CashFlowRE
Sign in Sign up
960 Crystal Lake Dr
C+ Composite 61.07
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.9/30.0
  • ARV discount +15.0/15.0
  • 1% rule +7.5/10.0
  • DSCR +6.2/10.0
  • Livability +3.8/5.0
  • Condition / age +3.8/5.0
  • Schools +3.1/10.0
  • Rent growth +2.9/5.0
  • Appreciation +0.0/10.0

$120,000

960 Crystal Lake Dr · Deerfield Beach, FL 33064
2 bd · 2.0 ba · 800 sqft · Townhouse · 11 Days on market
55+ age-restricted Built 1965 Good condition $150/sqft · 17% below area Est $145k · 17% under $560/mo HOA · 28% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Top-floor 2 bedroom, 2 bathroom condo in a quiet and well-kept 55+ community in Deerfield Beach. Clean, well maintained, and move-in ready with a spacious layout and added privacy from being on the top floor. The property sits on a recreational lake and offers access to a community pool, on-site laundry, and peaceful surroundings. HOA is $700/month and includes water, pool access, and community maintenance. Conveniently located just minutes from I-95 and within walking distance to the Brightline station, making it easy to get around South Florida. Close to shopping, restaurants, and the beach. Great opportunity for a full-time residence, seasonal home, or investment property.

Key facts

  • $560 HOA
  • Parking
  • Community pool

Tags

MINUTES AWAY FROM THE BEACHROOF IS ONLY 10 YEARS OLD

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath townhouse listed at $120k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $208 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $120k).
  • Cap rate 8.4% vs local median 4.4% in Deerfield Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#250 in FL, #3,970 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A; Watch: amenities D-, employment D-.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Quiet Waters Elementary School (math 40% / reading 48%, grade F, #1,330 of 2,144 statewide, top 63%, 1,128 students, 62% FRL); Crystal Lake Middle School (math 24% / reading 38%, grade F, #462 of 571 statewide, top 81%, 1,055 students, 74% FRL); Blanche Ely High School (math 7% / reading 29%, grade F, #570 of 667 statewide, top 86%, 1,906 students, 75% FRL) — zoned schools average 70% FRL vs 51% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 31% at this address vs 48% district-wide (-16 pts) — the specific schools serving this property underperform the Broward average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.8%/yr); 892 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 39d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 52% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($71k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $830 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: HOA is 28% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $120,000

Questions for the listing agent

  1. Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.68% ✓
Cap rate
8.37%
Cash-on-cash
7.43%
DSCR
1.33
GRM
4.9

CMA / ARV

ARV (median comp)
$144,835
List price
$120,000
Delta
-17.15%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3910 Crystal Dr #101 0.33mi 2/2.0 884 (+10%) 4mo $205,000 $232 64
3910 Crystal Lake Dr #101 0.33mi 2/2.0 884 (+10%) 4mo $205,000 $232 63
3550 NW 8th Ave #602 0.39mi 2/1.5 826 (+3%) 14mo $130,000 $157 63
3450 Blue Lake Dr #305 0.42mi 1/1.5 (-1) 850 (+6%) 2mo $165,000 $194 61
3550 NW 8th Ave #113 0.32mi 2/1.5 860 (+8%) 18mo $140,000 $163 56
4324 NW 9th Ave Unit 7-1G 0.48mi 1/1.5 (-1) 695 (-13%) 1mo $105,000 $151 48
4334 NW 9th Ave Unit 9-2b 0.47mi 1/1.5 (-1) 695 (-13%) 6mo $125,000 $180 45
3000 NW 5th Ter #106 0.75mi 2/1.0 720 (-10%) 6mo $185,000 $257 39
3201 NW 4th Ter #71 0.62mi 1/1.0 (-1) 680 (-15%) 1mo $155,000 $228 36
3201 NW 4th Ter #57 0.62mi 2/2.0 912 (+14%) 22mo $250,000 $274 29
3201 NW 4th Ter #79 0.62mi 1/1.0 (-1) 680 (-15%) 22mo $196,000 $288 18

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.75% rent growth · sell at horizon

5-year hold
IRR
-6.8%
Equity multiple
0.75×
Total profit
$-8,339
Equity at exit
$17,892
10-year hold
IRR
0.6%
Equity multiple
1.04×
Total profit
$1,263
Equity at exit
$10,375

Cash invested: $33,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
67 active · 19 under contract
Months of supply
33.5 mo (3%/mo absorbed)
Median asking
$170,000 ($201/sqft)
Median days on market
101 d
This list price
3% of active listings are priced below it
ARV vs active asking
-10.1% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33064

Home prices YoY
-18.7%
Rents YoY
1.8%
Active inventory
892
Price-to-rent
4.9×

Monthly cashflow live

Estimated rent
$2,022 high interval (Pro) →
Mortgage (P&I)
−$629
Tax est. 1.5%
−$150 /mo · $1,800/yr
Insurance
−$50
HOA
−$560
Vacancy / Maint / Mgmt
−$425
Net cashflow
$208

Break-even live

Break-even rent $1,759
Max offer price $120,000
Occupancy floor 85%

Sensitivity live

Price -10% $291 -5% $249 +0% $208 +5% $166 +10% $125
Rent -10% $48 -5% $128 +0% $208 +5% $288 +10% $368
Rate -1.0pp $268 -0.5pp $238 base $208 +0.5pp $177 +1.0pp $145

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$30,000
Closing costs
$3,600
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
960 Crystal Lake Dr #104 Deerfield Beach, FL 1.0 1.0 600 $1,600 $2.67 10d 1 0.01mi
941 Crystal Lake Dr #302 Deerfield Beach, FL 2.0 2.0 882 $1,890 $2.14 156d 1 0.07mi
941 Crystal Lake Dr #305 Deerfield Beach, FL 1.0 1.0 660 $1,700 $2.58 10d 1 0.07mi
1021 Crystal Lake Dr #203 Deerfield Beach, FL 2.0 2.0 890 $1,800 $2.02 156d 1 0.08mi
1021 Crystal Lake Dr #304 Deerfield Beach, FL 1.0 1.0 660 $1,700 $2.58 99d 1 0.08mi
1060 Crystal Lake Dr Unit 2 Pompano Beach, FL 1.0 1.0 1090 $1,198 $1.10 71d 1 0.08mi
862 Crystal Lake Dr Deerfield Beach, FL 2.0 1.5 1122 $2,200 $1.96 120d 1 0.11mi
1100 Crystal Lake Dr #207 Deerfield Beach, FL 1.0 1.0 660 $1,800 $2.73 18d 1 0.11mi
1100 Crystal Lake Dr #207 Deerfield Beach, FL 1.0 1.0 660 $1,800 $2.73 10d 1 0.11mi
1101 Crystal Lake Dr Deerfield Beach, FL 2.0 2.0 930 $1,450 $1.56 10d 3 0.11mi
1101 Crystal Lake Dr Deerfield Beach, FL 2.0 2.0 930 $2,150 $2.31 121d 2 0.11mi
1101 Crystal Lake Dr #203 Deerfield Beach, FL 2.0 2.0 930 $2,200 $2.37 128d 1 0.12mi
1101 Crystal Lake Dr #203 Deerfield Beach, FL 2.0 2.0 930 $2,200 $2.37 81d 1 0.12mi
899 Crystal Lake Dr #899 Pompano Beach, FL 2.0 2.0 1000 $2,000 $2.00 38d 1 0.12mi
858 Crystal Lake Dr #858 Pompano Beach, FL 2.0 2.0 987 $2,200 $2.23 10d 1 0.13mi
3901 NW 9th Ave Deerfield Beach, FL 2.0 1.0–2.0 800 $1,945 $2.43 10d 3 0.14mi
838 Crystal Lake Dr Unit 838 Pompano Beach, FL 3.0 1.5 1122 $2,350 $2.09 10d 1 0.17mi
3801 Crystal Lake Dr Deerfield Beach, FL 1.0–2.0 1.0–2.0 925 $2,301 $2.49 7d 7 0.21mi
3808 Crystal Lake Dr Pompano Beach, FL 2.0 2.0 986 $2,550 $2.59 138d 1 0.21mi
3808 Crystal Lake Dr Pompano Beach, FL 2.0 2.0 986 $2,245 $2.28 17d 1 0.21mi
3808 Crystal Lake Dr Pompano Beach, FL 1.0 1.0 696 $1,950 $2.80 135d 1 0.21mi
3808 Crystal Lake Dr Pompano Beach, FL 2.0 2.0 986 $2,145 $2.18 1d 1 0.21mi
3808 Crystal Lake Dr Pompano Beach, FL 1.0 1.0 696 $1,950 $2.80 117d 1 0.21mi
3808 Crystal Lake Dr Pompano Beach, FL 1.0 1.0 696 $1,870 $2.69 28d 1 0.21mi
795 Crystal Lake Dr #795 Pompano Beach, FL 2.0 2.5 1122 $1,990 $1.77 10d 1 0.24mi
785 Crystal Lake Dr #785 Pompano Beach, FL 2.0 2.5 1122 $2,550 $2.27 116d 1 0.26mi
785 Crystal Lake Dr #785 Pompano Beach, FL 2.0 2.5 1122 $2,300 $2.05 65d 1 0.26mi
4061 NW 9th Ave #106 Deerfield Beach, FL 2.0 2.0 800 $1,800 $2.25 38d 1 0.27mi
4061 NW 9th Ave #206 Deerfield Beach, FL 2.0 2.0 800 $1,900 $2.38 165d 1 0.27mi
4061 NW 9th Ave #106 Deerfield Beach, FL 2.0 2.0 800 $1,750 $2.19 10d 1 0.27mi
4061 NW 9th Ave #204 Deerfield Beach, FL 3.0 2.0 1000 $2,000 $2.00 116d 1 0.27mi
781 Crystal Lake Dr Deerfield Beach, FL 2.0 1.5 1024 $2,150 $2.10 10d 1 0.27mi
781 Crystal Lake Dr #781 Pompano Beach, FL 2.0 1.0 1122 $2,100 $1.87 14d 1 0.27mi
781 Crystal Lake Dr #781 Pompano Beach, FL 2.0 1.0 1122 $2,100 $1.87 10d 1 0.27mi
3910 Crystal Lake Dr #201 Deerfield Beach, FL 2.0 2.0 884 $2,000 $2.26 165d 1 0.32mi
3910 Crystal Lake Dr #201 Deerfield Beach, FL 2.0 2.0 884 $2,000 $2.26 135d 1 0.32mi
3930 Crystal Lake Dr #316 Deerfield Beach, FL 2.0 2.0 996 $1,750 $1.76 10d 1 0.35mi
3550 NW 8th Ave #404 Pompano Beach, FL 2.0 1.5 860 $1,800 $2.09 94d 1 0.39mi
3550 NW 8th Ave Pompano Beach, FL 1.0–2.0 1.0–2.0 755 $1,800 $2.38 10d 3 0.39mi
3550 NW 8th Ave Pompano Beach, FL 2.0 1.5 843 $1,750 $2.08 117d 2 0.39mi

Property features AI

Finance

HOA & community
Association amenities include parking and a poolQuarterly association fee includes grounds maintenance, sewer, trash, water, common areas, and roof repairsPets not allowedSenior community

Exterior

Parking
One parking spaceAsphalt, guest, and open parking
Security
Smoke detectors
Utilities
Public waterPublic sewer
Home design
CondominiumOne-level unit in a two-story buildingEast-facing
Construction
Block constructionComposition shingle roofConcrete perimeter foundation
Exterior features
Covered, screened patioFencedLake accessWest of US-1

Interior

Kitchen
Electric rangeRefrigerator
Bedrooms
2 bedrooms on the main level
Flooring
Tile
Bathrooms
2 full bathrooms on the main level
Heating & cooling
Central electric heatingSpace heaterCentral air conditioningCeiling fans
Interior features
Split-bedroom layoutUnfurnishedBlinds
Laundry & utility
Common-area laundryElectric water heater

HOA detail $560/mo · $6,720/yr

Likely covers
waterpool

Listing history 29 events

  1. 2026-11-02
    days on market $120,000 Active 11 DOM
  2. 2026-11-01
    days on market $120,000 Active 10 DOM
  3. 2026-10-31
    days on market $120,000 Active 9 DOM
  4. 2026-10-30
    days on market $120,000 Active 8 DOM
  5. 2026-10-29
    days on market $120,000 Active 7 DOM
  6. 2026-10-28
    days on market $120,000 Active 6 DOM
  7. 2026-10-27
    days on market $120,000 Active 5 DOM
  8. 2026-10-26
    days on market $120,000 Active 4 DOM
  9. 2026-10-26
    days on market $120,000 Active 3 DOM
  10. 2026-10-24
    days on market $120,000 Active 2 DOM
  11. 2026-10-23
    pricedays on marketlisting id $120,000 Active 1 DOM
  12. 2026-06-15
    days on market $189,000 Active 35 DOM
  13. 2026-06-13
    days on market $189,000 Active 33 DOM
  14. 2026-06-09
    days on market $189,000 Active 29 DOM
  15. 2026-06-07
    days on market $189,000 Active 27 DOM
  16. 2026-06-04
    days on market $189,000 Active 24 DOM
  17. 2026-06-03
    days on market $189,000 Active 23 DOM
  18. 2026-06-02
    days on market $189,000 Active 22 DOM
  19. 2026-06-01
    days on market $189,000 Active 21 DOM
  20. 2026-05-31
    days on market $189,000 Active 20 DOM
  21. 2026-05-12
    listed $189,000 Active
  22. 2025-01-18
    historical $1,400
  23. 2024-12-22
    historical $1,400
  24. 2024-12-18
    listed $1,400
  25. 2024-11-22
    price $1,200
  26. 2024-11-15
    listed $1,350
  27. 2023-11-03
    historical $1,495
  28. 2023-09-28
    price $1,495
  29. 2023-09-06
    listed $1,595

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,262
− Mortgage interest
−$6,722
− Property taxes
−$1,800
− Insurance
−$600
− Repairs & maintenance
−$1,941
− Management
−$1,941
− HOA
−$6,720
− Depreciation
−$3,491
Taxable income
$1,047
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$251
After-tax cash flow
$2,244/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Good 75/100 Cosmetic rehab Est. rehab $4,000–$12,000 screening

This top-floor condo is in excellent condition, move-in ready, and offers a great opportunity for investment or full-time residence.

Value-add opportunities

  • Both Painting exterior and interior walls — Fresh paint enhances curb appeal and interior aesthetics. ↑
  • Both Landscaping improvements — Enhances curb appeal and adds value to the property. ↑
  • Both New flooring in bathrooms and kitchen — Fresh flooring improves aesthetics and adds value to the property. ↑
  • Both New paint in bathrooms and kitchen — Fresh paint enhances aesthetics and adds value to the property. ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 31/100

Zoned Schools

Elementary Quiet Waters Elementary School F FL #1,330/2,144 Nat'l #17,190/41,679 Middle Crystal Lake Middle School F FL #462/571 Nat'l #8,646/14,009 High Blanche Ely High School F FL #570/667 Nat'l #14,759/17,239

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL
B Composite livability gradescore 75/100

Livability — Deerfield Beach

Score
75/100
State rank
#250
US rank
#3970

Category grades

Amenities D- Commute C Cost of living A Crime C+ Employment D- Housing A+ Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Deerfield Beach, FL
County
Broward County · 2,207,033 people
City population
61,449
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
64,563
Household income
$71,301
Rent vs Own
34.7% rent · 65.3% own
Severe rent burden
16% of renters

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.75)
Race & ethnicity
White 34% Hispanic / Latino 27% Black 25% Two or more races 24% Asian 2%
Hispanic origin (detail)
Mexican 4% Puerto Rican 4% Cuban 4% Dominican 2%
Languages at home
45% English-only · Spanish 23% French/Haitian/Cajun 16% Other Indo-European 13%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics
—

Price history

+7423.5% since first listed
11 events — show timeline
  • 2026-10-21 Listed $120,000 Beaches MLS
  • 2026-09-20 Rental Removed $1,800 APPFOLIO
  • 2026-07-16 Listed for Rent $1,800 APPFOLIO
  • 2025-01-18 Rental Removed $1,400 GFLMLS
  • 2024-12-22 Rental Removed $1,400 BUILDIUM
  • 2024-12-18 Listed for Rent $1,400 GFLMLS
  • 2024-11-22 Price Changed $1,200 BUILDIUM
  • 2024-11-15 Listed for Rent $1,350 BUILDIUM
  • 2023-11-03 Rental Removed $1,495 RMLSFL
  • 2023-09-28 Price Changed $1,495 RMLSFL
  • 2023-09-06 Listed for Rent $1,595 RMLSFL

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…