1001 E Homan · England, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 7/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 17.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.7/30.0
- Appreciation +10.0/10.0
- DSCR +9.2/10.0
- ARV discount +7.5/15.0
- 1% rule +6.0/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
$139,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
The home is perfect as a place to downsize or start off. It is neat and clean. Living room, kitchen, 3 beds, 2 baths with laundry. A fenced yard and carport are attached. New floor treatments and bathroom showers and fixtures just completed on 4/1/2026. A combination package with the house next door 1003 is priced at $199,999.
Key facts
- 3,484 sq ft lot
- Parking
- Built 1970
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $139k.
Deal economics
- At list price, monthly cash flow is $378 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $139k).
- Recommended offer: $122k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 67/100 on livability (#96 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools F, crime D-, amenities F.
- England School District (town): math 27% / reading 28% proficiency, ranked #170 of 238 in AR (top 71%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 50 active listings in the ZIP; 185 units permitted in Lonoke County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $15k of equity ($961 loan paydown + $14k appreciation (10.0% local appreciation)).
- Lonoke County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $39k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$38k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 311 days — a 12% lower offer ($122k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $90k; list at $139k implies a 54% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 311 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 9.55%
- Cash-on-cash
- 11.64%
- DSCR
- 1.52
- GRM
- 7.6
CMA / ARV
- ARV (median comp)
- $84,940
- List price
- $139,000
- Delta
- 63.65%
- Verdict
- OVERPRICED
- Comps
- 16 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 220 Irvy Rd | 0.22mi | 3/1.0 | 1,088 (-10%) | 1mo | $72,000 | $66 | 68 |
| 217 SE 3rd | 0.47mi | 3/1.0 | 1,164 (-4%) | 9mo | $75,000 | $64 | 60 |
| 102 NE 5th St | 0.39mi | 2/1.0 (-1) | 1,320 (+9%) | 4mo | $102,400 | $78 | 55 |
| 603 SE 2nd St | 0.54mi | 4/1.0 (+1) | 1,189 (-2%) | 20mo | $45,000 | $38 | 46 |
| 322 SE 4th St | 0.41mi | 2/1.0 (-1) | 1,364 (+12%) | 12mo | $115,000 | $84 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 32.8%
- Equity multiple
- 3.56×
- Total profit
- $99,697
- Equity at exit
- $125,222
- IRR
- 28.3%
- Equity multiple
- 8.05×
- Total profit
- $274,569
- Equity at exit
- $270,046
Cash invested: $38,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72046
- Home prices YoY
- 20.0%
- Active inventory
- 50
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,531 medium interval (Pro) →
- Mortgage (P&I)
- −$729
- Tax from tax record
- −$45 /mo · $544/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$322
- Net cashflow
- $378
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,750
- Closing costs
- $4,170
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-19days on market $139,000 Active 311 DOM
-
2026-06-18days on market $139,000 Active 310 DOM
-
2026-06-17days on market $139,000 Active 309 DOM
-
2026-06-16days on market $139,000 Active 308 DOM
-
2026-06-15days on market $139,000 Active 307 DOM
-
2026-06-14days on market $139,000 Active 305 DOM
-
2026-06-12days on market $139,000 Active 304 DOM
-
2026-06-09days on market $139,000 Active 301 DOM
-
2026-06-08days on market $139,000 Active 300 DOM
-
2026-06-07days on market $139,000 Active 299 DOM
-
2026-06-07days on market $139,000 Active 298 DOM
-
2026-06-04days on market $139,000 Active 295 DOM
-
2026-06-02days on market $139,000 Active 294 DOM
-
2026-06-01days on market $139,000 Active 293 DOM
-
2026-05-31days on market $139,000 Active 292 DOM
-
2026-05-31days on market $139,000 Active 291 DOM
-
2025-08-11$139,000 New Listing 329-char remark
Show marketing remark (329 chars)
The home is perfect as a place to downsize or start off. It is neat and clean. Living room, kitchen, 3 beds, 2 baths with laundry. A fenced yard and carport are attached. New floor treatments and bathroom showers and fixtures just completed on 4/1/2026. A combination package with the house next door 1003 is priced at $199,999.
-
2021-07-08soldstatus $90,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $544 · $45/mo
- Projected year-2 tax
- $890 · $74/mo
- Expected delta
- +$345/yr (+$29/mo · 63.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 4/10 Moderate 17% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,377
- − Mortgage interest
- −$7,786
- − Property taxes
- −$544
- − Insurance
- −$695
- − Repairs & maintenance
- −$1,470
- − Management
- −$1,470
- − Depreciation
- −$4,044
- Taxable income
- $2,368
- Est. tax owed @ 24.0%
- −$568
- After-tax cash flow
- $3,963/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- England School District
- NCES district ID
- 0505850
- Math proficiency
- 27% ▼ -7.00%
- Reading proficiency
- 28% ▼ -2.00%
- Median HH income
- $36,807
- Composite
- 22.87/100
- National rank
- #8006
- State rank
- #170 of 238 in AR
Livability — England
- Score
- 67/100
- State rank
- #96
- US rank
- #10256
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- England, AR
- Population (ZIP)
- 4,128
Population outlook (Lonoke County) Hauer SSP2
- Today (2025)
- 78,072 people
- By 2030
- 80,673 · +3.3%
- By 2040
- 84,977 · +8.8%
- By 2050
- 87,778 · +12.4%
- By 2075
- 91,398 · +17.1%
- By 2100
- 87,858 · +12.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Black 20% Hispanic / Latino 6% Two or more races 5%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Slovak 4% Serbian 1% Italian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 93% English-only · Spanish 7%
Political lean MEDSL · Lonoke
- 2024 margin
- Solid R (+53.7) · D 22.2% · R 75.8% · Other 2.0%
- 2008→2024 swing
- -6.2pp toward R · 2008: -47.5pp · 2024: -53.7pp
- All cycles
- 2024: R+53.7 2020: R+52.8 2016: R+53.3 2012: R+50.9 2008: R+47.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 33.41%
- Current HPI
- 200.75
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+54.4% since first listed2 events — show timeline
- 2025-08-11 Listed $139,000 CARMLS
- 2021-07-08 Sold (Public Records) $90,000 Public Records
Property tax history
+0.6%/yrLatest (2025): $544 · -15.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…