287 Fulton Pl · Canton, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.7/30.0
- ARV discount +7.5/15.0
- DSCR +6.2/10.0
- 1% rule +5.7/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
- Appreciation +0.0/10.0
$65,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 1.5-story brick home offering 2 bedrooms with potential for additional bedroom space on the second floor. This home features timeless character with pocket doors and a walk-in pantry with original cabinetry. Recent updates include new flooring and an improved front porch, enhancing both comfort and curb appeal. Roof tear-off completed within the last 7 years. Functional layout with room to grow?perfect for a variety of buyers. Conveniently located near local amenities
Key facts
- Improved front porch
- Pocket doors
- New flooring
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath other listed at $65k.
Deal economics
- At list price, monthly cash flow is $76 ($916/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($698 rent vs $65k).
Location & tenants
- Location reads 72/100 on livability (#318 in IL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, schools F, amenities F.
- Canton Union SD 66 (town): math 19% / reading 23% proficiency, ranked #417 of 620 in IL (top 67%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 102 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 14 units permitted in Fulton County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Fulton County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $40k; list at $65k implies a 62% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1906 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1906 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.07% ✓
- Cap rate
- 7.70%
- Cash-on-cash
- 5.03%
- DSCR
- 1.22
- GRM
- 7.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.4%
- Equity multiple
- 0.69×
- Total profit
- $-5,645
- Equity at exit
- $9,692
- IRR
- 1.1%
- Equity multiple
- 1.08×
- Total profit
- $1,451
- Equity at exit
- $5,620
Cash invested: $18,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 61520
- Active inventory
- 102
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $698 medium interval (Pro) →
- Mortgage (P&I)
- −$341
- Tax from tax record
- −$107 /mo · $1,286/yr
- Insurance
- −$27
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$147
- Net cashflow
- $76
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,250
- Closing costs
- $1,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1100 W Locust St Unit 32 Canton, IL | 3.0 | 2.0 | 952 | $698 | $0.73 | 13d | 1 | 1.32mi |
Listing history 7 events
-
2026-05-05status Pending 481-char remark
Show marketing remark (481 chars)
Charming 1.5-story brick home offering 2 bedrooms with potential for additional bedroom space on the second floor. This home features timeless character with pocket doors and a walk-in pantry with original cabinetry. Recent updates include new flooring and an improved front porch, enhancing both comfort and curb appeal. Roof tear-off completed within the last 7 years. Functional layout with room to grow?perfect for a variety of buyers. Conveniently located near local amenities
-
2026-04-22$65,000 Active 481-char remark
Show marketing remark (481 chars)
Charming 1.5-story brick home offering 2 bedrooms with potential for additional bedroom space on the second floor. This home features timeless character with pocket doors and a walk-in pantry with original cabinetry. Recent updates include new flooring and an improved front porch, enhancing both comfort and curb appeal. Roof tear-off completed within the last 7 years. Functional layout with room to grow?perfect for a variety of buyers. Conveniently located near local amenities
-
2023-06-16soldstatus $40,000 Closed 271-char remark
Show marketing remark (271 chars)
Charming 1.5 story brick home! 2 beds with plenty of room to add at least one more bedroom on the 2nd floor! Original hardwood floors, pocket doors and a walk in pantry with original cabinetry. Roof was a tear off 5 yrs ago. Priced to sell, this home will not last long!
-
2023-05-16status Pending 271-char remark
Show marketing remark (271 chars)
Charming 1.5 story brick home! 2 beds with plenty of room to add at least one more bedroom on the 2nd floor! Original hardwood floors, pocket doors and a walk in pantry with original cabinetry. Roof was a tear off 5 yrs ago. Priced to sell, this home will not last long!
-
2023-05-09$45,000 Active 271-char remark
Show marketing remark (271 chars)
Charming 1.5 story brick home! 2 beds with plenty of room to add at least one more bedroom on the 2nd floor! Original hardwood floors, pocket doors and a walk in pantry with original cabinetry. Roof was a tear off 5 yrs ago. Priced to sell, this home will not last long!
-
2012-07-20soldstatus $45,900
-
2011-04-01$45,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $1,286 · $107/mo
- Projected year-2 tax
- $1,381 · $115/mo
- Expected delta
- +$95/yr (+$8/mo · 7.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $8,376
- − Mortgage interest
- −$3,641
- − Property taxes
- −$1,286
- − Insurance
- −$325
- − Repairs & maintenance
- −$670
- − Management
- −$670
- − Depreciation
- −$1,891
- Taxable loss
- −$107
- Est. tax savings @ 24.0%
- +$26
- After-tax cash flow
- $942/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Canton Union SD 66
- NCES district ID
- 1708280
- Math proficiency
- 19% ▼ -10.00%
- Reading proficiency
- 23% ▼ -12.00%
- Median HH income
- $42,657
- Composite
- 18.03/100
- National rank
- #8980
- State rank
- #417 of 620 in IL
Livability — Canton
- Score
- 72/100
- State rank
- #318
- US rank
- #6313
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Canton, IL
- Population (ZIP)
- 16,098
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 33,356 people
- By 2030
- 32,144 · -3.6%
- By 2040
- 29,518 · -11.5%
- By 2050
- 26,775 · -19.7%
- By 2075
- 19,972 · -40.1%
- By 2100
- 13,580 · -59.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Black 5% Hispanic / Latino 4% Two or more races 4% Native American 1%
- Common ancestry
- Slovak 3% Lithuanian 1% Romanian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Fulton
- 2024 margin
- Strong R (+23.8) · D 37.1% · R 60.9% · Other 2.0%
- 2008→2024 swing
- -45.2pp toward R · 2008: 21.3pp · 2024: -23.8pp
- All cycles
- 2024: R+23.8 2020: R+20.1 2016: R+15.1 2012: D+11.1 2008: D+21.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -88.00%
- Current HPI
- 123.8086
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+41.6% since first listed7 events — show timeline
- 2026-05-05 Pending — RMLSA as Distributed by MLS Grid
- 2026-04-22 Listed $65,000 RMLSA as Distributed by MLS Grid
- 2023-06-16 Sold (MLS) $40,000 RMLSA as Distributed by MLS Grid
- 2023-05-16 Pending — RMLSA as Distributed by MLS Grid
- 2023-05-09 Listed $45,000 RMLSA as Distributed by MLS Grid
- 2012-07-20 Sold (MLS) $45,900 RMLSA as Distributed by MLS Grid
- 2011-04-01 Listed $45,900 RMLSA as Distributed by MLS Grid
Property tax history
+5.5%/yrLatest (2024): $1,286 · -9.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…