4848 NE 23 Ave Unit 9C · Fort Lauderdale, FL
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.2/30.0
- 1% rule +8.4/10.0
- DSCR +7.5/10.0
- ARV discount +7.5/15.0
- Schools +4.1/10.0
- Livability +4.1/5.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$227,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Located on the prestigious Coral Ridge Country Club golf course this corner unit has it all! Beautifully remodeled from top to bottom this light and bright condo features golf course and pool views from the spacious screened patio, an open kitchen floor plan with custom cabinetry, gorgeous quartz countertops, updated bathroom, recessed lighting, huge walk-in closet, several impact windows and more! Located approximately one mile to the beach and close to excellent restaurants, hospitals and shopping! All assessments have been paid by the seller.
Key facts
- Screened patio
- Custom cabinetry
- Quartz countertops
Tags
Property features AI
Finance
- HOA & community: Monthly HOA: $647; HOA includes maintenance of grounds and structure, trash, water, common areas, elevator; Community amenities: pool, picnic area, storage
Exterior
- Parking: Guest parking
- Utilities: Cable available
- Home design: Condominium; Resale; 3-story building; Third floor entry
- Construction: Block construction
- Exterior features: Screened porch; Porch; Third-floor entry
Interior
- Kitchen: Dishwasher; Electric range; Refrigerator; Garbage disposal
- Bedrooms: 1 bedroom (main level)
- Flooring: Tile; Other
- Bathrooms: 1 full bathroom (main level)
- Heating & cooling: Electric heating; Central air conditioning
- Interior features: Kitchen island; Window treatments: blinds and drapes with rods
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $227k.
Deal economics
- At list price, monthly cash flow is $411 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $227k).
- Recommended offer: $207k (9.0% below list) — sets the bar for market timing.
- Cap rate 8.5% vs local median 2.2% in Fort Lauderdale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#78 in FL, #1,293 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, health & safety A+; Watch: cost of living D-.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Bennett Elementary School (math 32% / reading 42%, grade F, #1,609 of 2,144 statewide, top 77%, 329 students, 80% FRL); Sunrise Middle School (math 50% / reading 52%, grade C, #237 of 571 statewide, top 43%, 1,242 students, 64% FRL); Fort Lauderdale High School (math 38% / reading 67%, grade C-, #154 of 667 statewide, top 24%, 2,228 students, 57% FRL) — zoned schools average 67% FRL vs 51% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+3.6%/yr); 739 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- This rent runs 39% of the median local income ($94k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 91 days — a 9% lower offer ($207k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $110k; list at $227k implies a 106% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 21% of rent.
Questions for the listing agent
- It's been on market 91 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.34% ✓
- Cap rate
- 8.47%
- Cash-on-cash
- 7.76%
- DSCR
- 1.35
- GRM
- 6.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.63% rent growth · sell at horizon
- IRR
- -3.5%
- Equity multiple
- 0.87×
- Total profit
- $-8,348
- Equity at exit
- $33,846
- IRR
- 7.2%
- Equity multiple
- 1.56×
- Total profit
- $35,785
- Equity at exit
- $19,627
Cash invested: $63,560 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33308
- Rents YoY
- 3.6%
- Active inventory
- 739
- Price-to-rent
- 6.2×
Monthly cashflow live
- Estimated rent
- $3,049 high interval (Pro) →
- Mortgage (P&I)
- −$1,190
- Tax from tax record
- −$66 /mo · $792/yr
- Insurance
- −$95
- HOA
- −$647
- Vacancy / Maint / Mgmt
- −$640
- Net cashflow
- $411
Break-even live
Sensitivity live
| Price | -10% $540 | -5% $475 | +0% $411 | +5% $347 | +10% $283 |
|---|---|---|---|---|---|
| Rent | -10% $170 | -5% $291 | +0% $411 | +5% $532 | +10% $652 |
| Rate | -1.0pp $525 | -0.5pp $469 | base $411 | +0.5pp $352 | +1.0pp $292 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,750
- Closing costs
- $6,810
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4564 El Mar Dr #4 Lauderdale by the Sea, FL | 1.0 | 1.0 | 566 | $3,500 | $6.18 | 18d | 1 | 1.21mi |
| 4010 Galt Ocean Dr Fort Lauderdale, FL | 2.0–3.0 | 2.0 | 810 | $5,000 | $6.17 | 5d | 2 | 1.24mi |
| 4010 Galt Ocean Dr Fort Lauderdale, FL | 2.0–3.0 | 2.0 | 810 | $3,200 | $3.95 | 5d | 3 | 1.24mi |
| 3411 N Federal Hwy Fort Lauderdale, FL | 2.0 | 1.0–2.0 | 754 | $2,885 | $3.83 | 3d | 59 | 1.29mi |
| 3333 N Federal Hwy Fort Lauderdale, FL | 2.0 | 1.0–2.0 | 736 | $2,677 | $3.63 | 2d | 13 | 1.42mi |
HOA detail condo
- Monthly dues
- $647 · $7,764/yr
- Likely covers
- pool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 22 events
-
2026-06-18days on market $227,000 Active 91 DOM
-
2026-06-17days on market $227,000 Active 90 DOM
-
2026-06-16days on market $227,000 Active 89 DOM
-
2026-06-15days on market $227,000 Active 88 DOM
-
2026-06-13days on market $227,000 Active 86 DOM
-
2026-06-10price $227,000 Active 82 DOM
-
2026-06-01days on market $229,000 Active 82 DOM
-
2026-05-31days on market $229,000 Active 81 DOM
-
2025-11-29$229,000 Active
-
2025-11-21historical
-
2025-04-21$250,000 Active
-
2025-04-11historical
-
2024-10-28price $295,000
-
2024-09-14price $305,000
-
2024-04-10$315,000 Active
-
2024-03-24historical
-
2023-03-12$328,000 Active
-
2019-10-17soldstatus $110,000
-
2013-12-06soldstatus $120,000
-
2004-05-07soldstatus $125,000
-
2002-09-03soldstatus $92,000
-
1999-11-30soldstatus $47,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $792 · $66/mo
- Projected year-2 tax
- $1,884 · $157/mo
- Expected delta
- +$1,092/yr (+$91/mo · 137.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $36,594
- − Mortgage interest
- −$12,716
- − Property taxes
- −$792
- − Insurance
- −$1,135
- − Repairs & maintenance
- −$2,927
- − Management
- −$2,927
- − HOA
- −$7,764
- − Depreciation
- −$6,604
- Taxable income
- $1,728
- Est. tax owed @ 24.0%
- −$415
- After-tax cash flow
- $4,518/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Fort Lauderdale
- Score
- 82/100
- State rank
- #78
- US rank
- #1293
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fort Lauderdale, FL
- County
- Broward County · 1,963,430 people
- City population
- 235,769
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 27,935
- Household income
- $93,879
- Rent vs Own
- Severe rent burden
- 912.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Hispanic / Latino 16% Two or more races 14% Asian 3% Black 2%
- Hispanic origin (detail)
- Puerto Rican 2% Cuban 3%
- Common ancestry
- Romanian 4% Lithuanian 3% Scotch-Irish 3%
- Foreign-born
- 24% · Canada, Jamaica, Dominican Republic
- Languages at home
- 75% English-only · Spanish 14% Other Indo-European 5% Russian/Polish/Slavic 2%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -417.95%
- Current HPI
- 325.3902
- Rent YoY
- ▲ 3.63%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+382.1% since first listed14 events — show timeline
- 2025-11-29 Listed $229,000 Beaches MLS
- 2025-11-21 Listing Removed — MARMLS
- 2025-04-21 Listed $250,000 MARMLS
- 2025-04-11 Listing Removed — MARMLS
- 2024-10-28 Price Changed $295,000 MARMLS
- 2024-09-14 Price Changed $305,000 MARMLS
- 2024-04-10 Listed $315,000 MARMLS
- 2024-03-24 Listing Removed — MARMLS
- 2023-03-12 Listed $328,000 MARMLS
- 2019-10-17 Sold (Public Records) $110,000 Public Records
- 2013-12-06 Sold (Public Records) $120,000 Public Records
- 2004-05-07 Sold (Public Records) $125,000 Public Records
- 2002-09-03 Sold (Public Records) $92,000 Public Records
- 1999-11-30 Sold (Public Records) $47,500 Public Records
Property tax history
-1.8%/yrLatest (2025): $792 · +14.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…