Multi-family
1714-16 Independence St · New Orleans, LA
Flood risk 9/10 · Severe
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.0/30.0
- ARV discount +7.5/15.0
- DSCR +6.7/10.0
- 1% rule +5.5/10.0
- Condition / age +4.8/5.0
- Livability +4.0/5.0
- Rent growth +3.1/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$240,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Real nice Investors Special... Unit 1714 is occupied and 1716 is vacant for showing purposes...Contact listing agent, easy to show.
Key facts
- 3,822 sq ft lot
- Listed 29 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a multifamily listed at $240k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $273 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $240k).
- Recommended offer: $236k (1.5% below list) — sets the bar for market timing.
- Cap rate 8.0% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Benjamin Franklin Elem. Math And Science (math 12% / reading 23%, grade F, #479 of 646 statewide, top 75%, 747 students, 98% FRL, charter) — zoned schools average 98% FRL vs 68% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+2.5%/yr); 587 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
- At $2,529/mo this rent would consume 66% of the median local household income ($46k/yr) (locally 1988% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 29 days — a 2% lower offer ($236k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.05% ✓
- Cap rate
- 7.99%
- Cash-on-cash
- 6.06%
- DSCR
- 1.27
- GRM
- 7.9
CMA / ARV
- ARV (on-the-fly)
- $239,800
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1714-16 Independence St | 0.00mi | —/— | 872 (0%) | 1mo | $240,000 | $275 | 99 |
| 1714 16 Independence St | 0.00mi | 4/2.0 | 872 (0%) | 1mo | $240,000 | $275 | 99 |
| 1824-26 Feliciana St | 0.44mi | 4/2.0 | 1,000 (+15%) | 10mo | $235,000 | $235 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.49% rent growth · sell at horizon
- IRR
- -9.3%
- Equity multiple
- 0.66×
- Total profit
- $-22,724
- Equity at exit
- $35,785
- IRR
- -0.5%
- Equity multiple
- 0.97×
- Total profit
- $-2,332
- Equity at exit
- $20,751
Cash invested: $67,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70117
- Rents YoY
- 2.5%
- Active inventory
- 587
- Price-to-rent
- 15.8×
Monthly cashflow live
- Estimated rent
- $2,529 medium interval (Pro) →
- Mortgage (P&I)
- −$1,259
- Tax est. 1.5%
- −$300 /mo · $3,600/yr
- Insurance
- −$100
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$531
- Net cashflow
- $273
Break-even live
Sensitivity live
| Price | -10% $439 | -5% $356 | +0% $273 | +5% $190 | +10% $107 |
|---|---|---|---|---|---|
| Rent | -10% $73 | -5% $173 | +0% $273 | +5% $373 | +10% $473 |
| Rate | -1.0pp $394 | -0.5pp $334 | base $273 | +0.5pp $211 | +1.0pp $147 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,530 |
| #1 | 2 | 1 | $1,265 |
| #2 | 2 | 1 | $1,265 |
| Total (2 units) | $2,529 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $60,000
- Closing costs
- $7,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1715 Gallier St Unit B New Orleans, LA | 2.0 | 1.0 | 1000 | $1,099 | $1.10 | 25d | 1 | 0.09mi |
| 1713 Gallier St Unit B New Orleans, LA | 2.0 | 1.0 | 1000 | $1,099 | $1.10 | 25d | 1 | 0.09mi |
| 1634 Bartholomew St New Orleans, LA | 2.0 | 1.0 | 900 | $1,300 | $1.44 | 25d | 1 | 0.16mi |
| 1628 Bartholomew St New Orleans, LA | 3.0 | 2.0 | 1050 | $1,600 | $1.52 | 25d | 1 | 0.17mi |
| 1942 Piety St New Orleans, LA | 3.0 | 1.0 | 1100 | $1,500 | $1.36 | 25d | 1 | 0.29mi |
| 1614 Louisa St New Orleans, LA | 2.0 | 1.0 | 733 | $1,100 | $1.50 | 25d | 1 | 0.31mi |
| 2019 Louisa St New Orleans, LA | 3.0 | 1.0 | 750 | $1,500 | $2.00 | 18d | 1 | 0.33mi |
| 2017 Louisa St New Orleans, LA | 3.0 | 1.0 | 750 | $1,300 | $1.73 | 18d | 1 | 0.33mi |
| 2129 Desire St Unit 1B New Orleans, LA | 3.0 | 1.0 | 1105 | $1,200 | $1.09 | 4d | 1 | 0.34mi |
| 2129 Desire St Unit 1B New Orleans, LA | 3.0 | 1.0 | 1105 | $1,200 | $1.09 | 4d | 1 | 0.34mi |
| 3125 Industrial Ct New Orleans, LA | 2.0 | 2.5 | 1100 | $1,450 | $1.32 | 25d | 1 | 0.34mi |
| 4222 N Johnson St New Orleans, LA | 3.0 | 2.0 | 1100 | $1,895 | $1.72 | 25d | 1 | 0.35mi |
| 1310 Bartholomew St Unit 1310 New Orleans, LA | 1.0 | 1.0 | 637 | $1,150 | $1.81 | 25d | 1 | 0.36mi |
| 4217 N Johnson St New Orleans, LA | 3.0 | 2.0 | 904 | $1,650 | $1.83 | 25d | 1 | 0.36mi |
| 3201 N Galvez St Unit 2B New Orleans, LA | 2.0 | 1.0 | 700 | $1,250 | $1.79 | 25d | 1 | 0.37mi |
| 1703 Clouet St New Orleans, LA | 2.0 | 1.0 | 650 | $1,200 | $1.85 | 17d | 1 | 0.37mi |
| 1211 Gallier St New Orleans, LA | 2.0 | 1.0 | 900 | $1,000 | $1.11 | 25d | 1 | 0.41mi |
| 1319 France St New Orleans, LA | 2.0 | 1.0 | 923 | $975 | $1.06 | 22d | 1 | 0.42mi |
| 3133 N Villere St New Orleans, LA | 2.0 | 1.0 | 715 | $1,250 | $1.75 | 25d | 1 | 0.42mi |
| 2612 14 Urquhart St New Orleans, LA | 1.0 | 1.0 | 900 | $1,200 | $1.33 | 21d | 1 | 0.47mi |
| 2027 Feliciana St New Orleans, LA | 2.0 | 1.0 | 1104 | $1,100 | $1.00 | 17d | 1 | 0.48mi |
| 1121 Bartholomew St Unit 1121 New Orleans, LA | 2.0 | 1.0 | 893 | $2,000 | $2.24 | 25d | 1 | 0.48mi |
| 1905 Montegut St New Orleans, LA | 2.0 | 1.5 | 870 | $1,275 | $1.47 | 25d | 1 | 0.49mi |
| 3915 N Rocheblave St New Orleans, LA | 2.0 | 2.0 | 1005 | $1,700 | $1.69 | 25d | 1 | 0.50mi |
| 3915 N Rocheblave St New Orleans, LA | 2.0 | 2.0 | 1005 | $1,700 | $1.69 | 17d | 1 | 0.50mi |
| 1225 Clouet St Unit 1225 New Orleans, LA | 2.0 | 2.0 | 900 | $1,600 | $1.78 | 25d | 1 | 0.53mi |
| 4120 N Rocheblave St New Orleans, LA | 2.0 | 1.0 | 750 | $1,275 | $1.70 | 4d | 1 | 0.53mi |
| 1244 Clouet St New Orleans, LA | 2.0 | 1.0 | 950 | $1,500 | $1.58 | 25d | 1 | 0.53mi |
| 1217 Clouet St New Orleans, LA | 2.0 | 1.0 | 1000 | $1,400 | $1.40 | 25d | 1 | 0.53mi |
| 2423 Louisa St New Orleans, LA | 2.0 | 1.0 | 1050 | $1,300 | $1.24 | 13d | 1 | 0.57mi |
| 2421 Louisa St New Orleans, LA | 2.0 | 1.0 | 1050 | $1,300 | $1.24 | 13d | 1 | 0.57mi |
| 3121 Saint Claude Ave Unit A New Orleans, LA | 1.0 | 1.0 | 600 | $900 | $1.50 | 25d | 1 | 0.57mi |
| 3912 N Rampart St Unit 3912 New Orleans, LA | 2.0 | 1.0 | 800 | $1,500 | $1.88 | 25d | 1 | 0.59mi |
| 2509 Piety St New Orleans, LA | 2.0 | 2.0 | 1056 | $1,450 | $1.37 | 25d | 1 | 0.60mi |
| 4543 Urquhart St Unit B New Orleans, LA | 2.0 | 1.0 | 700 | $1,150 | $1.64 | 13d | 1 | 0.61mi |
| 4545 Urquhart St Unit B New Orleans, LA | 2.0 | 1.0 | 700 | $1,150 | $1.64 | 25d | 1 | 0.61mi |
| 3421 Burgundy St New Orleans, LA | 2.0 | 2.0 | 1120 | $3,000 | $2.68 | 25d | 1 | 0.64mi |
| 935 Louisa St New Orleans, LA | 1.0 | 1.0 | 810 | $1,500 | $1.85 | 25d | 1 | 0.64mi |
| 3027 Saint Claude Ave Unit B New Orleans, LA | 1.0 | 1.0 | 784 | $1,795 | $2.29 | 25d | 1 | 0.64mi |
| 933 Louisa St New Orleans, LA | 2.0 | 1.0 | 800 | $1,700 | $2.12 | 25d | 1 | 0.64mi |
Listing history 10 events
-
2026-04-25status Pending
-
2026-03-26$240,000 Active
-
2026-03-23historical $1,500
-
2026-03-22$1,500
-
2026-03-21historical $1,500
-
2026-02-04$1,500
-
2026-02-04historical $1,500
-
2026-02-02$1,500
-
2015-10-05$99,000 131-char remark
Show marketing remark (131 chars)
Real nice Investors Special... Unit 1714 is occupied and 1716 is vacant for showing purposes...Contact listing agent, easy to show.
-
2010-03-23$23,200 131-char remark
Show marketing remark (131 chars)
Money Maker! Double needs some TLC. No utilities for inspections. Bank Owned. Proof of funds or preapproval letter with all offers.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone X (shaded) · 99% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,348
- − Mortgage interest
- −$13,444
- − Property taxes
- −$3,600
- − Insurance
- −$1,997
- − Repairs & maintenance
- −$2,428
- − Management
- −$2,428
- − Depreciation
- −$6,982
- Taxable loss
- −$531
- Est. tax savings @ 24.0%
- +$127
- After-tax cash flow
- $3,402/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 9 photos
This newly renovated double unit is move-in ready with modern finishes and excellent curb appeal.
Value-add opportunities
- Both Painting exterior — Enhances curb appeal and value
- Both Landscaping — Improves curb appeal and rental value
- Both Add smart home features — Enhances convenience and marketability
Renovation cost estimate screening
Value-add ROI direction
- Both Painting exterior — Enhances curb appeal and value ↑
- Both Landscaping — Improves curb appeal and rental value ↑
- Both Add smart home features — Enhances convenience and marketability ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- County
- Orleans Parish · 338,817 people
- City population
- 338,817
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 25,652
- Household income
- $45,764
- Rent vs Own
- Severe rent burden
- 1988.0
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (60%)
- Race & ethnicity
- Black 60% White 30% Two or more races 6% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 5% Italian 1% Romanian 1%
- Foreign-born
- 5% · Canada, South Korea
- Languages at home
- 93% English-only · Spanish 3% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -177.22%
- Current HPI
- 184.6061
- Rent YoY
- ▲ 2.49%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+934.5% since first listed10 events — show timeline
- 2026-04-25 Pending — AcadianaMLS
- 2026-03-26 Listed $240,000 AcadianaMLS
- 2026-03-23 Rental Removed $1,500 RENTSPREE
- 2026-03-22 Listed for Rent $1,500 RENTSPREE
- 2026-03-21 Rental Removed $1,500 RAAMLS
- 2026-02-04 Listed for Rent $1,500 RAAMLS
- 2026-02-04 Rental Removed $1,500 GSREIN
- 2026-02-02 Listed for Rent $1,500 GSREIN
- 2015-10-05 Listed $99,000 AcadianaMLS
- 2010-03-23 Listed $23,200 AcadianaMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…