CashFlowRE
Sign in Sign up
517 5th Ave
C Composite 58.89
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.1/30.0
  • DSCR +10.0/10.0
  • 1% rule +7.7/10.0
  • Livability +4.0/5.0
  • Schools +3.1/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$77,900

517 5th Ave · Altoona, PA 16602
2 bd · 1.0 ba · 1,484 sqft · SingleFamily · 46 Days on market
Built 1900 3,049 sqft lot $52/sqft · 50% above area Est $52k · 50% over ↓ 8% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Good starter home with 2 car detached garage. Nicely cared for by long time owners.

Key facts

  • 3,049 sq ft lot
  • 2 garage spots
  • Built 1900

Property features AI

Exterior

  • Parking: Detached 2-car garage
  • Utilities: Public water
  • Home design: Single-family residence; Two levels; Residential property
  • Construction: Vinyl siding
  • Exterior features: Shingle roof; 25 ft frontage; Lot is approximately 0.07 acres; Residential zoning

Interior

  • Kitchen: Oven; Range; Refrigerator
  • Flooring: Ceramic tile; Hardwood; Tile; Wood
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Hot water heating; Steam heating; Has cooling
  • Interior features: Porch; Has basement; 8 total rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $78k.

Deal economics

  • At list price, monthly cash flow is $270 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($990 rent vs $78k).
  • Recommended offer: $76k (3.0% below list) — sets the bar for market timing.
  • Cap rate 10.5% vs local median 5.8% in Altoona — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#237 in PA, #2,060 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime C-, employment D, amenities F.
  • Altoona Area SD (urban): math 30% / reading 44% proficiency, ranked #406 of 539 in PA (top 75%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 151 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 99 units permitted in Blair County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $539 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Blair County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 46 days — a 3% lower offer ($76k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $75,563 (3.0% below list)

Questions for the listing agent

  1. It's been on market 46 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.27%
Cap rate
10.45%
Cash-on-cash
14.86%
DSCR
1.66
GRM
6.6

CMA / ARV

ARV (median comp)
$52,091
List price
$77,900
Delta
49.55%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
705 2nd Ave 0.20mi 3/1.5 (+1) 1,503 (+1%) 4mo $70,000 $47 78
112 Pearl St 0.38mi 2/1.0 1,497 (+1%) 4mo $89,900 $60 78
316 3rd Ave 0.21mi 3/1.0 (+1) 1,512 (+2%) 7mo $40,000 $26 76
308 Crawford Ave 0.33mi 3/1.5 (+1) 1,504 (+1%) 3mo $103,000 $68 73
215 7th Ave 0.30mi 3/1.0 (+1) 1,548 (+4%) 3mo $45,000 $29 71
414 Grant Ave 0.45mi 3/1.0 (+1) 1,518 (+2%) 2mo $110,000 $72 69
210 Crawford Ave 0.39mi 3/2.0 (+1) 1,530 (+3%) 1mo $145,000 $95 67
818 Bell Ave 0.39mi 3/1.5 (+1) 1,632 (+10%) 2mo $135,000 $83 57
224 E 3rd Ave 0.56mi 3/1.0 (+1) 1,377 (-7%) 0mo $98,700 $72 57
1320 Walton Ave 0.71mi 3/2.0 (+1) 1,440 (-3%) 6mo $205,000 $142 48
412 Spruce Ave 0.74mi 3/2.0 (+1) 1,534 (+3%) 7mo $88,000 $57 45
1313 Grant Ave 0.74mi 3/2.0 (+1) 1,371 (-8%) 1mo $245,000 $179 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
5.4%
Equity multiple
1.21×
Total profit
$4,582
Equity at exit
$11,615
10-year hold
IRR
14.8%
Equity multiple
2.20×
Total profit
$26,141
Equity at exit
$6,735

Cash invested: $21,812 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 16602

Home prices YoY
-30.3%
Active inventory
151
Price-to-rent
6.6×

Monthly cashflow live

Estimated rent
$990 high interval (Pro) →
Mortgage (P&I)
$409
Tax from tax record
$71 /mo · $848/yr
Insurance
$32
HOA
$0
Vacancy / Maint / Mgmt
$208
Net cashflow
$270

Break-even live

Break-even rent $648
Max offer price $77,900
Occupancy floor 68%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,475
Closing costs
$2,337
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
201 2nd Ave Unit 2nd Fl Altoona, PA 3.0 1.0 1244 $790 $0.64 43d 1 0.36mi
1102 17th Ave Altoona, PA 3.0 1.0 1430 $899 $0.63 43d 1 0.80mi
1326 14th Ave Altoona, PA 3.0 1.0 1600 $1,150 $0.72 43d 1 0.80mi
1489 Washington Ave Altoona, PA 3.0 1.5 1050 $850 $0.81 43d 1 1.19mi
2015 12th Ave Altoona, PA 3.0 1.0 1600 $1,200 $0.75 43d 1 1.22mi
1101 E Walton Ave Altoona, PA 2.0–3.0 1.0–1.5 975 $1,277 $1.31 43d 9 1.26mi
100 College Park Dr Altoona, PA 2.0 2.0 940 $975 $1.04 43d 1 1.39mi
200 College Park Dr Altoona, PA 2.0 2.0 940 $975 $1.04 43d 1 1.42mi
212 College Park Dr Altoona, PA 2.0 2.0 950 $975 $1.03 43d 2 1.46mi
300 College Park Dr Altoona, PA 2.0 2.0 940 $975 $1.04 43d 1 1.46mi
400 College Park Dr Altoona, PA 2.0 2.0 940 $975 $1.04 43d 1 1.49mi

Listing history 19 events

  1. 2026-06-19
    days on market $77,900 Active 46 DOM
  2. 2026-06-18
    days on market $77,900 Active 45 DOM
  3. 2026-06-17
    days on market $77,900 Active 44 DOM
  4. 2026-06-16
    days on market $77,900 Active 43 DOM
  5. 2026-06-15
    days on market $77,900 Active 42 DOM
  6. 2026-06-14
    days on market $77,900 Active 40 DOM
  7. 2026-06-13
    days on market $77,900 Active 39 DOM
  8. 2026-06-10
    days on market $77,900 Active 37 DOM
  9. 2026-06-09
    days on market $77,900 Active 36 DOM
  10. 2026-06-09
    price $77,900 Active 35 DOM
  11. 2026-06-08
    days on market $84,900 Active 35 DOM
  12. 2026-06-07
    days on market $84,900 Active 34 DOM
  13. 2026-06-05
    days on market $84,900 Active 31 DOM
  14. 2026-06-03
    days on market $84,900 Active 30 DOM
  15. 2026-06-02
    days on market $84,900 Active 29 DOM
  16. 2026-06-01
    days on market $84,900 Active 28 DOM
  17. 2026-05-31
    days on market $84,900 Active 27 DOM
  18. 2026-05-30
    days on market $84,900 Active 26 DOM
  19. 2026-05-04
    listed $84,900 Active 83-char remark

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$848 · $71/mo
Projected year-2 tax
$1,039 · $87/mo
Expected delta
+$191/yr (+$16/mo · 22.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥90°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,876
− Mortgage interest
−$4,364
− Property taxes
−$848
− Insurance
−$390
− Repairs & maintenance
−$950
− Management
−$950
− Depreciation
−$2,266
Taxable income
$2,108
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$506
After-tax cash flow
$2,736/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Altoona Area SD
NCES district ID
4202340
Math proficiency
30% ▼ -15.00%
Reading proficiency
44% ▼ -15.00%
Median HH income
$38,465
Composite
30.85/100
National rank
#6130
State rank
#406 of 539 in PA

Livability — Altoona

Score
79/100
State rank
#237
US rank
#2060

Category grades

Amenities F Commute A+ Cost of living A+ Crime C- Employment D Housing A+ Health & safety B+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Altoona, PA
County
Blair County · 59,867 people
Metro
Altoona, PA
Population (ZIP)
26,352
Household income
$55,046
Rent vs Own
32.7% rent · 67.3% own
Severe rent burden
740.0

Population outlook (Blair County) Hauer SSP2

Today (2025)
121,571 people
By 2030
117,966 · -3.0%
By 2040
109,174 · -10.2%
By 2050
99,542 · -18.1%
By 2075
76,775 · -36.8%
By 2100
54,326 · -55.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Two or more races 5% Black 3% Hispanic / Latino 2%
Common ancestry
Romanian 4% Lithuanian 1% Italian 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 1%

Political lean MEDSL · Blair

2024 margin
Solid R (+43.5) · D 27.9% · R 71.4%
2008→2024 swing
-19.2pp toward R · 2008: -24.3pp · 2024: -43.5pp
All cycles
2024: R+43.5 2020: R+43.5 2016: R+46.4 2012: R+33.5 2008: R+24.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -92.37%
Current HPI
212.2268
Rent YoY
Metro
Altoona, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

-8.2% since first listed
2 events — show timeline
  • 2026-06-08 Price Changed $77,900 AHARMLS
  • 2026-05-04 Listed $84,900 AHARMLS

Property tax history

-8.7%/yr

Latest (2025): $848 · +13.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…