329 S Western Ave · Springfield, OH
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.71%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.5/30.0
- DSCR +8.4/10.0
- 1% rule +5.5/10.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +2.0/15.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$160,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to this charming 3-bedroom, 1-bathroom home, ideally located on a rare double lot that provides ample space for outdoor living and added privacy. The property includes a detached garage with room for three or more vehicles--perfect for parking, hobbies, or additional storage--as well as a fully fenced yard complete with a shed, ideal for gardening, pets, or entertaining. Inside, you'll find a spacious family room designed for both relaxing and hosting, along with a dining area and a dedicated office space. The basement offers additional storage to meet your needs. Step outside to enjoy the covered patio, a great spot for entertaining guests or unwinding during quiet evenings. Recent
Key facts
- Double lot
- Covered patio
- Fully fenced yard
Tags
Property features AI
Exterior
- Parking: Attached garage with 3 spaces
- Utilities: Public sewer; Supplied water
- Home design: Single-family residence; Residential property type; Built in 1912; Lot dimensions approximately 0.26
- Construction: Vinyl siding; Block foundation
- Exterior features: Porch and patio; Shed(s) on property; Residential lot
Interior
- Kitchen: Dishwasher, Range, Refrigerator
- Bathrooms: 2 bathrooms total (1 full, 1 half)
- Heating & cooling: Central air conditioning; Natural gas heating
- Interior features: Dishwasher, Range, Refrigerator; Unfinished basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $160k.
Deal economics
- At list price, monthly cash flow is $372 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $160k).
- Cap rate 9.1% vs local median 4.7% in Springfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 56/100 on livability (#1,108 in OH) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
- Springfield City School District (urban): math 20% / reading 27% proficiency, ranked #616 of 656 in OH (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 45 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 232 units permitted in Clark County in 2024 (116 in 5+ unit buildings).
- At $1,686/mo this rent would consume 48% of the median local household income ($42k/yr) (locally 684% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Clark County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $24k; list at $160k implies a 567% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1912 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1912 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.05% ✓
- Cap rate
- 9.08%
- Cash-on-cash
- 9.95%
- DSCR
- 1.44
- GRM
- 7.9
CMA / ARV
- ARV (on-the-fly)
- $142,692
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 833 W Mulberry St | 0.11mi | 3/1.5 | 1,448 (-5%) | 7mo | $154,500 | $107 | 82 |
| 1374 W Mulberry St | 0.32mi | 4/1.0 (+1) | 1,519 (+0%) | 2mo | $70,000 | $46 | 76 |
| 1537 W Pleasant St | 0.48mi | 3/1.0 | 1,463 (-4%) | 2mo | $74,000 | $51 | 68 |
| 1618 W Pleasant St | 0.53mi | 3/1.5 | 1,432 (-6%) | 1mo | $78,000 | $54 | 65 |
| 306 N Western Ave | 0.58mi | 3/1.0 | 1,460 (-4%) | 4mo | $157,000 | $108 | 61 |
| 1207 W Pleasant St | 0.18mi | 2/1.0 (-1) | 1,328 (-12%) | 4mo | $134,900 | $102 | 60 |
| 1417 W Main St | 0.46mi | 3/1.0 | 1,668 (+10%) | 3mo | $142,500 | $85 | 58 |
| 311 N Shaffer St | 0.61mi | 3/2.0 | 1,610 (+6%) | 4mo | $152,000 | $94 | 56 |
| 1212 W Pleasant St | 0.17mi | 4/2.0 (+1) | 1,300 (-14%) | 6mo | $164,000 | $126 | 56 |
| 410 W Liberty St | 0.64mi | 3/2.5 | 1,380 (-9%) | 0mo | $130,000 | $94 | 51 |
| 770 W State St | 0.66mi | 3/1.5 | 1,328 (-12%) | 2mo | $105,000 | $79 | 47 |
| 1323 Broadway St | 0.66mi | 2/1.0 (-1) | 1,356 (-11%) | 5mo | $140,000 | $103 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -1.4%
- Equity multiple
- 0.95×
- Total profit
- $-2,322
- Equity at exit
- $23,857
- IRR
- 8.3%
- Equity multiple
- 1.63×
- Total profit
- $28,196
- Equity at exit
- $13,834
Cash invested: $44,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45506
- Home prices YoY
- -14.1%
- Active inventory
- 45
- Price-to-rent
- 7.9×
Monthly cashflow live
- Estimated rent
- $1,686 high interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$54 /mo · $653/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$354
- Net cashflow
- $372
Break-even live
Sensitivity live
| Price | -10% $462 | -5% $417 | +0% $372 | +5% $326 | +10% $281 |
|---|---|---|---|---|---|
| Rent | -10% $238 | -5% $305 | +0% $372 | +5% $438 | +10% $505 |
| Rate | -1.0pp $452 | -0.5pp $412 | base $372 | +0.5pp $330 | +1.0pp $288 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $40,000
- Closing costs
- $4,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 356 S Yellow Springs St Springfield, OH | 4.0 | 2.0 | 1606 | $1,825 | $1.14 | 11d | 1 | 0.39mi |
| 523 W Mulberry St Springfield, OH | 4.0 | 2.0 | 1456 | $1,825 | $1.25 | 11d | 1 | 0.40mi |
| 524 W Pleasant St Springfield, OH | 4.0 | 2.0 | 1456 | $1,645 | $1.13 | 11d | 1 | 0.41mi |
| 302 S Yellow Springs St Springfield, OH | 4.0 | 2.0 | 1456 | $1,845 | $1.27 | 11d | 1 | 0.41mi |
| 220 S Yellow Springs St Springfield, OH | 4.0 | 2.0 | 1456 | $1,645 | $1.13 | 24d | 1 | 0.44mi |
| 306 S Plum St Springfield, OH | 4.0 | 2.0 | 1352 | $1,700 | $1.26 | 44d | 1 | 0.54mi |
| 545 W Grand Ave Springfield, OH | 4.0 | 2.0 | 1456 | $1,595 | $1.10 | 3d | 1 | 0.64mi |
| 307 N Isabella St Unit 309 Springfield, OH | 3.0 | 1.5 | 1300 | $1,400 | $1.08 | 3d | 1 | 0.65mi |
| 18 E Grand Ave Springfield, OH | 4.0 | 2.0 | 1452 | $1,575 | $1.08 | 19d | 1 | 1.11mi |
| 1306 S Limestone St Springfield, OH | 4.0 | 2.0 | 1452 | $1,695 | $1.17 | 22d | 1 | 1.25mi |
| 401 Section St Springfield, OH | 4.0 | 2.0 | 1612 | $1,850 | $1.15 | 11d | 1 | 1.31mi |
Listing history 3 events
-
2026-04-11status Pending
-
2026-04-01$160,000 Active
-
1988-03-16soldstatus $24,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $653 · $54/mo
- Projected year-2 tax
- $1,575 · $131/mo
- Expected delta
- +$921/yr (+$77/mo · 141.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 71% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,230
- − Mortgage interest
- −$8,962
- − Property taxes
- −$653
- − Insurance
- −$800
- − Repairs & maintenance
- −$1,618
- − Management
- −$1,618
- − Depreciation
- −$4,655
- Taxable income
- $1,923
- Est. tax owed @ 24.0%
- −$461
- After-tax cash flow
- $3,998/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Springfield City School District
- NCES district ID
- 3904481
- Math proficiency
- 20% ▼ -16.00%
- Reading proficiency
- 27% ▼ -12.00%
- Median HH income
- $32,541
- Composite
- 19.12/100
- National rank
- #8834
- State rank
- #616 of 656 in OH
Livability — Springfield
- Score
- 56/100
- State rank
- #1108
- US rank
- #22551
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Springfield, OH
- County
- Clark County · 33,261 people
- City population
- 33,261
- Metro
- Springfield, OH
- Population (ZIP)
- 13,435
- Household income
- $42,104
- Rent vs Own
- Severe rent burden
- 684.0
Population outlook (Clark County) Hauer SSP2
- Today (2025)
- 130,703 people
- By 2030
- 126,952 · -2.9%
- By 2040
- 118,344 · -9.5%
- By 2050
- 109,590 · -16.2%
- By 2075
- 89,464 · -31.6%
- By 2100
- 68,810 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 53% Black 30% Two or more races 10% Hispanic / Latino 8%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 1%
- Common ancestry
- Serbian 2% Romanian 1% Iranian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 95% English-only · Spanish 4% Other Asian/Pacific 1%
Political lean MEDSL · Clark
- 2024 margin
- Strong R (+29.5) · D 34.8% · R 64.3%
- 2008→2024 swing
- -27.0pp toward R · 2008: -2.5pp · 2024: -29.5pp
- All cycles
- 2024: R+29.5 2020: R+23.3 2016: R+19.5 2012: R+1.8 2008: R+2.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -46.97%
- Current HPI
- 286.2883
- Rent YoY
- —
- Metro
- Springfield, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+566.7% since first listed3 events — show timeline
- 2026-04-11 Pending — WRIST
- 2026-04-01 Listed $160,000 WRIST
- 1988-03-16 Sold (Public Records) $24,000 Public Records
Property tax history
+2.4%/yrLatest (2025): $653 · +84.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…