CashFlowRE
Sign in Sign up
240 Ash St
C- Composite 52.83
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.4/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.8/10.0
  • 1% rule +4.9/10.0
  • Schools +3.8/10.0
  • Livability +3.5/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Appreciation +0.0/10.0

$157,500

240 Ash St · Conway, AR 72034
4 bd · 2.0 ba · 1,320 sqft · Other public records · 94 Days on market
Built 1937 4,356 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Old Conway Duplex!! So close to UCA and CBC! Each unit brings in $725 monthly. Long term tenants, in a great area! Great investment property! 1 bed and 1 bath in each unit.

Key facts

  • 4,356 sq ft lot
  • Built 1937
  • Listed 94 days

Property features AI

Finance

  • Other: Two rental units with tenant-paid utilities; Expenses included for owner: taxes and insurance; Minimum rent for 1-bedroom units listed at $725
  • Financial info: Potential financing: Conventional loan or cash; Yearly lease type (for rentals); Annual taxes noted

Exterior

  • Parking: Carport
  • Utilities: Public sewer; Public water; Electric through cooperative; Natural gas
  • Home design: Multifamily property (zoned MF)
  • Construction: Frame exterior; Composition roof; Crawl space foundation
  • Exterior features: Level lot; Paved road access; Inside city limits; Tax-recorded square footage and acreage

Interior

  • Kitchen: Free-standing stove
  • Bedrooms: Two 1-bedroom units
  • Flooring: Partial carpet; Laminate
  • Heating & cooling: Central electric heat; Central electric cooling
  • Interior features: Partial carpet and laminate flooring; Free-standing stove

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath other listed at $158k.

Deal economics

  • At list price, monthly cash flow is $233 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $156k (0.9% below list).
  • Recommended offer: $143k (9.0% below list) — sets the bar for market timing.
  • Cap rate 8.1% vs local median 4.0% in Conway — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#71 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, schools B; Watch: employment C-, crime F, amenities F.
  • Conway School District (urban): math 43% / reading 47% proficiency, ranked #36 of 238 in AR (top 15%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents soft (-0.3%/yr); 262 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 865 units permitted in Faulkner County in 2024 (451 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Faulkner County population projected at +32% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 94 days — a 9% lower offer ($143k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1937 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $143,325 (9.0% below list)

Questions for the listing agent

  1. It's been on market 94 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1937 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.99%
Cap rate
8.07%
Cash-on-cash
6.35%
DSCR
1.28
GRM
8.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-9.8%
Equity multiple
0.65×
Total profit
$-15,275
Equity at exit
$23,484
10-year hold
IRR
-4.7%
Equity multiple
0.73×
Total profit
$-11,983
Equity at exit
$13,618

Cash invested: $44,100 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
92 Strongly Landlord-Friendly
State Arkansas
92 Strongly Landlord-Friendly · R+14
County
— inherits STATE
City
— inherits STATE
Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.

ZIP-level market 72034

Rents YoY
-0.3%
Active inventory
262
Price-to-rent
8.4×

Monthly cashflow live

Estimated rent
$1,561 high interval (Pro) →
Mortgage (P&I)
$826
Tax from tax record
$109 /mo · $1,304/yr
Insurance
$66
HOA
$0
Vacancy / Maint / Mgmt
$328
Net cashflow
$233

Break-even live

Break-even rent $1,266
Max offer price $157,500
Occupancy floor 80%

Sensitivity live

Price -10% $322 -5% $278 +0% $233 +5% $189 +10% $144
Rent -10% $110 -5% $172 +0% $233 +5% $295 +10% $357
Rate -1.0pp $313 -0.5pp $273 base $233 +0.5pp $192 +1.0pp $151

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,375
Closing costs
$4,725
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
235 Oliver St Conway, AR 3.0 2.0 1414 $1,450 $1.03 24d 1 0.28mi
1410 Robins St #4 Conway, AR 3.0 2.0 1288 $1,150 $0.89 24d 1 0.32mi
513 3rd St Conway, AR 3.0 2.0 1428 $1,250 $0.88 24d 1 0.90mi
835 S Donaghey Ave Conway, AR 1.0–3.0 1.0–2.0 1006 $1,299 $1.29 15d 9 1.07mi
1305 Clifton St Conway, AR 3.0 1.0 1215 $985 $0.81 15d 1 1.10mi
1404 Donaghey Ave Conway, AR 3.0 1.0 1056 $1,125 $1.07 15d 1 1.25mi
2004 Hairston St Conway, AR 3.0 2.0 1703 $2,650 $1.56 24d 1 1.30mi
2730 Dave Ward Dr Conway, AR 2.0–4.0 2.0–4.0 1302 $1,450 $1.11 15d 3 1.34mi
1280 Pyramid Dr Conway, AR 3.0 2.0 1260 $1,300 $1.03 24d 1 1.47mi

Listing history 37 events

  1. 2026-06-18
    days on market $157,500 Active 94 DOM
  2. 2026-06-17
    days on market $157,500 Active 93 DOM
  3. 2026-06-16
    days on market $157,500 Active 92 DOM
  4. 2026-06-15
    days on market $157,500 Active 91 DOM
  5. 2026-06-14
    statusdays on market $157,500 Active 89 DOM
  6. 2026-06-10
    days on market $157,500 Price Change 86 DOM
  7. 2026-06-09
    days on market $157,500 Price Change 85 DOM
  8. 2026-06-08
    days on market $157,500 Price Change 84 DOM
  9. 2026-06-07
    pricestatusdays on market $157,500 Price Change 83 DOM
  10. 2026-06-03
    days on market $162,500 Active 79 DOM
  11. 2026-06-02
    days on market $162,500 Active 78 DOM
  12. 2026-06-01
    days on market $162,500 Active 77 DOM
  13. 2026-05-31
    days on market $162,500 Active 76 DOM
  14. 2026-05-31
    days on market $162,500 Active 75 DOM
  15. 2026-03-16
    listed $162,500 New Listing
  16. 2025-08-07
    historical
  17. 2025-07-11
    status Back on Market
  18. 2025-07-01
    historical
  19. 2025-06-04
    price $165,900
  20. 2025-06-04
    status Price Change
  21. 2025-06-03
    historical
  22. 2025-05-20
    price $169,900
  23. 2025-05-16
    price $172,000
  24. 2025-05-15
    status Price Change
  25. 2025-05-03
    historical
  26. 2025-04-30
    price $174,000
  27. 2025-04-17
    price $185,000
  28. 2025-04-02
    listed $189,999 New Listing
  29. 2025-04-02
    historical
  30. 2025-03-21
    price $192,500
  31. 2025-03-01
    price $195,000
  32. 2025-02-18
    price $205,000
  33. 2025-02-04
    listed $210,000 New Listing
  34. 2023-09-28
    soldstatus $149,000 Sold
  35. 2023-08-31
    status Under Contract
  36. 2023-08-24
    listed $149,000 New Listing
  37. 1999-12-29
    soldstatus $37,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AR · Resets to sale price

Current annual tax
$1,304 · $109/mo
Projected year-2 tax
$1,304 · $109/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥111°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 8% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,737
− Mortgage interest
−$8,822
− Property taxes
−$1,304
− Insurance
−$788
− Repairs & maintenance
−$1,499
− Management
−$1,499
− Depreciation
−$4,582
Taxable income
$242
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$58
After-tax cash flow
$2,740/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Conway School District
NCES district ID
0504590
Math proficiency
43% ▼ -17.00%
Reading proficiency
47% ▼ -9.00%
Median HH income
$46,270
Composite
38.27/100
National rank
#4236
State rank
#36 of 238 in AR

Livability — Conway

Score
69/100
State rank
#71
US rank
#8673

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C- Housing A+ Health & safety C+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Conway, AR
County
Faulkner County · 103,634 people
City population
84,754
Metro
Little Rock-North Little Rock-Conway, AR
Population (ZIP)
50,285
Household income
$65,635
Rent vs Own
52.4% rent · 47.6% own
Severe rent burden
2282.0

Population outlook (Faulkner County) Hauer SSP2

Today (2025)
138,985 people
By 2030
148,264 · +6.7%
By 2040
166,010 · +19.4%
By 2050
183,362 · +31.9%
By 2075
224,593 · +61.6%
By 2100
250,603 · +80.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Black 17% Hispanic / Latino 5% Two or more races 5% Asian 2%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Slovak 2% Lithuanian 2% Italian 1%
Foreign-born
4% · Canada, South Korea
Languages at home
94% English-only · Spanish 3% Korean 1%

Political lean MEDSL · Faulkner

2024 margin
Solid R (+32.3) · D 32.6% · R 64.9% · Other 2.5%
2008→2024 swing
-7.1pp toward R · 2008: -25.3pp · 2024: -32.3pp
All cycles
2024: R+32.3 2020: R+29.5 2016: R+31.6 2012: R+31.7 2008: R+25.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -122.99%
Current HPI
225.7805
Rent YoY
▼ -0.28%
Metro
Little Rock-North Little Rock-Conway, AR
State GDP YoY
▲ 3.80%
F500 in state
10

Industry mix (Fortune 500 HQ in AR)

Industry F500 HQs Revenue

Price history

+339.2% since first listed
23 events — show timeline
  • 2026-03-16 Listed $162,500 CARMLS
  • 2025-08-07 Listing Removed CARMLS
  • 2025-07-11 Relisted CARMLS
  • 2025-07-01 Listing Removed CARMLS
  • 2025-06-04 Price Changed $165,900 CARMLS
  • 2025-06-04 Relisted CARMLS
  • 2025-06-03 Listing Removed CARMLS
  • 2025-05-20 Price Changed $169,900 CARMLS
  • 2025-05-16 Price Changed $172,000 CARMLS
  • 2025-05-15 Relisted CARMLS
  • 2025-05-03 Listing Removed CARMLS
  • 2025-04-30 Price Changed $174,000 CARMLS
  • 2025-04-17 Price Changed $185,000 CARMLS
  • 2025-04-02 Listing Removed CARMLS
  • 2025-04-02 Listed $189,999 CARMLS
  • 2025-03-21 Price Changed $192,500 CARMLS
  • 2025-03-01 Price Changed $195,000 CARMLS
  • 2025-02-18 Price Changed $205,000 CARMLS
  • 2025-02-04 Listed $210,000 CARMLS
  • 2023-09-28 Sold (MLS) $149,000 CARMLS
  • 2023-08-31 Pending CARMLS
  • 2023-08-24 Listed $149,000 CARMLS
  • 1999-12-29 Sold (Public Records) $37,000 Public Records

Property tax history

+11.0%/yr

Latest (2025): $1,304 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…