240 Ash St · Conway, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 6/10 · Moderate
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 8.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.4/30.0
- ARV discount +7.5/15.0
- DSCR +6.8/10.0
- 1% rule +4.9/10.0
- Schools +3.8/10.0
- Livability +3.5/5.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
- Appreciation +0.0/10.0
$157,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Old Conway Duplex!! So close to UCA and CBC! Each unit brings in $725 monthly. Long term tenants, in a great area! Great investment property! 1 bed and 1 bath in each unit.
Key facts
- 4,356 sq ft lot
- Built 1937
- Listed 94 days
Property features AI
Finance
- Other: Two rental units with tenant-paid utilities; Expenses included for owner: taxes and insurance; Minimum rent for 1-bedroom units listed at $725
- Financial info: Potential financing: Conventional loan or cash; Yearly lease type (for rentals); Annual taxes noted
Exterior
- Parking: Carport
- Utilities: Public sewer; Public water; Electric through cooperative; Natural gas
- Home design: Multifamily property (zoned MF)
- Construction: Frame exterior; Composition roof; Crawl space foundation
- Exterior features: Level lot; Paved road access; Inside city limits; Tax-recorded square footage and acreage
Interior
- Kitchen: Free-standing stove
- Bedrooms: Two 1-bedroom units
- Flooring: Partial carpet; Laminate
- Heating & cooling: Central electric heat; Central electric cooling
- Interior features: Partial carpet and laminate flooring; Free-standing stove
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath other listed at $158k.
Deal economics
- At list price, monthly cash flow is $233 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $156k (0.9% below list).
- Recommended offer: $143k (9.0% below list) — sets the bar for market timing.
- Cap rate 8.1% vs local median 4.0% in Conway — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#71 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, schools B; Watch: employment C-, crime F, amenities F.
- Conway School District (urban): math 43% / reading 47% proficiency, ranked #36 of 238 in AR (top 15%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-0.3%/yr); 262 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 865 units permitted in Faulkner County in 2024 (451 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Faulkner County population projected at +32% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 94 days — a 9% lower offer ($143k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1937 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 94 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1937 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.99% ✗
- Cap rate
- 8.07%
- Cash-on-cash
- 6.35%
- DSCR
- 1.28
- GRM
- 8.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -9.8%
- Equity multiple
- 0.65×
- Total profit
- $-15,275
- Equity at exit
- $23,484
- IRR
- -4.7%
- Equity multiple
- 0.73×
- Total profit
- $-11,983
- Equity at exit
- $13,618
Cash invested: $44,100 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72034
- Rents YoY
- -0.3%
- Active inventory
- 262
- Price-to-rent
- 8.4×
Monthly cashflow live
- Estimated rent
- $1,561 high interval (Pro) →
- Mortgage (P&I)
- −$826
- Tax from tax record
- −$109 /mo · $1,304/yr
- Insurance
- −$66
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$328
- Net cashflow
- $233
Break-even live
Sensitivity live
| Price | -10% $322 | -5% $278 | +0% $233 | +5% $189 | +10% $144 |
|---|---|---|---|---|---|
| Rent | -10% $110 | -5% $172 | +0% $233 | +5% $295 | +10% $357 |
| Rate | -1.0pp $313 | -0.5pp $273 | base $233 | +0.5pp $192 | +1.0pp $151 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,375
- Closing costs
- $4,725
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 235 Oliver St Conway, AR | 3.0 | 2.0 | 1414 | $1,450 | $1.03 | 24d | 1 | 0.28mi |
| 1410 Robins St #4 Conway, AR | 3.0 | 2.0 | 1288 | $1,150 | $0.89 | 24d | 1 | 0.32mi |
| 513 3rd St Conway, AR | 3.0 | 2.0 | 1428 | $1,250 | $0.88 | 24d | 1 | 0.90mi |
| 835 S Donaghey Ave Conway, AR | 1.0–3.0 | 1.0–2.0 | 1006 | $1,299 | $1.29 | 15d | 9 | 1.07mi |
| 1305 Clifton St Conway, AR | 3.0 | 1.0 | 1215 | $985 | $0.81 | 15d | 1 | 1.10mi |
| 1404 Donaghey Ave Conway, AR | 3.0 | 1.0 | 1056 | $1,125 | $1.07 | 15d | 1 | 1.25mi |
| 2004 Hairston St Conway, AR | 3.0 | 2.0 | 1703 | $2,650 | $1.56 | 24d | 1 | 1.30mi |
| 2730 Dave Ward Dr Conway, AR | 2.0–4.0 | 2.0–4.0 | 1302 | $1,450 | $1.11 | 15d | 3 | 1.34mi |
| 1280 Pyramid Dr Conway, AR | 3.0 | 2.0 | 1260 | $1,300 | $1.03 | 24d | 1 | 1.47mi |
Listing history 37 events
-
2026-06-18days on market $157,500 Active 94 DOM
-
2026-06-17days on market $157,500 Active 93 DOM
-
2026-06-16days on market $157,500 Active 92 DOM
-
2026-06-15days on market $157,500 Active 91 DOM
-
2026-06-14statusdays on market $157,500 Active 89 DOM
-
2026-06-10days on market $157,500 Price Change 86 DOM
-
2026-06-09days on market $157,500 Price Change 85 DOM
-
2026-06-08days on market $157,500 Price Change 84 DOM
-
2026-06-07pricestatusdays on market $157,500 Price Change 83 DOM
-
2026-06-03days on market $162,500 Active 79 DOM
-
2026-06-02days on market $162,500 Active 78 DOM
-
2026-06-01days on market $162,500 Active 77 DOM
-
2026-05-31days on market $162,500 Active 76 DOM
-
2026-05-31days on market $162,500 Active 75 DOM
-
2026-03-16$162,500 New Listing
-
2025-08-07historical
-
2025-07-11status Back on Market
-
2025-07-01historical
-
2025-06-04price $165,900
-
2025-06-04status Price Change
-
2025-06-03historical
-
2025-05-20price $169,900
-
2025-05-16price $172,000
-
2025-05-15status Price Change
-
2025-05-03historical
-
2025-04-30price $174,000
-
2025-04-17price $185,000
-
2025-04-02$189,999 New Listing
-
2025-04-02historical
-
2025-03-21price $192,500
-
2025-03-01price $195,000
-
2025-02-18price $205,000
-
2025-02-04$210,000 New Listing
-
2023-09-28soldstatus $149,000 Sold
-
2023-08-31status Under Contract
-
2023-08-24$149,000 New Listing
-
1999-12-29soldstatus $37,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $1,304 · $109/mo
- Projected year-2 tax
- $1,304 · $109/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 6/10 Major 7 d/yr ≥111°F today · 19 d/yr by 30 yrs out
- Wind 4/10 Moderate 8% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,737
- − Mortgage interest
- −$8,822
- − Property taxes
- −$1,304
- − Insurance
- −$788
- − Repairs & maintenance
- −$1,499
- − Management
- −$1,499
- − Depreciation
- −$4,582
- Taxable income
- $242
- Est. tax owed @ 24.0%
- −$58
- After-tax cash flow
- $2,740/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Conway School District
- NCES district ID
- 0504590
- Math proficiency
- 43% ▼ -17.00%
- Reading proficiency
- 47% ▼ -9.00%
- Median HH income
- $46,270
- Composite
- 38.27/100
- National rank
- #4236
- State rank
- #36 of 238 in AR
Livability — Conway
- Score
- 69/100
- State rank
- #71
- US rank
- #8673
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Conway, AR
- County
- Faulkner County · 103,634 people
- City population
- 84,754
- Metro
- Little Rock-North Little Rock-Conway, AR
- Population (ZIP)
- 50,285
- Household income
- $65,635
- Rent vs Own
- Severe rent burden
- 2282.0
Population outlook (Faulkner County) Hauer SSP2
- Today (2025)
- 138,985 people
- By 2030
- 148,264 · +6.7%
- By 2040
- 166,010 · +19.4%
- By 2050
- 183,362 · +31.9%
- By 2075
- 224,593 · +61.6%
- By 2100
- 250,603 · +80.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Black 17% Hispanic / Latino 5% Two or more races 5% Asian 2%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Slovak 2% Lithuanian 2% Italian 1%
- Foreign-born
- 4% · Canada, South Korea
- Languages at home
- 94% English-only · Spanish 3% Korean 1%
Political lean MEDSL · Faulkner
- 2024 margin
- Solid R (+32.3) · D 32.6% · R 64.9% · Other 2.5%
- 2008→2024 swing
- -7.1pp toward R · 2008: -25.3pp · 2024: -32.3pp
- All cycles
- 2024: R+32.3 2020: R+29.5 2016: R+31.6 2012: R+31.7 2008: R+25.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -122.99%
- Current HPI
- 225.7805
- Rent YoY
- ▼ -0.28%
- Metro
- Little Rock-North Little Rock-Conway, AR
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+339.2% since first listed23 events — show timeline
- 2026-03-16 Listed $162,500 CARMLS
- 2025-08-07 Listing Removed — CARMLS
- 2025-07-11 Relisted — CARMLS
- 2025-07-01 Listing Removed — CARMLS
- 2025-06-04 Price Changed $165,900 CARMLS
- 2025-06-04 Relisted — CARMLS
- 2025-06-03 Listing Removed — CARMLS
- 2025-05-20 Price Changed $169,900 CARMLS
- 2025-05-16 Price Changed $172,000 CARMLS
- 2025-05-15 Relisted — CARMLS
- 2025-05-03 Listing Removed — CARMLS
- 2025-04-30 Price Changed $174,000 CARMLS
- 2025-04-17 Price Changed $185,000 CARMLS
- 2025-04-02 Listing Removed — CARMLS
- 2025-04-02 Listed $189,999 CARMLS
- 2025-03-21 Price Changed $192,500 CARMLS
- 2025-03-01 Price Changed $195,000 CARMLS
- 2025-02-18 Price Changed $205,000 CARMLS
- 2025-02-04 Listed $210,000 CARMLS
- 2023-09-28 Sold (MLS) $149,000 CARMLS
- 2023-08-31 Pending — CARMLS
- 2023-08-24 Listed $149,000 CARMLS
- 1999-12-29 Sold (Public Records) $37,000 Public Records
Property tax history
+11.0%/yrLatest (2025): $1,304 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…