans Ave Yonkers, NY 2.0 1.0 894 $2,000 $2.24 93d 1 1.15mi
154 Woodworth Ave Yonkers, NY 1.0 1.0 650 $2,500 $3.85 93d 1 1.16mi
154 Woodworth Ave Yonkers, NY 2.0 1.0 650 $2,350 $3.62 67d 1 1.16mi
1155 Warburton Ave Unit 8Y Yonkers, NY 1.0 1.0 644 $2,700 $4.19 23d 1 1.16mi
1177 Warburton Ave Yonkers, NY 1.0–2.0 1.0–2.0 962 $3,295 $3.42 0d 4 1.23mi
6 Lockwood Ave Unit 1W Yonkers, NY 1.0 1.0 650 $2,300 $3.54 38d 1 1.23mi
23 Colin St Yonkers, NY 2.0 1.0 750 $2,500 $3.33 64d 1 1.24mi
79 Alexander St Yonkers, NY 3.0 1.0–2.5 997 $3,007 $3.02 0d 1 1.36mi
70 Ashburton Ave Yonkers, NY 1.0 1.0 625 $2,300 $3.68 0d 1 1.38mi
57 Alexander St Yonkers, NY 3.0 1.0–2.0 850 $3,227 $3.79 0d 14 1.43mi
23 Belknap Ave Yonkers, NY 1.0 1.0 700 $2,300 $3.29 73d 1 1.43mi

Property features AI

Finance

Other
Pets allowed — contact for details
HOA & community
Cooperative ownership (co-op)

Exterior

Parking
Waitlist for parkingParking fee charged
Utilities
Public sewerElectricity available and connectedNatural gas available
Home design
Stock cooperative (co-op)
Construction
Brick construction materials
Exterior features
Brick constructionNot waterfront

Interior

Kitchen
Stainless steel appliances
Bedrooms
3 total rooms (includes bedroom count within room total)
Bathrooms
1 full bathroom
Heating & cooling
Steam heatingWall/window air conditioning units
Interior features
First-floor bedroomEat-in kitchenOpen floorplanPantry
Laundry & utility
No basement

HOA detail $1,030/mo · $12,360/yr condo

Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-08-08
    days on market $144,999 Active 24 DOM
  2. 2026-08-06
    days on market $144,999 Active 22 DOM
  3. 2026-08-05
    days on market $144,999 Active 21 DOM
  4. 2026-08-04
    days on market $144,999 Active 20 DOM
  5. 2026-08-03
    pricedays on market $144,999 Active 19 DOM
  6. 2026-07-31
    days on market $149,999 Active 16 DOM
  7. 2026-07-30
    days on market $149,999 Active 14 DOM
  8. 2026-07-28
    days on market $149,999 Active 13 DOM
  9. 2026-07-26
    days on market $149,999 Active 11 DOM
  10. 2026-07-24
    days on market $149,999 Active 9 DOM
  11. 2026-07-23
    days on market $149,999 Active 8 DOM
  12. 2026-07-22
    days on market $149,999 Active 7 DOM
  13. 2026-07-21
    days on market $149,999 Active 6 DOM
  14. 2026-07-20
    days on market $149,999 Active 5 DOM
  15. 2026-07-18
    days on market $149,999 Active 3 DOM
  16. 2026-07-18
    days on market $149,999 Active 2 DOM
  17. 2026-07-16
    pricedays on marketlisting id $149,999 Active 1 DOM
  18. 2026-06-13
    days on market $149,000 Active 71 DOM
  19. 2026-06-09
    days on market $149,000 Active 67 DOM
  20. 2026-06-08
    days on market $149,000 Active 66 DOM
  21. 2026-06-07
    days on market $149,000 Active 65 DOM
  22. 2026-06-04
    days on market $149,000 Active 62 DOM
  23. 2026-06-03
    days on market $149,000 Active 61 DOM
  24. 2026-06-02
    days on market $149,000 Active 60 DOM
  25. 2026-06-01
    days on market $149,000 Active 59 DOM
  26. 2026-05-31
    days on market $149,000 Active 58 DOM
  27. 2026-04-03
    historical
  28. 2026-04-03
    historical
  29. 2026-04-03
    listed $14,900 Active
  30. 2026-04-03
    listed $149,000 Active
  31. 2026-01-14
    listed $159,000 Active
  32. 2026-01-14
    historical
  33. 2025-12-22
    listed $174,999 Active
  34. 2025-12-02
    historical
  35. 2025-10-01
    listed $174,999 Active
  36. 2022-03-16
    historical
  37. 2022-02-07
    price $164,999
  38. 2022-01-24
    listed $174,999 Active
  39. 2021-05-26
    historical
  40. 2021-02-20
    listed $168,000 Active
  41. 2021-02-19
    historical
  42. 2020-03-12
    historical
  43. 2020-02-21
    status Active
  44. 2020-02-14
    historical
  45. 2020-02-07
    status Active
  46. 2019-11-19
    status Pending
  47. 2019-10-28
    listed $138,888 Active
  48. 2018-05-31
    soldstatus $80,000 Sold
  49. 2018-04-03
    historical Pending
  50. 2018-03-19
    status Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,002
− Mortgage interest
−$8,122
− Property taxes
−$2,175
− Insurance
−$725
− Repairs & maintenance
−$2,240
− Management
−$2,240
− HOA
−$12,360
− Depreciation
−$4,218
Taxable loss
−$4,078
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$979
After-tax cash flow
$-1,284/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Good 75/100 Cosmetic rehab Est. rehab $3,885–$11,655 screening

This 1-bedroom co-op is in good condition with fresh paint and well-maintained exterior. It offers a good return on investment with updates that can further enhance its value.

Components & finishes AI

Flooring hardwood Counters granite Appliances stainless steel

Value-add opportunities

  • Both Paint exterior — Enhances curb appeal and resale value
  • Both Landscaping — Improves curb appeal and rental value

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

Schools (NCES district)

District
Yonkers City School District
NCES district ID
3631920
Math proficiency
41% ▼ -1.00%
Reading proficiency
54% ▲ 14.00%
Median HH income
$58,042
Composite
41.43/100
National rank
#3471
State rank
#413 of 590 in NY
C Composite livability gradescore 68/100

Livability — Yonkers

Score
68/100
State rank
#528
US rank
#9394

Category grades

Amenities F Commute B Cost of living F Crime B- Employment A Housing B- Health & safety B- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Yonkers, NY
County
Bronx County · 1,028,035 people
City population
212,407
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
23,798
Household income
$103,046
Rent vs Own
40.6% rent · 59.4% own
Severe rent burden
11% of renters

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 53% Hispanic / Latino 31% Two or more races 16% Black 7% Asian 4%
Hispanic origin (detail)
Mexican 1% Puerto Rican 8% Dominican 11%
Common ancestry
Scotch-Irish 4% Romanian 3% Italian 2%
Foreign-born
20% · Canada, Jamaica, China
Languages at home
65% English-only · Spanish 21% Russian/Polish/Slavic 4% Other Indo-European 3%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics

Price history

-87.0% since first listed
38 events — show timeline
  • 2026-06-15 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2026-04-03 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2026-04-03 Listed $14,900 OneKey® MLS as Distributed by MLS Grid
  • 2026-04-03 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2026-04-03 Listed $149,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-01-14 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2026-01-14 Listed $159,000 OneKey® MLS as Distributed by MLS Grid
  • 2025-12-22 Listed $174,999 OneKey® MLS as Distributed by MLS Grid
  • 2025-12-02 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2025-10-01 Listed $174,999 OneKey® MLS as Distributed by MLS Grid
  • 2022-03-16 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2022-02-07 Price Changed $164,999 OneKey® MLS as Distributed by MLS Grid
  • 2022-01-24 Listed $174,999 OneKey® MLS as Distributed by MLS Grid
  • 2021-05-26 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2021-02-20 Listed $168,000 OneKey® MLS as Distributed by MLS Grid
  • 2021-02-19 Coming Soon OneKey® MLS as Distributed by MLS Grid
  • 2020-03-12 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2020-02-21 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2020-02-14 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2020-02-07 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2019-11-19 Pending OneKey® MLS as Distributed by MLS Grid
  • 2019-10-28 Listed $138,888 OneKey® MLS as Distributed by MLS Grid
  • 2018-05-31 Sold (MLS) $80,000 OneKey® MLS as Distributed by MLS Grid
  • 2018-04-03 Contingent OneKey® MLS as Distributed by MLS Grid
  • 2018-03-19 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2018-03-18 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2018-02-22 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2017-12-13 Contingent OneKey® MLS as Distributed by MLS Grid
  • 2017-07-08 Listed $75,000 OneKey® MLS as Distributed by MLS Grid
  • 2016-09-01 Delisted HGMLS
  • 2016-08-31 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2016-04-09 Price Changed HGMLS
  • 2015-12-02 Listed HGMLS
  • 2015-12-02 Listed $109,000 OneKey® MLS as Distributed by MLS Grid
  • 2006-05-08 Sold (MLS) $115,000 HGMLS
  • 2006-02-10 Delisted HGMLS
  • 2006-02-10 Price Changed $119,900 HGMLS
  • 2006-01-06 Listed $115,000 HGMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…