200 W Allen St · Canton, KS
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $1,154 – $2,142
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.3/30.0
- ARV discount +7.5/15.0
- DSCR +7.1/10.0
- 1% rule +6.0/10.0
- Livability +3.4/5.0
- Schools +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$90,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Key facts
- Great storage
- Formal dining room
- Expansion potential
Tags
Property features AI
Exterior
- Parking: One covered garage space (1-car garage); One total parking space
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Residential property
- Construction: Metal siding; Shingle roof
- Exterior features: Patio; Corner lot; Paved road access
Interior
- Bedrooms: Two main-level bedrooms
- Flooring: Carpet; Vinyl
- Bathrooms: One full bathroom; One half bathroom (one main-level bathroom)
- Heating & cooling: Natural gas heating; Central air conditioning; Ceiling fans
- Interior features: Carpet and vinyl flooring; Full basement
- Laundry & utility: Laundry located on lower level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath single-family listed at $90k.
Deal economics
- At list price, monthly cash flow is $148 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($991 rent vs $90k).
- Recommended offer: $89k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 67/100 on livability (#237 in KS) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime D-, amenities F, commute F.
- Canton-Galva (rural): math 20% / reading 30% proficiency, ranked #211 of 280 in KS (top 75%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Canton-Galva Elementary (math 27% / reading 37%, grade F, #423 of 684 statewide, top 66%, 204 students, 40% FRL); Canton-Galva Jr./Sr. High (math 12% / reading 17%, grade F, #267 of 327 statewide, top 84%, 137 students, 34% FRL).
- Market conditions: 8 active listings in the ZIP; 102 units permitted in McPherson County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- McPherson County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 22 days — a 2% lower offer ($89k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1936 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1936 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 8.27%
- Cash-on-cash
- 7.05%
- DSCR
- 1.31
- GRM
- 7.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -5.5%
- Equity multiple
- 0.80×
- Total profit
- $-5,127
- Equity at exit
- $13,419
- IRR
- 4.2%
- Equity multiple
- 1.31×
- Total profit
- $7,776
- Equity at exit
- $7,782
Cash invested: $25,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kansas
- 83 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 67428
- Home prices YoY
- -19.0%
- Active inventory
- 8
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $991 medium interval (Pro) →
- Mortgage (P&I)
- −$472
- Tax from tax record
- −$125 /mo · $1,500/yr
- Insurance
- −$38
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$208
- Net cashflow
- $148
Break-even live
Sensitivity live
| Price | -10% $199 | -5% $174 | +0% $148 | +5% $123 | +10% $97 |
|---|---|---|---|---|---|
| Rent | -10% $70 | -5% $109 | +0% $148 | +5% $187 | +10% $226 |
| Rate | -1.0pp $193 | -0.5pp $171 | base $148 | +0.5pp $125 | +1.0pp $101 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,500
- Closing costs
- $2,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 13 events
-
2026-06-12days on market $90,000 Active 22 DOM
-
2026-06-09days on market $90,000 Active 19 DOM
-
2026-06-08days on market $90,000 Active 18 DOM
-
2026-06-07days on market $90,000 Active 17 DOM
-
2026-06-05days on market $90,000 Active 15 DOM
-
2026-06-04days on market $90,000 Active 13 DOM
-
2026-06-02days on market $90,000 Active 12 DOM
-
2026-06-01days on market $90,000 Active 11 DOM
-
2026-05-31days on market $90,000 Active 10 DOM
-
2026-05-31days on market $90,000 Active 9 DOM
-
2026-05-22$90,000 Active
-
2010-04-06$75,000
-
1991-06-01soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast KS · Resets to sale price
- Current annual tax
- $1,500 · $125/mo
- Projected year-2 tax
- $1,500 · $125/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 5/10 Major 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,888
- − Mortgage interest
- −$5,041
- − Property taxes
- −$1,500
- − Insurance
- −$450
- − Repairs & maintenance
- −$951
- − Management
- −$951
- − Depreciation
- −$2,618
- Taxable income
- $376
- Est. tax owed @ 24.0%
- −$90
- After-tax cash flow
- $1,687/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Canton-Galva
- NCES district ID
- 2004440
- Math proficiency
- 20% ▼ -10.00%
- Reading proficiency
- 30% ▬ 0.00%
- Median HH income
- $57,420
- Composite
- 25.78/100
- National rank
- #12795
- State rank
- #211 of 280 in KS
Livability — Canton
- Score
- 67/100
- State rank
- #237
- US rank
- #10583
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Canton, KS
- Population (ZIP)
- 1,137
Population outlook (McPherson County) Hauer SSP2
- Today (2025)
- 28,958 people
- By 2030
- 28,735 · -0.8%
- By 2040
- 28,020 · -3.2%
- By 2050
- 27,276 · -5.8%
- By 2075
- 26,211 · -9.5%
- By 2100
- 23,976 · -17.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Two or more races 6% Hispanic / Latino 6% Black 2%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Romanian 3% Iranian 2% Lithuanian 2%
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · McPherson
- 2024 margin
- Solid R (+41.1) · D 28.5% · R 69.6% · Other 1.9%
- 2008→2024 swing
- -5.8pp toward R · 2008: -35.3pp · 2024: -41.1pp
- All cycles
- 2024: R+41.1 2020: R+40.3 2016: R+42.0 2012: R+41.6 2008: R+35.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -44.05%
- Current HPI
- 187.6216
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+20.0% since first listed3 events — show timeline
- 2026-05-22 Listed $90,000 MKMLS as distributed by MLS GRID
- 2010-04-06 Listed $75,000 MKMLS as distributed by MLS GRID
- 1991-06-01 Sold (Public Records) — Public Records
Property tax history
+1.2%/yrLatest (2025): $1,500 · +8.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…