527 W Park St · Butte-Silver Bow (balance), MT
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $918 – $1,706
Heat risk 1/10 · Minimal
- Hot days now (above 86°F)
- 6 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 9/10 · Severe
- Unhealthy air days now
- 19 days/yr
- Unhealthy air days in 30 yrs
- 26 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.4/30.0
- ARV discount +9.6/15.0
- Rent growth +5.0/5.0
- DSCR +4.4/10.0
- 1% rule +3.3/10.0
- Schools +3.1/10.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$189,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover a charming slice of historic Butte in this character-filled 3-bedroom, 1-bath home just moments from Montana Tech’s university campus. With 1,247 sq. ft. of inviting living space, this residence illustrates classic details including timeless hardwood floors, crown molding, built-in drawers and cabinets, and a gorgeous bay window that brings in warm natural light. A cute front deck welcomes morning coffee or evening sunsets, while the oversized single-car garage offers plenty of room for storage, gear, or workshop space. Situated in one of Montana’s most fascinating towns, you’re surrounded by rich heritage, vibrant local culture, and endless recreational opportunities. Mountain views, nearby trail systems, and easy access to the Pintlers, Highlands, and Tobacco Roots make this a great launching point for outdoor enthusiasts. Investment-minded buyers will appreciate its prime location near campus—ideal for renting to students. It’s a cozy place to call home or a wise investment in a growing area!
Key facts
- Built-in drawers
- Gorgeous bay window
- Historic butte
Tags
Property features AI
Exterior
- Parking: Detached garage with 1 covered space (1 garage space)
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One story
- Construction: Shingle roof
- Exterior features: No fencing; Lot approximately 0.067 acre; Subdivision: Davis & Barnard Add
Interior
- Kitchen: Dishwasher; Oven; Range
- Bedrooms: 3 bedrooms on the main level
- Bathrooms: 1 full bathroom on the main level
- Heating & cooling: Natural gas forced air heating; No central cooling
- Interior features: Dishwasher; Oven; Range; Crawl space basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $189k.
Deal economics
- At list price, monthly cash flow is $38 ($460/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $157k (16.8% below list).
- Recommended offer: $157k (16.8% below list) — sets the bar for 1% rule.
- Cap rate 6.5% vs local median 2.9% in Butte-Silver Bow (balance) — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Butte H S (town): math 24% / reading 50% proficiency, ranked #73 of 116 in MT (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+10.4%/yr); 320 active listings in the ZIP; 109 units permitted in Silver Bow County in 2024 (25 in 5+ unit buildings).
- This rent runs 31% of the median local income ($60k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Silver Bow County population projected at +8% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 206 days — a 12% lower offer ($166k) is reasonable based on typical stale-listing flexibility.
- 15 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1918 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 206 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
- Built in 1918 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 6.54%
- Cash-on-cash
- 0.87%
- DSCR
- 1.04
- GRM
- 10.0
CMA / ARV
- ARV (on-the-fly)
- $198,273
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 814 Caledonia St | 0.30mi | 2/1.0 (-1) | 1,243 (-0%) | 3mo | $165,000 | $133 | 78 |
| 717 W Quartz St | 0.21mi | 2/1.0 (-1) | 1,162 (-7%) | 11mo | $185,000 | $159 | 64 |
| 844 W Quartz St | 0.27mi | 3/1.0 | 1,359 (+9%) | 11mo | $295,000 | $217 | 63 |
| 1003 W Granite St | 0.39mi | 2/1.0 (-1) | 1,373 (+10%) | 7mo | $199,000 | $145 | 54 |
| 1147 W Woolman St | 0.59mi | 2/2.0 (-1) | 1,254 (+1%) | 12mo | $295,000 | $235 | 53 |
| 837 Zarelda St | 0.67mi | 3/1.0 | 1,157 (-7%) | 6mo | $150,000 | $130 | 52 |
| 1005 W Park | 0.38mi | 4/1.0 (+1) | 1,405 (+13%) | 11mo | $265,000 | $189 | 47 |
| 913 Antimony St | 0.47mi | 2/2.0 (-1) | 1,403 (+12%) | 7mo | $236,000 | $168 | 42 |
| 797 Hornet St | 0.59mi | 2/1.0 (-1) | 1,120 (-10%) | 11mo | $165,000 | $147 | 41 |
| 901 S Washington St #12 | 0.74mi | 3/2.0 | 1,344 (+8%) | 10mo | $35,000 | $26 | 40 |
| 1215 N Excelsior Ave | 0.70mi | 2/1.0 (-1) | 1,087 (-13%) | 2mo | $227,100 | $209 | 39 |
| 729 N Main Street St | 0.65mi | 2/1.0 (-1) | 1,126 (-10%) | 12mo | $85,000 | $75 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -9.9%
- Equity multiple
- 0.62×
- Total profit
- $-19,918
- Equity at exit
- $28,181
- IRR
- 5.0%
- Equity multiple
- 1.44×
- Total profit
- $23,443
- Equity at exit
- $16,341
Cash invested: $52,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 82 Strongly Landlord-Friendly
- State Montana
- 82 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 59701
- Home prices YoY
- -30.7%
- Rents YoY
- 10.4%
- Active inventory
- 320
- Price-to-rent
- 10.0×
Monthly cashflow live
- Estimated rent
- $1,572 medium interval (Pro) →
- Mortgage (P&I)
- −$991
- Tax from tax record
- −$133 /mo · $1,600/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$330
- Net cashflow
- $38
Break-even live
Sensitivity live
| Price | -10% $145 | -5% $92 | +0% $38 | +5% $-15 | +10% $-69 |
|---|---|---|---|---|---|
| Rent | -10% $-86 | -5% $-24 | +0% $38 | +5% $100 | +10% $163 |
| Rate | -1.0pp $134 | -0.5pp $86 | base $38 | +0.5pp $-11 | +1.0pp $-60 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,250
- Closing costs
- $5,670
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 41 events
-
2026-06-19days on market $189,000 Active 206 DOM
-
2026-06-18days on market $189,000 Active 205 DOM
-
2026-06-17days on market $189,000 Active 204 DOM
-
2026-06-16days on market $189,000 Active 203 DOM
-
2026-06-15days on market $189,000 Active 202 DOM
-
2026-06-14days on market $189,000 Active 200 DOM
-
2026-06-12days on market $189,000 Active 199 DOM
-
2026-06-09days on market $189,000 Active 196 DOM
-
2026-06-08days on market $189,000 Active 195 DOM
-
2026-06-07days on market $189,000 Active 194 DOM
-
2026-06-05days on market $189,000 Active 191 DOM
-
2026-06-03days on market $189,000 Active 190 DOM
-
2026-06-02days on market $189,000 Active 189 DOM
-
2026-06-01days on market $189,000 Active 188 DOM
-
2026-05-31days on market $189,000 Active 187 DOM
-
2026-05-30days on market $189,000 Active 186 DOM
-
2025-11-28$189,000 Active 1049-char remark
Show marketing remark (1049 chars)
Discover a charming slice of historic Butte in this character-filled 3-bedroom, 1-bath home just moments from Montana Tech’s university campus. With 1,247 sq. ft. of inviting living space, this residence illustrates classic details including timeless hardwood floors, crown molding, built-in drawers and cabinets, and a gorgeous bay window that brings in warm natural light. A cute front deck welcomes morning coffee or evening sunsets, while the oversized single-car garage offers plenty of room for storage, gear, or workshop space. Situated in one of Montana’s most fascinating towns, you’re surrounded by rich heritage, vibrant local culture, and endless recreational opportunities. Mountain views, nearby trail systems, and easy access to the Pintlers, Highlands, and Tobacco Roots make this a great launching point for outdoor enthusiasts. Investment-minded buyers will appreciate its prime location near campus—ideal for renting to students. It’s a cozy place to call home or a wise investment in a growing area!
-
2025-11-25$189,000 Active
-
2025-11-25$189,000 Active
-
2025-11-25$189,000 Active
-
2025-11-25$189,000 Active
-
2025-09-22status Active
-
2025-09-19status Active
-
2025-09-18status Pending
-
2025-09-18status Pending
-
2025-08-26status Active
-
2025-08-26status Active
-
2025-08-15status Pending
-
2025-08-15status Pending
-
2025-07-15price $200,000
-
2025-07-15price $200,000
-
2025-03-19$210,000 Active
-
2025-03-19$210,000 Active
-
2024-09-10$199,900 Active
-
2024-09-10$199,900 Active
-
2024-01-10$199,900 Active
-
2024-01-10$199,900 Active
-
2009-03-18soldstatus
-
2004-07-20soldstatus
-
2001-02-06soldstatus
-
2001-02-06soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MT · Resets to sale price
- Current annual tax
- $1,600 · $133/mo
- Projected year-2 tax
- $1,600 · $133/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 1/10 Low 6 d/yr ≥86°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 9/10 Extreme 19 unhealthy d/yr today · 26 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,860
- − Mortgage interest
- −$10,587
- − Property taxes
- −$1,600
- − Insurance
- −$945
- − Repairs & maintenance
- −$1,509
- − Management
- −$1,509
- − Depreciation
- −$5,498
- Taxable loss
- −$2,788
- Est. tax savings @ 24.0%
- +$669
- After-tax cash flow
- $1,129/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Butte H S
- NCES district ID
- 3005310
- Math proficiency
- 24% ▼ -7.00%
- Reading proficiency
- 50% ▲ 1.00%
- Median HH income
- $37,852
- Composite
- 30.74/100
- National rank
- #6162
- State rank
- #73 of 116 in MT
Livability — Butte-Silver Bow (balance)
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Butte-Silver Bow (balance), MT
- County
- Silver Bow County · 34,232 people
- City population
- 35,306
- Metro
- Butte-Silver Bow, MT
- Population (ZIP)
- 34,232
- Household income
- $60,437
- Rent vs Own
- Severe rent burden
- 1060.0
Population outlook (Silver Bow County) Hauer SSP2
- Today (2025)
- 35,745 people
- By 2030
- 36,359 · +1.7%
- By 2040
- 37,490 · +4.9%
- By 2050
- 38,593 · +8.0%
- By 2075
- 43,773 · +22.5%
- By 2100
- 48,513 · +35.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Two or more races 6% Hispanic / Latino 5% Native American 2%
- Common ancestry
- Portuguese 5% Lithuanian 3% Slovak 2%
- Foreign-born
- 1%
- Languages at home
- 97% English-only · Korean 1% Arabic 1%
Political lean MEDSL · Silver Bow
- 2024 margin
- Lean D (+7.0) · D 51.5% · R 44.5% · Other 4.0%
- 2008→2024 swing
- -33.4pp toward R · 2008: 40.4pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+14.1 2016: D+14.2 2012: D+32.5 2008: D+40.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -119.08%
- Current HPI
- 268.4972
- Rent YoY
- ▲ 10.44%
- Metro
- Butte-Silver Bow, MT
- State GDP YoY
- ▲ 3.41%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in MT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology / Analytics | 1 | $2B |
|
||
Price history
-5.5% since first listed25 events — show timeline
- 2025-11-28 Listed $189,000 BSCMLS
- 2025-11-25 Listed $189,000 MRMLS
- 2025-11-25 Listed $189,000 BSCMLS
- 2025-11-25 Listed $189,000 BMTMLS
- 2025-11-25 Listed $189,000 HHLMLS
- 2025-09-22 Relisted — MRMLS
- 2025-09-19 Relisted — BSCMLS
- 2025-09-18 Pending — BSCMLS
- 2025-09-18 Pending — MRMLS
- 2025-08-26 Relisted — MRMLS
- 2025-08-26 Relisted — BSCMLS
- 2025-08-15 Pending — MRMLS
- 2025-08-15 Pending — BSCMLS
- 2025-07-15 Price Changed $200,000 MRMLS
- 2025-07-15 Price Changed $200,000 BSCMLS
- 2025-03-19 Listed $210,000 BSCMLS
- 2025-03-19 Listed $210,000 MRMLS
- 2024-09-10 Listed $199,900 MRMLS
- 2024-09-10 Listed $199,900 BSCMLS
- 2024-01-10 Listed $199,900 BSCMLS
- 2024-01-10 Listed $199,900 MRMLS
- 2009-03-18 Sold (Public Records) — Public Records
- 2004-07-20 Sold (Public Records) — Public Records
- 2001-02-06 Sold (Public Records) — Public Records
- 2001-02-06 Sold (Public Records) — Public Records
Property tax history
+4.0%/yrLatest (2025): $1,600 · +2.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…