CashFlowRE
Sign in Sign up
330 Plank Rd
B Composite 71.6
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.7/30.0
  • Appreciation +10.0/10.0
  • DSCR +9.8/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.6/10.0
  • Livability +2.9/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0

$150,000

330 Plank Rd · Ansonville, NC 28170
3 bd · 1.5 ba · 1,756 sqft · SingleFamily public records · 284 Days on market
Built 1900 2.82 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Bring us an offer! Sellers are motivated! Nestled on 2.82 secluded acres dotted with mature trees, this historic circa-1900 single-story residence offers around 1,700 sq. ft of classic charm. Inside, soaring 10–11-foot ceilings frame spacious rooms filled with hardwood floors, a large living room with closed up fireplace, formal dining room, and kitchen equipped with a stove and dishwasher. The recent renovation includes two generous bedrooms with built-in closets, plus one full and one half bath, thoughtfully joined for flexible layout options. A full-width covered front porch invites peaceful summer breezes and quiet afternoons overlooking the large front yard. The property includes

Key facts

  • Historic residence
  • Soaring ceilings
  • Large living room

Tags

SECLUDED ACRESMATURE TREESHISTORIC RESIDENCESOARING CEILINGSHARDWOOD FLOORSLARGE LIVING ROOM

Property features AI

Finance

  • HOA & community: No HOA

Exterior

  • Parking: Driveway; Four open parking spaces
  • Utilities: City water; Public sewer
  • Home design: Single-family residence; Residential property; One story; Entry level: Main; Zoned R
  • Construction: Site-built construction; Vinyl exterior; Crawl space foundation
  • Exterior features: Front porch; Shed(s); Cleared and wooded lot; Dirt road frontage; Publicly maintained road

Interior

  • Kitchen: Dishwasher; Electric range
  • Bedrooms: Two bedrooms on the main level
  • Flooring: Wood flooring
  • Bathrooms: One full bath; One half bath
  • Heating & cooling: Heat pump heating; Gas cooling; Heat pump cooling
  • Interior features: Five total rooms; French doors
  • Laundry & utility: No laundry room features specified

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $454 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Recommended offer: $132k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 57/100 on livability (#586 in NC) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: employment C-, crime F, amenities F.
  • Anson County Schools (rural): math 20% / reading 32% proficiency, ranked #159 of 178 in NC (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Ansonville Elementary (math 42% / reading 52%, grade D-, #497 of 1,410 statewide, top 38%, 162 students, 98% FRL); Anson Middle (math 16% / reading 31%, grade F, #402 of 475 statewide, top 85%, 701 students, 100% FRL); Anson High School (math 22% / reading 22%, grade F, #484 of 535 statewide, top 91%, 655 students, 98% FRL) — zoned schools average 99% FRL vs 67% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 87 active listings in the ZIP; 55 units permitted in Anson County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $16k of equity ($1k loan paydown + $15k appreciation (10.0% local appreciation)).
  • Anson County population projected at -24% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 3, paydown + projected appreciation supports a ~$41k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 284 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $32k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $81k; list at $150k implies a 85% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 49% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $132,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 284 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.16%
Cap rate
9.93%
Cash-on-cash
12.98%
DSCR
1.58
GRM
7.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
33.8%
Equity multiple
3.63×
Total profit
$110,578
Equity at exit
$135,132
10-year hold
IRR
29.1%
Equity multiple
8.21×
Total profit
$302,796
Equity at exit
$291,417

Cash invested: $42,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
85 Strongly Landlord-Friendly
State North Carolina
85 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
10-day notice; preempted; landlord-favorable but court speed varies.

ZIP-level market 28170

Home prices YoY
5.8%
Active inventory
87
Price-to-rent
7.2×

Monthly cashflow live

Estimated rent
$1,741 medium interval (Pro) →
Mortgage (P&I)
$787
Tax from tax record
$72 /mo · $863/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$366
Net cashflow
$454

Break-even live

Break-even rent $1,166
Max offer price $150,000
Occupancy floor 69%

Sensitivity live

Price -10% $539 -5% $497 +0% $454 +5% $412 +10% $369
Rent -10% $317 -5% $385 +0% $454 +5% $523 +10% $592
Rate -1.0pp $530 -0.5pp $492 base $454 +0.5pp $415 +1.0pp $376

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,500
Closing costs
$4,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 7 events

  1. 2026-05-31
    status $150,000 Pending 284 DOM
  2. 2026-05-11
    historical Active Under Contract
  3. 2026-03-25
    price $150,000
  4. 2026-02-17
    status Active
  5. 2025-09-12
    price $175,000
  6. 2025-08-06
    listed $182,000 Active
  7. 2015-06-16
    soldstatus $81,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NC · Resets to sale price

Current annual tax
$863 · $72/mo
Projected year-2 tax
$1,230 · $102/mo
Expected delta
+$367/yr (+$31/mo · 42.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥108°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 49% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,889
− Mortgage interest
−$8,402
− Property taxes
−$863
− Insurance
−$750
− Repairs & maintenance
−$1,671
− Management
−$1,671
− Depreciation
−$4,364
Taxable income
$3,168
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$760
After-tax cash flow
$4,690/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Anson County Schools
NCES district ID
3700180
Math proficiency
20% ▼ -7.00%
Reading proficiency
32% ▼ -1.00%
Median HH income
$34,961
Composite
21.41/100
National rank
#8348
State rank
#159 of 178 in NC

Livability — Ansonville

Score
57/100
State rank
#586
US rank
#21545

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C- Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ansonville, NC
Population (ZIP)
9,595

Population outlook (Anson County) Hauer SSP2

Today (2025)
23,572 people
By 2030
22,384 · -5.0%
By 2040
19,976 · -15.3%
By 2050
17,803 · -24.5%
By 2075
13,839 · -41.3%
By 2100
10,890 · -53.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
Black 53% White 38% Two or more races 4% Asian 3% Hispanic / Latino 2%
Common ancestry
Slovak 1% Russian 1% Serbian 1%
Foreign-born
4% · Canada, South Korea
Languages at home
95% English-only · Spanish 2% Other Asian/Pacific 1% Korean 1%

Political lean MEDSL · Anson

2024 margin
Toss-up / Even · D 48.4% · R 50.9%
2008→2024 swing
-23.5pp toward R · 2008: 20.9pp · 2024: -2.5pp
All cycles
2024: R+2.5 2020: D+4.2 2016: D+12.6 2012: D+25.0 2008: D+20.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 12.62%
Current HPI
228.7798
Rent YoY
Metro
State GDP YoY
▲ 3.28%
F500 in state
26

Industry mix (Fortune 500 HQ in NC)

Industry F500 HQs Revenue

Price history

+85.2% since first listed
6 events — show timeline
  • 2026-05-11 Contingent CANOPYMLS as Distributed by MLS Grid
  • 2026-03-25 Price Changed $150,000 CANOPYMLS as Distributed by MLS Grid
  • 2026-02-17 Relisted CANOPYMLS as Distributed by MLS Grid
  • 2025-09-12 Price Changed $175,000 CANOPYMLS as Distributed by MLS Grid
  • 2025-08-06 Listed $182,000 CANOPYMLS as Distributed by MLS Grid
  • 2015-06-16 Sold (Public Records) $81,000 Public Records

Property tax history

+4.5%/yr

Latest (2025): $863 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…