533 Main St · Pleasant Plains, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 5/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 7.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +8.9/10.0
- ARV discount +7.5/15.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
$69,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
2 bed/ 1-½ bath home in Pleasant Plains, Central H & A plus 2 Infrared heaters, large utility room/could be 3rd bed, eat-in kitchen, refrigerator, gas range, walk in shower in master bath, carpet & tile, 2-carports, 1 car garage, covered patio, storage building, dog pen, storm shelter No price change correction to actual list price
Key facts
- Half bath
- Attached carport
- Large closet
Tags
Property features AI
Exterior
- Parking: Detached carport; Parking for 4+ cars; Side entry and rear entry parking; Other parking (see remarks)
- Utilities: Public water; Electric service (municipal/Entergy)
- Home design: Single-family property; Approx. 1,299 total living area (appraisal source)
- Construction: Composition roof; Crawl space foundation
- Exterior features: Brick exterior; Patio; Deck; Porch; Outside storage area; Storm cellar; Level lot; Paved road access
Interior
- Kitchen: Gas range; Dishwasher; Refrigerator stays
- Flooring: Vinyl flooring; Tile flooring; Other flooring (see remarks)
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Central heating; Central cooling
- Interior features: Vinyl and tile flooring with other floor types noted; Laundry room
- Laundry & utility: Laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath single-family listed at $70k.
Deal economics
- At list price, monthly cash flow is $378 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $70k).
Location & tenants
- Location reads 60/100 on livability (#259 in AR) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools F, amenities F, commute F.
- Midland School District (rural): math 19% / reading 28% proficiency, ranked #191 of 238 in AR (top 80%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 18 active listings in the ZIP; 33 units permitted in Independence County in 2024 (24 in 5+ unit buildings).
Forward outlook
- In year one you build about $6k of equity ($483 loan paydown + $5k appreciation (7.8% local appreciation)).
- At projected returns (7.8% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 6, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.56% ✓
- Cap rate
- 12.79%
- Cash-on-cash
- 23.20%
- DSCR
- 2.03
- GRM
- 5.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
7.76% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 37.9%
- Equity multiple
- 3.65×
- Total profit
- $51,821
- Equity at exit
- $51,947
- IRR
- 34.0%
- Equity multiple
- 7.77×
- Total profit
- $132,460
- Equity at exit
- $102,030
Cash invested: $19,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72568
- Home prices YoY
- 3.2%
- Active inventory
- 18
- Price-to-rent
- 5.3×
Monthly cashflow live
- Estimated rent
- $1,090 medium interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax est. 1.5%
- −$87 /mo · $1,048/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$229
- Net cashflow
- $378
Break-even live
Sensitivity live
| Price | -10% $427 | -5% $403 | +0% $378 | +5% $354 | +10% $330 |
|---|---|---|---|---|---|
| Rent | -10% $292 | -5% $335 | +0% $378 | +5% $421 | +10% $465 |
| Rate | -1.0pp $414 | -0.5pp $396 | base $378 | +0.5pp $360 | +1.0pp $342 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,475
- Closing costs
- $2,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-06-16status $69,900 Under Contract 13 DOM
-
2026-06-12statusdays on market $69,900 Pending (FC, SS, REO) 13 DOM
-
2026-06-09days on market $69,900 Active 12 DOM
-
2026-06-08days on market $69,900 Active 11 DOM
-
2026-06-07days on market $69,900 Active 10 DOM
-
2026-06-05statusdays on market $69,900 Active 8 DOM
-
2026-06-03days on market $69,900 New Listing 6 DOM
-
2026-06-02days on market $69,900 New Listing 5 DOM
-
2026-06-01days on market $69,900 New Listing 4 DOM
-
2026-05-31days on market $69,900 New Listing 3 DOM
-
2026-05-30days on market $69,900 New Listing 2 DOM
-
2026-05-26$69,900 New Listing
-
2022-07-08soldstatus $109,900
Show marketing remark (350 chars)
2 bed/ 1-½ bath home in Pleasant Plains, Central H & A plus 2 Infrared heaters, large utility room/could be 3rd bed, eat-in kitchen, refrigerator, gas range, walk in shower in master bath, carpet & tile, 2-carports, 1 car garage, covered patio, storage building, dog pen, storm shelter No price change correction to actual list price
-
2022-07-08soldstatus $109,900 Sold 350-char remark
Show marketing remark (350 chars)
2 bed/ 1-½ bath home in Pleasant Plains, Central H & A plus 2 Infrared heaters, large utility room/could be 3rd bed, eat-in kitchen, refrigerator, gas range, walk in shower in master bath, carpet & tile, 2-carports, 1 car garage, covered patio, storage building, dog pen, storm shelter No price change correction to actual list price
-
2022-07-08soldstatus $109,900
Show marketing remark (350 chars)
2 bed/ 1-½ bath home in Pleasant Plains, Central H & A plus 2 Infrared heaters, large utility room/could be 3rd bed, eat-in kitchen, refrigerator, gas range, walk in shower in master bath, carpet & tile, 2-carports, 1 car garage, covered patio, storage building, dog pen, storm shelter No price change correction to actual list price
-
2022-06-10status Under Contract 350-char remark
Show marketing remark (350 chars)
2 bed/ 1-½ bath home in Pleasant Plains, Central H & A plus 2 Infrared heaters, large utility room/could be 3rd bed, eat-in kitchen, refrigerator, gas range, walk in shower in master bath, carpet & tile, 2-carports, 1 car garage, covered patio, storage building, dog pen, storm shelter No price change correction to actual list price
-
2022-05-06status Back on Market 350-char remark
Show marketing remark (350 chars)
2 bed/ 1-½ bath home in Pleasant Plains, Central H & A plus 2 Infrared heaters, large utility room/could be 3rd bed, eat-in kitchen, refrigerator, gas range, walk in shower in master bath, carpet & tile, 2-carports, 1 car garage, covered patio, storage building, dog pen, storm shelter No price change correction to actual list price
-
2022-04-30status Under Contract 350-char remark
Show marketing remark (350 chars)
2 bed/ 1-½ bath home in Pleasant Plains, Central H & A plus 2 Infrared heaters, large utility room/could be 3rd bed, eat-in kitchen, refrigerator, gas range, walk in shower in master bath, carpet & tile, 2-carports, 1 car garage, covered patio, storage building, dog pen, storm shelter No price change correction to actual list price
-
2022-02-02price $109,900 350-char remark
Show marketing remark (350 chars)
2 bed/ 1-½ bath home in Pleasant Plains, Central H & A plus 2 Infrared heaters, large utility room/could be 3rd bed, eat-in kitchen, refrigerator, gas range, walk in shower in master bath, carpet & tile, 2-carports, 1 car garage, covered patio, storage building, dog pen, storm shelter No price change correction to actual list price
-
2022-02-01$109,900
-
2022-01-28$109,000 New Listing 350-char remark
Show marketing remark (350 chars)
2 bed/ 1-½ bath home in Pleasant Plains, Central H & A plus 2 Infrared heaters, large utility room/could be 3rd bed, eat-in kitchen, refrigerator, gas range, walk in shower in master bath, carpet & tile, 2-carports, 1 car garage, covered patio, storage building, dog pen, storm shelter No price change correction to actual list price
-
1981-11-20soldstatus $35,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 5/10 Major 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 3/10 Moderate 7% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,085
- − Mortgage interest
- −$3,915
- − Property taxes
- −$1,048
- − Insurance
- −$350
- − Repairs & maintenance
- −$1,047
- − Management
- −$1,047
- − Depreciation
- −$2,033
- Taxable income
- $3,644
- Est. tax owed @ 24.0%
- −$875
- After-tax cash flow
- $3,666/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Midland School District
- NCES district ID
- 0500020
- Math proficiency
- 19% ▼ -2.00%
- Reading proficiency
- 28% ▼ -3.00%
- Median HH income
- $38,543
- Composite
- 19.69/100
- National rank
- #8726
- State rank
- #191 of 238 in AR
Livability — Pleasant Plains
- Score
- 60/100
- State rank
- #259
- US rank
- #18735
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pleasant Plains, AR
- Population (ZIP)
- 1,741
Population outlook (Independence County) Hauer SSP2
- Today (2025)
- 37,748 people
- By 2030
- 37,962 · +0.6%
- By 2040
- 38,151 · +1.1%
- By 2050
- 37,980 · +0.6%
- By 2075
- 36,622 · -3.0%
- By 2100
- 32,741 · -13.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Two or more races 8% Hispanic / Latino 6%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Portuguese 3% Italian 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 3%
Political lean MEDSL · Independence
- 2024 margin
- Solid R (+59.5) · D 19.2% · R 78.7% · Other 2.1%
- 2008→2024 swing
- -22.3pp toward R · 2008: -37.1pp · 2024: -59.5pp
- All cycles
- 2024: R+59.5 2020: R+58.2 2016: R+52.4 2012: R+44.0 2008: R+37.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 7.76%
- Current HPI
- 248.8508
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+99.7% since first listed11 events — show timeline
- 2026-05-26 Listed $69,900 CARMLS
- 2022-07-08 Sold (Public Records) $109,900 Public Records
- 2022-07-08 Sold (MLS) $109,900 CARMLS
- 2022-07-08 Sold (MLS) $109,900 NEABOR MLS
- 2022-06-10 Pending — CARMLS
- 2022-05-06 Relisted — CARMLS
- 2022-04-30 Pending — CARMLS
- 2022-02-02 Price Changed $109,900 CARMLS
- 2022-02-01 Listed $109,900 NEABOR MLS
- 2022-01-28 Listed $109,000 CARMLS
- 1981-11-20 Sold (Public Records) $35,000 Public Records
Property tax history
-9.2%/yrLatest (2025): $114 · -15.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…