301 S Mccarty St · Fortville, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.8/30.0
- ARV discount +7.8/15.0
- DSCR +4.5/10.0
- Schools +4.1/10.0
- Livability +3.5/5.0
- 1% rule +2.9/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$199,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to 301 South McCarty Street in the heart of Fortville-a charming home that blends character, functionality, and location. Situated on a spacious corner lot, this property offers both curb appeal and room to enjoy outdoor living. Step inside to find a warm and inviting interior with natural light flowing throughout the main living spaces. The layout is both practical and comfortable, making it easy to relax at home or entertain guests. The kitchen provides ample cabinet and counter space, ready for everyday living or your personal updates. The bedrooms offer comfortable retreats, while the overall layout gives flexibility for a variety of lifestyles-whether you're a first-time buyer,
Key facts
- Flexible layout
- Natural light
- Ample cabinet space
Tags
Property features AI
Exterior
- Parking: Attached 2-car garage
- Utilities: Public water; Municipal sewer
- Home design: Single family residence; One level
- Construction: Vinyl siding; Crawl space foundation
- Exterior features: Covered patio/porch
Interior
- Kitchen: Eat-in kitchen
- Bedrooms: 2 bedrooms (both on main level)
- Bathrooms: 1 full bathroom (main level)
- Heating & cooling: Natural gas heating; Central air conditioning
- Interior features: Eat-in kitchen; Living room (15x16); Dining room (15x16); Kitchen (15x16); Laundry room (5x8)
- Laundry & utility: Main-level laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $55 ($665/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $158k (20.7% below list).
- Recommended offer: $158k (20.7% below list) — sets the bar for 1% rule.
- Cap rate 6.6% vs local median 4.2% in Fortville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#189 in IN) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Mt Vernon Community School Corporation (rural): math 43% / reading 48% proficiency, ranked #70 of 301 in IN (top 23%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 18% free/reduced lunch — higher-income household profile.
- Zoned schools: Fortville Elementary School (math 50% / reading 46%, grade D, #314 of 994 statewide, top 32%, 719 students, 31% FRL); Mt Vernon Middle School (math 37% / reading 46%, grade F, #108 of 330 statewide, top 34%, 1,070 students, 31% FRL); Mt Vernon High School (math 41% / reading 71%, grade C, #73 of 369 statewide, top 20%, 1,431 students, 27% FRL).
- Market conditions: 307 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 1,091 units permitted in Hancock County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Hancock County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 30 days — a 2% lower offer ($197k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.79% ✗
- Cap rate
- 6.63%
- Cash-on-cash
- 1.19%
- DSCR
- 1.05
- GRM
- 10.5
CMA / ARV
- ARV (on-the-fly)
- $201,201
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 420 S Oak St | 0.21mi | 2/1.5 | 980 (-2%) | 12mo | $230,000 | $235 | 75 |
| 212 E High St | 0.26mi | 2/1.0 | 864 (-14%) | 2mo | $170,000 | $197 | 64 |
| 230 N School St | 0.31mi | 3/1.5 (+1) | 1,040 (+4%) | 11mo | $224,585 | $216 | 63 |
| 218 Pearl St | 0.22mi | 2/1.0 | 1,100 (+10%) | 12mo | $240,000 | $218 | 63 |
| 604 S Oak St | 0.28mi | 3/1.0 (+1) | 1,112 (+11%) | 1mo | $228,900 | $206 | 62 |
| 319 E Ohio St | 0.40mi | 3/1.0 (+1) | 936 (-6%) | 12mo | $170,000 | $182 | 55 |
| 315 Elm St | 0.36mi | 2/1.0 | 856 (-14%) | 7mo | $142,500 | $166 | 54 |
| 517 N Leland St | 0.51mi | 2/1.0 | 1,080 (+8%) | 11mo | $204,000 | $189 | 54 |
| 421 W Staat St | 0.31mi | 2/1.0 | 864 (-14%) | 19mo | $265,000 | $307 | 47 |
| 334 E Monroe St | 0.48mi | 3/2.0 (+1) | 1,113 (+11%) | 4mo | $220,000 | $198 | 47 |
| 446 Illinois St | 0.60mi | 3/1.0 (+1) | 908 (-9%) | 20mo | $182,500 | $201 | 35 |
| 417 Monroe St | 0.53mi | 3/1.0 (+1) | 1,108 (+11%) | 22mo | $200,000 | $181 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -14.5%
- Equity multiple
- 0.48×
- Total profit
- $-28,955
- Equity at exit
- $29,806
- IRR
- -5.8%
- Equity multiple
- 0.62×
- Total profit
- $-21,037
- Equity at exit
- $17,284
Cash invested: $55,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46040
- Home prices YoY
- -24.4%
- Active inventory
- 307
- Price-to-rent
- 10.5×
Monthly cashflow live
- Estimated rent
- $1,585 high interval (Pro) →
- Mortgage (P&I)
- −$1,048
- Tax from tax record
- −$65 /mo · $779/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$333
- Net cashflow
- $55
Break-even live
Sensitivity live
| Price | -10% $169 | -5% $112 | +0% $55 | +5% $-1 | +10% $-58 |
|---|---|---|---|---|---|
| Rent | -10% $-70 | -5% $-7 | +0% $55 | +5% $118 | +10% $181 |
| Rate | -1.0pp $156 | -0.5pp $106 | base $55 | +0.5pp $4 | +1.0pp $-49 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,975
- Closing costs
- $5,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 334 W Staat St Fortville, IN | 3.0 | 1.0 | 1014 | $1,600 | $1.58 | 12d | 1 | 0.17mi |
| 650 N Main St Fortville, IN | 1.0–3.0 | 2.0 | 956 | $1,664 | $1.74 | 0d | 3 | 0.59mi |
| 410 Vera Ct Fortville, IN | 3.0 | 1.5 | 1178 | $1,399 | $1.19 | 0d | 2 | 0.68mi |
| 602 Bradley Dr Fortville, IN | 2.0–3.0 | 2.0 | 1105 | $1,293 | $1.17 | 0d | 8 | 0.70mi |
| 710 Brooks Dr Fortville, IN | 3.0 | 1.0 | 925 | $1,800 | $1.95 | 12d | 1 | 0.81mi |
| 936 E Broadway St Fortville, IN | 3.0 | 1.5 | 1200 | $1,750 | $1.46 | 25d | 1 | 0.95mi |
Listing history 1 events
-
2026-04-24$199,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $779 · $65/mo
- Projected year-2 tax
- $1,239 · $103/mo
- Expected delta
- +$460/yr (+$38/mo · 59.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,016
- − Mortgage interest
- −$11,198
- − Property taxes
- −$779
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$1,521
- − Management
- −$1,521
- − Depreciation
- −$5,815
- Taxable loss
- −$2,818
- Est. tax savings @ 24.0%
- +$676
- After-tax cash flow
- $1,341/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mt Vernon Community School Corporation
- NCES district ID
- 1807260
- Math proficiency
- 43% ▼ -12.00%
- Reading proficiency
- 48% ▼ -7.00%
- Median HH income
- $73,671
- Composite
- 41.3/100
- National rank
- #3514
- State rank
- #70 of 301 in IN
Livability — Fortville
- Score
- 69/100
- State rank
- #189
- US rank
- #8710
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fortville, IN
- Population (ZIP)
- 17,891
Population outlook (Hancock County) Hauer SSP2
- Today (2025)
- 77,820 people
- By 2030
- 79,914 · +2.7%
- By 2040
- 82,734 · +6.3%
- By 2050
- 83,348 · +7.1%
- By 2075
- 82,439 · +5.9%
- By 2100
- 74,181 · -4.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (83%)
- Race & ethnicity
- White 83% Black 6% Two or more races 4% Asian 4% Hispanic / Latino 2%
- Common ancestry
- Lithuanian 5% Romanian 2% Portuguese 2%
- Foreign-born
- 5% · Canada
- Languages at home
- 94% English-only · Other Indo-European 3% Arabic 1% Spanish 1%
Political lean MEDSL · Hancock
- 2024 margin
- Solid R (+33.7) · D 32.2% · R 65.9% · Other 1.9%
- 2008→2024 swing
- -4.1pp toward R · 2008: -29.6pp · 2024: -33.7pp
- All cycles
- 2024: R+33.7 2020: R+37.5 2016: R+44.8 2012: R+41.0 2008: R+29.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -71.54%
- Current HPI
- 221.8703
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
1 event — show timeline
- 2026-04-24 Listed $199,900 MIBOR as Distributed by MLS Grid
Property tax history
+1.7%/yrLatest (2025): $779 · -54.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…