242 Titus Ave · Irondequoit, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.6/30.0
- ARV discount +15.0/15.0
- 1% rule +6.6/10.0
- Schools +6.2/10.0
- DSCR +5.5/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$199,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 3 bedroom house in Irondequoit. Spacious living room full of natural light. Wood burning fire place. The enclosed porch is the perfect spot for your morning coffee or an evening cocktail. Hardwood floors underneath all carpet. Partially fenced back yard large enough to entertain. 3 minute drive to Wegmans and a short ride to many surrounding parks. Delayed negotiations until 6/18/2020 at 6:00 P. M.
Key facts
- Walk-in closets
- Updated kitchen
- Original pocket door
Tags
Property features AI
Exterior
- Parking: Detached garage with garage door opener; 2 garage spaces
- Utilities: Cable available; High-speed internet available; Public water (connected); Sewer connected; Circuit breaker electrical
- Home design: 2 stories; Existing construction
- Construction: Vinyl siding; Copper plumbing; Shingle roof; Block foundation; Resale condition
- Exterior features: Blacktop driveway; Deck; Fully fenced yard; Rectangular lot (50 x 135)
Interior
- Kitchen: Gas oven; Gas range; Microwave; Refrigerator
- Bedrooms: Includes living spaces such as a sunroom and Florida room
- Flooring: Hardwood; Laminate; Tile; Varies
- Bathrooms: 1 full bathroom
- Heating & cooling: Gas heating with forced air; Central air conditioning
- Interior features: Breakfast bar; Ceiling fan(s); Separate/formal dining room; Separate/formal living room; Pull-down attic stairs; Sliding glass door(s); Natural woodwork; Programmable thermostat; Thermal windows; Sliding doors
- Laundry & utility: Washer; Dryer; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $156 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $200k).
- Cap rate 7.2% vs local median 4.5% in Irondequoit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#92 in NY, #1,414 nationally) — a professional / high-income tenant draw. Strengths: housing A+, health & safety A+, crime B+; Watch: amenities F.
- West Irondequoit Central School District (suburban): math 73% / reading 70% proficiency, ranked #126 of 590 in NY (top 21%) — strong family-tenant draw, lease renewals of 3-5y typical; only 18% free/reduced lunch — higher-income household profile.
- Market conditions: 102 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,169 units permitted in Monroe County in 2024 (591 in 5+ unit buildings).
- This rent runs 31% of the median local income ($90k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Monroe County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $146k; 36% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: property tax is 3.2% of price; built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.16% ✓
- Cap rate
- 7.23%
- Cash-on-cash
- 3.33%
- DSCR
- 1.15
- GRM
- 7.2
CMA / ARV
- ARV (on-the-fly)
- $312,780
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 105 Carol Dr | 0.57mi | 3/1.5 | 1,602 (-0%) | 1mo | $250,000 | $156 | 70 |
| 56 Northwick Dr | 0.45mi | 3/2.5 | 1,613 (+1%) | 2mo | $360,000 | $223 | 70 |
| 650 Winona Blvd | 0.36mi | 4/2.0 (+1) | 1,692 (+6%) | 2mo | $275,000 | $163 | 64 |
| 361 Barry Rd | 0.68mi | 3/1.5 | 1,630 (+2%) | 1mo | $317,500 | $195 | 63 |
| 79 Maplehurst Rd | 0.66mi | 3/1.5 | 1,520 (-5%) | 1mo | $250,000 | $164 | 58 |
| 163 Rawlinson Rd | 0.63mi | 3/1.0 | 1,474 (-8%) | 2mo | $290,000 | $197 | 56 |
| 556 Wimbledon Rd | 0.56mi | 3/2.5 | 1,420 (-12%) | 1mo | $325,000 | $229 | 48 |
| 112 Maplehurst Rd | 0.60mi | 3/1.5 | 1,386 (-14%) | 1mo | $255,000 | $184 | 46 |
| 226 Barry Rd | 0.65mi | 4/2.0 (+1) | 1,460 (-9%) | 1mo | $300,000 | $205 | 45 |
| 44 Maplehurst Rd | 0.68mi | 2/1.0 (-1) | 1,415 (-12%) | 2mo | $267,000 | $189 | 42 |
| 53 Hedgegarth Dr | 0.71mi | 3/1.5 | 1,392 (-13%) | 2mo | $411,000 | $295 | 42 |
| 197 Barry Rd | 0.69mi | 4/1.5 (+1) | 1,382 (-14%) | 0mo | $235,000 | $170 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -10.9%
- Equity multiple
- 0.60×
- Total profit
- $-22,273
- Equity at exit
- $29,806
- IRR
- -1.5%
- Equity multiple
- 0.90×
- Total profit
- $-5,773
- Equity at exit
- $17,284
Cash invested: $55,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 14617
- Active inventory
- 102
- Price-to-rent
- 7.2×
Monthly cashflow live
- Estimated rent
- $2,314 high interval (Pro) →
- Mortgage (P&I)
- −$1,048
- Tax from tax record
- −$541 /mo · $6,488/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$486
- Net cashflow
- $156
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,975
- Closing costs
- $5,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 38 Elgrove Rd Rochester, NY | 4.0 | 1.5 | 1600 | $2,295 | $1.43 | 21d | 1 | 0.17mi |
| 148 Chestnut Hill Dr Rochester, NY | 3.0 | 2.0 | 1659 | $2,250 | $1.36 | 2d | 1 | 0.49mi |
| 39 Chelsea Rd Rochester, NY | 3.0 | 1.5 | 1108 | $2,350 | $2.12 | 23d | 1 | 0.61mi |
| 83 Navarre Rd Rochester, NY | 3.0 | 2.0 | 1322 | $2,250 | $1.70 | 2d | 1 | 0.94mi |
| 58 Fairview Cres Rochester, NY | 4.0 | 1.5 | 2194 | $3,600 | $1.64 | 2d | 1 | 1.00mi |
Listing history 9 events
-
2026-04-28status Pending
-
2026-04-22price $199,900
-
2026-04-22$199,990 Active
-
2020-08-05soldstatus $146,500 Closed Sale or Rented 410-char remark
Show marketing remark (410 chars)
Charming 3 bedroom house in Irondequoit. Spacious living room full of natural light. Wood burning fire place. The enclosed porch is the perfect spot for your morning coffee or an evening cocktail. Hardwood floors underneath all carpet. Partially fenced back yard large enough to entertain. 3 minute drive to Wegmans and a short ride to many surrounding parks. Delayed negotiations until 6/18/2020 at 6:00 P. M.
-
2020-08-05soldstatus $146,500
Show marketing remark (410 chars)
Charming 3 bedroom house in Irondequoit. Spacious living room full of natural light. Wood burning fire place. The enclosed porch is the perfect spot for your morning coffee or an evening cocktail. Hardwood floors underneath all carpet. Partially fenced back yard large enough to entertain. 3 minute drive to Wegmans and a short ride to many surrounding parks. Delayed negotiations until 6/18/2020 at 6:00 P. M.
-
2020-08-05soldstatus $146,500
Show marketing remark (410 chars)
Charming 3 bedroom house in Irondequoit. Spacious living room full of natural light. Wood burning fire place. The enclosed porch is the perfect spot for your morning coffee or an evening cocktail. Hardwood floors underneath all carpet. Partially fenced back yard large enough to entertain. 3 minute drive to Wegmans and a short ride to many surrounding parks. Delayed negotiations until 6/18/2020 at 6:00 P. M.
-
2020-07-13status Pending Sale 410-char remark
Show marketing remark (410 chars)
Charming 3 bedroom house in Irondequoit. Spacious living room full of natural light. Wood burning fire place. The enclosed porch is the perfect spot for your morning coffee or an evening cocktail. Hardwood floors underneath all carpet. Partially fenced back yard large enough to entertain. 3 minute drive to Wegmans and a short ride to many surrounding parks. Delayed negotiations until 6/18/2020 at 6:00 P. M.
-
2020-06-23status Under Contract- Do Not Show 410-char remark
Show marketing remark (410 chars)
Charming 3 bedroom house in Irondequoit. Spacious living room full of natural light. Wood burning fire place. The enclosed porch is the perfect spot for your morning coffee or an evening cocktail. Hardwood floors underneath all carpet. Partially fenced back yard large enough to entertain. 3 minute drive to Wegmans and a short ride to many surrounding parks. Delayed negotiations until 6/18/2020 at 6:00 P. M.
-
2020-06-15$134,900 Active 410-char remark
Show marketing remark (410 chars)
Charming 3 bedroom house in Irondequoit. Spacious living room full of natural light. Wood burning fire place. The enclosed porch is the perfect spot for your morning coffee or an evening cocktail. Hardwood floors underneath all carpet. Partially fenced back yard large enough to entertain. 3 minute drive to Wegmans and a short ride to many surrounding parks. Delayed negotiations until 6/18/2020 at 6:00 P. M.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NY · Partial reset (capped growth)
- Current annual tax
- $6,488 · $541/mo
- Projected year-2 tax
- $6,488 · $541/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 2/10 Low 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,764
- − Mortgage interest
- −$11,198
- − Property taxes
- −$6,488
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$2,221
- − Management
- −$2,221
- − Depreciation
- −$5,815
- Taxable loss
- −$1,179
- Est. tax savings @ 24.0%
- +$283
- After-tax cash flow
- $2,149/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- West Irondequoit Central School District
- NCES district ID
- 3615390
- Math proficiency
- 73% ▲ 3.00%
- Reading proficiency
- 70% ▲ 5.00%
- Median HH income
- $60,218
- Composite
- 61.61/100
- National rank
- #748
- State rank
- #126 of 590 in NY
Livability — Irondequoit
- Score
- 81/100
- State rank
- #92
- US rank
- #1414
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Irondequoit, NY
- County
- Monroe County · 674,131 people
- City population
- 74,252
- Metro
- Rochester, NY
- Population (ZIP)
- 21,788
- Household income
- $90,192
- Rent vs Own
- Severe rent burden
- 426.0
Population outlook (Monroe County) Hauer SSP2
- Today (2025)
- 759,460 people
- By 2030
- 757,154 · -0.3%
- By 2040
- 740,644 · -2.5%
- By 2050
- 714,443 · -5.9%
- By 2075
- 645,883 · -15.0%
- By 2100
- 547,084 · -28.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Hispanic / Latino 8% Two or more races 6% Black 4%
- Hispanic origin (detail)
- Puerto Rican 4%
- Common ancestry
- Romanian 6% Iranian 3% Lithuanian 3%
- Foreign-born
- 4% · Canada
- Languages at home
- 93% English-only · Spanish 4% Other Indo-European 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Monroe
- 2024 margin
- D (+19.1) · D 59.5% · R 40.5%
- 2008→2024 swing
- +1.4pp toward D · 2008: 17.7pp · 2024: 19.1pp
- All cycles
- 2024: D+19.1 2020: D+21.0 2016: D+14.1 2012: D+17.4 2008: D+17.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -148.22%
- Current HPI
- 263.9973
- Rent YoY
- —
- Metro
- Rochester, NY
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+48.2% since first listed9 events — show timeline
- 2026-04-28 Pending — UNYREIS
- 2026-04-22 Price Changed $199,900 UNYREIS
- 2026-04-22 Listed $199,990 UNYREIS
- 2020-08-05 Sold (Public Records) $146,500 Public Records
- 2020-08-05 Sold (Public Records) $146,500 Public Records
- 2020-08-05 Sold (MLS) $146,500 UNYREIS
- 2020-07-13 Pending — UNYREIS
- 2020-06-23 Pending — UNYREIS
- 2020-06-15 Listed $134,900 UNYREIS
Property tax history
+4.7%/yrLatest (2025): $6,488 · +1.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…