CashFlowRE
Sign in Sign up
13308 Couwlier Ave
C+ Composite 61.72
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.5/30.0
  • DSCR +10.0/10.0
  • 1% rule +7.3/10.0
  • ARV discount +5.5/15.0
  • Livability +3.7/5.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +1.0/10.0
  • Appreciation +0.0/10.0

$120,000

13308 Couwlier Ave · Warren, MI 48089
4 bd · 1.5 ba · 1,183 sqft · SingleFamily public records · 5 Days on market
Built 1958 8,276 sqft lot $101/sqft · at area comps Est $115k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

WELCOME TO YOUR 4 BEDROOM, 1.5 BATH HOME. THIS HOME FEATURES A LARGE LIVING ROOM AND ADDITIONAL FAMILY ROOM FOR EXTRA LIVING SPACE. THE FRONT PORCH IS COVERED, PERFECT FOR EARLY MORNINGS OR RELAXING AFTER A LONG DAY. LARGE LOT WITH A 2.5 CAR DETACHED GARAGE. ALL APPLIANCES IN THE HOME INCLUDED. IMMEDIATE OCCUPANCY. CALL TODAY FOR YOUR PRIVATE SHOWING!

Key facts

  • Front porch
  • Large lot
  • Large living room

Tags

LARGE LIVING ROOMADDITIONAL FAMILY ROOMFRONT PORCHLARGE LOT

Property features AI

Exterior

  • Parking: Detached garage; Approximately 2.5 garage spaces
  • Utilities: Public water; Public sewer
  • Home design: Single family residence; One and one-half stories; Ground-level entry with steps
  • Construction: Aluminum siding; Asphalt roof
  • Exterior features: Covered porch; Paved road access; Lot approximately 0.19 acres (60 x 140)

Interior

  • Kitchen: Free-standing electric range; Free-standing refrigerator
  • Bedrooms: Total of 7 rooms (bedroom count not specified)
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Forced air heating (natural gas); Ceiling fans; Window air conditioning units
  • Interior features: Gas water heater; Microwave; Crawl space basement
  • Laundry & utility: Washer/dryer not specified

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.5-bath single-family listed at $120k.

Deal economics

  • At list price, monthly cash flow is $390 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $120k).
  • Cap rate 10.2% vs local median 5.3% in Warren — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#171 in MI, #4,491 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D, amenities D, employment D.
  • Van Dyke Public Schools (urban): math 7% / reading 19% proficiency, ranked #512 of 540 in MI (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.9%/yr); 160 active listings in the ZIP; 30 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($52k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 2.9% rent growth), your $34k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 32y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $120,000

Questions for the listing agent

  1. Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.23%
Cap rate
10.20%
Cash-on-cash
13.94%
DSCR
1.62
GRM
6.8

CMA / ARV

ARV (median comp)
$114,818
List price
$120,000
Delta
4.51%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
13308 Couwlier Ave 0.00mi 4/1.5 1,183 (0%) 1mo $108,500 $92 99
13459 Toepfer Rd 0.11mi 3/1.5 (-1) 1,160 (-2%) 5mo $80,000 $69 83
13440 Charlotte Ave 0.14mi 3/1.0 (-1) 1,238 (+5%) 3mo $88,000 $71 76
22844 Heussner Ave 0.51mi 3/1.0 (-1) 1,176 (-1%) 6mo $67,000 $57 64
22513 Heussner Ave 0.39mi 3/2.0 (-1) 1,260 (+6%) 3mo $177,500 $141 62
20264 Waltham St 0.70mi 3/1.5 (-1) 1,192 (+1%) 1mo $50,000 $42 61
22625 Oaklane St 0.43mi 4/1.0 1,050 (-11%) 3mo $133,000 $127 57
21022 Helle Ave 0.57mi 3/1.0 (-1) 1,120 (-5%) 2mo $135,000 $121 56
20577 Fairport St 0.50mi 3/1.0 (-1) 1,078 (-9%) 1mo $65,000 $60 54
13693 Edmore Dr 0.64mi 3/1.5 (-1) 1,269 (+7%) 0mo $100,000 $79 52
20561 Pelkey St 0.49mi 3/1.0 (-1) 1,038 (-12%) 3mo $43,000 $41 47
14068 Carlisle St 0.70mi 3/1.0 (-1) 1,020 (-14%) 2mo $55,000 $54 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.94% rent growth · sell at horizon

5-year hold
IRR
4.1%
Equity multiple
1.16×
Total profit
$5,314
Equity at exit
$17,892
10-year hold
IRR
13.5%
Equity multiple
2.08×
Total profit
$36,231
Equity at exit
$10,375

Cash invested: $33,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48089

Rents YoY
2.9%
Active inventory
160
Price-to-rent
6.8×

Monthly cashflow live

Estimated rent
$1,478 high interval (Pro) →
Mortgage (P&I)
$629
Tax from tax record
$98 /mo · $1,178/yr
Insurance
$50
HOA
$0
Vacancy / Maint / Mgmt
$310
Net cashflow
$390

Break-even live

Break-even rent $984
Max offer price $120,000
Occupancy floor 69%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$30,000
Closing costs
$3,600
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 30 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
13050 Couwlier Ave Warren, MI 3.0 1.0 850 $1,350 $1.59 24d 1 0.12mi
12846 Georgiana Ave Warren, MI 3.0 1.0 912 $1,300 $1.43 24d 1 0.35mi
12807 Coleen Ave Warren, MI 3.0 1.0 1080 $1,250 $1.16 24d 1 0.40mi
22852 Sharrow Ave Warren, MI 3.0 1.0 1000 $1,400 $1.40 4d 1 0.55mi
20242 Hickory St Detroit, MI 3.0 1.0 747 $1,300 $1.74 11d 1 0.59mi
20227 Pelkey St Detroit, MI 3.0 1.0 968 $1,350 $1.39 17d 1 0.61mi
13693 Edmore Dr Detroit, MI 3.0 1.5 1269 $1,550 $1.22 11d 1 0.62mi
20296 Waltham St Detroit, MI 3.0 1.5 986 $1,300 $1.32 17d 1 0.64mi
20553 Hamburg St Detroit, MI 3.0 1.0 1074 $1,300 $1.21 3d 1 0.66mi
14068 Carlisle St Detroit, MI 3.0 1.0 1020 $1,300 $1.27 24d 1 0.69mi
20027 Alcoy St Detroit, MI 3.0 1.0 1000 $1,349 $1.35 17d 1 0.73mi
14134 Collingham Dr Detroit, MI 3.0 1.5 1300 $1,350 $1.04 43d 1 0.78mi
20091 Barlow St Detroit, MI 3.0 1.0 930 $1,300 $1.40 17d 1 0.79mi
20290 Annott St Detroit, MI 3.0 1.0 1300 $1,250 $0.96 17d 1 0.89mi
19610 Westphalia St Detroit, MI 3.0 1.0 1200 $1,595 $1.33 17d 1 1.05mi
11377 Sherman Ave Warren, MI 3.0 1.0 1200 $1,400 $1.17 24d 1 1.07mi
11319 Chalmers Ave Warren, MI 3.0 1.0 975 $1,500 $1.54 24d 1 1.13mi
19419 Westphalia St Detroit, MI 3.0 1.0 1293 $1,325 $1.02 17d 1 1.17mi
13669 Pfent St Detroit, MI 3.0 2.0 1031 $1,374 $1.33 17d 1 1.21mi
19220 Alcoy St Detroit, MI 3.0 1.0 1023 $1,350 $1.32 17d 1 1.27mi
11076 Hudson Ave Warren, MI 3.0 1.0 936 $1,395 $1.49 2d 1 1.29mi
19207 Westphalia St Detroit, MI 4.0 1.0 1179 $1,800 $1.53 17d 1 1.30mi
19170 Joann St Detroit, MI 4.0 1.0 1020 $1,400 $1.37 43d 1 1.32mi
11332 Republic Ave Warren, MI 3.0 1.0 1140 $1,500 $1.32 24d 1 1.34mi
19143 Fairport St Detroit, MI 3.0 1.0 1070 $1,225 $1.14 17d 1 1.35mi
14504 Coram St Detroit, MI 3.0 1.0 1203 $1,175 $0.98 24d 1 1.43mi
14461 Lappin St Detroit, MI 3.0 1.5 989 $1,150 $1.16 17d 1 1.45mi
8640 Chalmers Ave Warren, MI 3.0 1.0 804 $1,423 $1.77 24d 1 1.46mi
8632 Studebaker Ave Warren, MI 3.0 1.0 761 $1,300 $1.71 2d 1 1.47mi
15503 Edmore Dr Detroit, MI 3.0 1.0 1285 $1,100 $0.86 43d 1 1.50mi

Listing history 9 events

  1. 2026-05-05
    status Pending 353-char remark
    Show marketing remark (353 chars)

    WELCOME TO YOUR 4 BEDROOM, 1.5 BATH HOME. THIS HOME FEATURES A LARGE LIVING ROOM AND ADDITIONAL FAMILY ROOM FOR EXTRA LIVING SPACE. THE FRONT PORCH IS COVERED, PERFECT FOR EARLY MORNINGS OR RELAXING AFTER A LONG DAY. LARGE LOT WITH A 2.5 CAR DETACHED GARAGE. ALL APPLIANCES IN THE HOME INCLUDED. IMMEDIATE OCCUPANCY. CALL TODAY FOR YOUR PRIVATE SHOWING!

  2. 2026-05-05
    status Pending 353-char remark
    Show marketing remark (353 chars)

    WELCOME TO YOUR 4 BEDROOM, 1.5 BATH HOME. THIS HOME FEATURES A LARGE LIVING ROOM AND ADDITIONAL FAMILY ROOM FOR EXTRA LIVING SPACE. THE FRONT PORCH IS COVERED, PERFECT FOR EARLY MORNINGS OR RELAXING AFTER A LONG DAY. LARGE LOT WITH A 2.5 CAR DETACHED GARAGE. ALL APPLIANCES IN THE HOME INCLUDED. IMMEDIATE OCCUPANCY. CALL TODAY FOR YOUR PRIVATE SHOWING!

  3. 2026-04-29
    listed $120,000 Active 353-char remark
    Show marketing remark (353 chars)

    WELCOME TO YOUR 4 BEDROOM, 1.5 BATH HOME. THIS HOME FEATURES A LARGE LIVING ROOM AND ADDITIONAL FAMILY ROOM FOR EXTRA LIVING SPACE. THE FRONT PORCH IS COVERED, PERFECT FOR EARLY MORNINGS OR RELAXING AFTER A LONG DAY. LARGE LOT WITH A 2.5 CAR DETACHED GARAGE. ALL APPLIANCES IN THE HOME INCLUDED. IMMEDIATE OCCUPANCY. CALL TODAY FOR YOUR PRIVATE SHOWING!

  4. 2026-04-29
    listed $120,000 Active 353-char remark
    Show marketing remark (353 chars)

    WELCOME TO YOUR 4 BEDROOM, 1.5 BATH HOME. THIS HOME FEATURES A LARGE LIVING ROOM AND ADDITIONAL FAMILY ROOM FOR EXTRA LIVING SPACE. THE FRONT PORCH IS COVERED, PERFECT FOR EARLY MORNINGS OR RELAXING AFTER A LONG DAY. LARGE LOT WITH A 2.5 CAR DETACHED GARAGE. ALL APPLIANCES IN THE HOME INCLUDED. IMMEDIATE OCCUPANCY. CALL TODAY FOR YOUR PRIVATE SHOWING!

  5. 1998-06-11
    soldstatus $65,000
  6. 1994-07-27
    soldstatus $41,000
  7. 1994-06-14
    soldstatus $41,000
  8. 1994-02-15
    listed $44,900
  9. 1993-05-10
    soldstatus $47,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,178 · $98/mo
Projected year-2 tax
$1,513 · $126/mo
Expected delta
+$335/yr (+$28/mo · 28.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,739
− Mortgage interest
−$6,722
− Property taxes
−$1,178
− Insurance
−$600
− Repairs & maintenance
−$1,419
− Management
−$1,419
− Depreciation
−$3,491
Taxable income
$2,909
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$698
After-tax cash flow
$3,985/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Van Dyke Public Schools
NCES district ID
2634680
Math proficiency
7% ▼ -11.00%
Reading proficiency
19% ▼ -5.00%
Median HH income
$33,231
Composite
10.46/100
National rank
#9784
State rank
#512 of 540 in MI

Livability — Warren

Score
74/100
State rank
#171
US rank
#4491

Category grades

Amenities D Commute A+ Cost of living A+ Crime D- Employment D Housing A+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Warren, MI
County
Macomb County · 638,552 people
City population
114,937
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
31,853
Household income
$52,366
Rent vs Own
43.4% rent · 56.6% own
Severe rent burden
1754.0

Population outlook (Macomb County) Hauer SSP2

Today (2025)
925,296 people
By 2030
948,226 · +2.5%
By 2040
983,961 · +6.3%
By 2050
1,010,200 · +9.2%
By 2075
1,076,222 · +16.3%
By 2100
1,077,065 · +16.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 53% Black 31% Asian 7% Two or more races 6% Hispanic / Latino 3%
Common ancestry
Romanian 11% Lithuanian 3% Slovak 2%
Foreign-born
5% · Canada
Languages at home
92% English-only · Other Asian/Pacific 3% Other Indo-European 2% Arabic 1%

Political lean MEDSL · Macomb

2024 margin
R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
2008→2024 swing
-22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
All cycles
2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -211.46%
Current HPI
154.8325
Rent YoY
▲ 2.94%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+130.9% since first listed
12 events — show timeline
  • 2026-05-29 Sold (Public Records) $108,500 Public Records
  • 2026-05-26 Sold (MLS) $108,500 MiRealSource-MiMLS
  • 2026-05-26 Sold (MLS) $108,500 REALCOMP
  • 2026-05-05 Pending MiRealSource-MiMLS
  • 2026-05-05 Pending REALCOMP
  • 2026-04-29 Listed $120,000 REALCOMP
  • 2026-04-29 Listed $120,000 MiRealSource-MiMLS
  • 1998-06-11 Sold (Public Records) $65,000 Public Records
  • 1994-07-27 Sold (Public Records) $41,000 Public Records
  • 1994-06-14 Sold (MLS) $41,000 MiRealSource-MiMLS
  • 1994-02-15 Listed $44,900 MiRealSource-MiMLS
  • 1993-05-10 Sold (Public Records) $47,000 Public Records

Property tax history

+1.7%/yr

Latest (2025): $1,178 · +2.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…