CashFlowRE
Sign in Sign up
2060 Rohrbach Ln
B Composite 70.93
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.4/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$124,900

2060 Rohrbach Ln · Quakertown, PA 18951
3 bd · 2.0 ba · 923 sqft · Manufactured · 182 Days on market
Built 1998

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to the beautiful Hickory Lane Mobile Park, a small community located in Milford. This well kept mobile home offers a personal oasis of nature - a quiet relaxation. The mobile home offers 2 Bedrooms, Office and 2 full Baths. Enjoy the Deck with Awning in front or the Gazebo out back. Lot rent is $575.00 per month and includes common area maintenance, sewer, trash and snow removal on roads. Pet restrictions apply.

Key facts

  • 2 parking spots
  • Built 1998
  • Listed 182 days

Property features AI

Finance

  • Other: Property manager present; Pets allowed with restrictions (breed, number, and size/weight limits; cats and dogs OK)
  • Financial info: Monthly land lease amount listed separately; Ground rent listed as an annual income/expense item
  • HOA & community: HOA/park fees include common area maintenance, sewer, snow removal, water and trash; Ground rent applies (monthly land lease fee)

Exterior

  • Parking: Asphalt driveway with 2 driveway spaces (2 total parking spaces)
  • Utilities: Public water; Public sewer; Propane available; Electric hot water; Municipal trash not provided
  • Home design: Manufactured single-wide home; One-level (single-story) living; Shingle roof; Land lease ownership (ground rent applies); Property condition: Excellent; Building winterized
  • Construction: Manufactured construction; Single-wide dimensions approximately 12 ft by 80 ft; Estimated year built
  • Exterior features: Porch(es) and patio(s); Street lights; Backs to trees and open common area; adjoins open space; Gazebo and shed on the property

Interior

  • Kitchen: Dishwasher; Oven (single); Stove; Refrigerator; Eat-in kitchen layout
  • Bedrooms: Three bedrooms on the main level
  • Flooring: Engineered wood floors
  • Bathrooms: Two full bathrooms on the main level
  • Heating & cooling: 90% forced air heating; Electric heating fuel; Central air conditioning (electric)
  • Interior features: Open floor plan with family room off the kitchen; Eat-in kitchen; Entry-level bedroom; Wood/engineered wood floors throughout; Not furnished
  • Laundry & utility: Washer and dryer in the unit (main floor)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $125k.

Deal economics

  • At list price, monthly cash flow is $826 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $125k).
  • Recommended offer: $110k (12.0% below list) — sets the bar for market timing.
  • Cap rate 14.2% vs local median 4.2% in Quakertown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#222 in PA, #1,945 nationally) — a professional / high-income tenant draw. Strengths: housing A+, health & safety A+, cost of living A; Watch: commute F.
  • Quakertown Community SD (suburban): math 45% / reading 55% proficiency, ranked #154 of 539 in PA (top 29%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Pfaff El Sch (math 57% / reading 62%, grade B-, #377 of 1,518 statewide, top 28%, 482 students, 36% FRL); Quakertown Community Hs (math 79% / reading 24%, grade D+, #119 of 437 statewide, top 27%, 1,668 students, 24% FRL).
  • Market conditions: 147 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 663 units permitted in Bucks County in 2024 (106 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Bucks County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $35k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 182 days — a 12% lower offer ($110k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 22y ago; this cycle's ask has dropped $9k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $78k; list at $125k implies a 60% gain — meaningful room to come down on a strong offer.
Recommended offer $109,912 (12.0% below list)

Questions for the listing agent

  1. It's been on market 182 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.65%
Cap rate
14.23%
Cash-on-cash
28.35%
DSCR
2.26
GRM
5.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
22.6%
Equity multiple
1.93×
Total profit
$32,381
Equity at exit
$18,623
10-year hold
IRR
30.6%
Equity multiple
3.74×
Total profit
$95,929
Equity at exit
$10,799

Cash invested: $34,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 18951

Active inventory
147
Price-to-rent
5.1×

Monthly cashflow live

Estimated rent
$2,056 medium interval (Pro) →
Mortgage (P&I)
$655
Tax from tax record
$91 /mo · $1,095/yr
Insurance
$52
HOA
$0
Vacancy / Maint / Mgmt
$432
Net cashflow
$826

Break-even live

Break-even rent $1,010
Max offer price $124,900
Occupancy floor 55%

Sensitivity live

Price -10% $897 -5% $862 +0% $826 +5% $791 +10% $756
Rent -10% $664 -5% $745 +0% $826 +5% $908 +10% $989
Rate -1.0pp $889 -0.5pp $858 base $826 +0.5pp $794 +1.0pp $761

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,225
Closing costs
$3,747
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
491 S 9th St Quakertown, PA 2.0 1.0 814 $1,945 $2.39 0d 3 1.42mi

Listing history 13 events

  1. 2026-05-19
    status Pending
  2. 2026-03-21
    historical Active Under Contract
  3. 2026-03-11
    price $124,900
  4. 2025-11-26
    price $133,000
  5. 2025-10-16
    status Active
  6. 2025-09-15
    historical Active Under Contract
  7. 2025-08-20
    listed $134,000 Active
  8. 2025-08-01
    historical $134,000
  9. 2021-05-28
    soldstatus $78,000 Closed 423-char remark
    Show marketing remark (423 chars)

    Welcome to the beautiful Hickory Lane Mobile Park, a small community located in Milford. This well kept mobile home offers a personal oasis of nature - a quiet relaxation. The mobile home offers 2 Bedrooms, Office and 2 full Baths. Enjoy the Deck with Awning in front or the Gazebo out back. Lot rent is $575.00 per month and includes common area maintenance, sewer, trash and snow removal on roads. Pet restrictions apply.

  10. 2021-04-27
    status Pending 423-char remark
    Show marketing remark (423 chars)

    Welcome to the beautiful Hickory Lane Mobile Park, a small community located in Milford. This well kept mobile home offers a personal oasis of nature - a quiet relaxation. The mobile home offers 2 Bedrooms, Office and 2 full Baths. Enjoy the Deck with Awning in front or the Gazebo out back. Lot rent is $575.00 per month and includes common area maintenance, sewer, trash and snow removal on roads. Pet restrictions apply.

  11. 2021-04-19
    listed $50,000 Active 423-char remark
    Show marketing remark (423 chars)

    Welcome to the beautiful Hickory Lane Mobile Park, a small community located in Milford. This well kept mobile home offers a personal oasis of nature - a quiet relaxation. The mobile home offers 2 Bedrooms, Office and 2 full Baths. Enjoy the Deck with Awning in front or the Gazebo out back. Lot rent is $575.00 per month and includes common area maintenance, sewer, trash and snow removal on roads. Pet restrictions apply.

  12. 2004-09-23
    listed $14,900
  13. 2004-09-23
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$1,095 · $91/mo
Projected year-2 tax
$1,534 · $128/mo
Expected delta
+$439/yr (+$37/mo · 40.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,677
− Mortgage interest
−$6,996
− Property taxes
−$1,095
− Insurance
−$624
− Repairs & maintenance
−$1,974
− Management
−$1,974
− Depreciation
−$3,633
Taxable income
$8,380
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,011
After-tax cash flow
$7,905/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Quakertown Community SD
NCES district ID
4219890
Math proficiency
45% ▼ -11.00%
Reading proficiency
55% ▼ -15.00%
Median HH income
$66,186
Composite
44.3/100
National rank
#2833
State rank
#154 of 539 in PA

Livability — Quakertown

Score
80/100
State rank
#222
US rank
#1945

Category grades

Amenities B Commute F Cost of living A Crime C Employment B Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Bucks County · 506,477 people
City population
36,568
Metro
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
Population (ZIP)
36,568
Household income
$98,268
Rent vs Own
18.0% rent · 82.0% own
Severe rent burden
488.0

Population outlook (Bucks County) Hauer SSP2

Today (2025)
630,973 people
By 2030
627,093 · -0.6%
By 2040
609,680 · -3.4%
By 2050
584,225 · -7.4%
By 2075
539,840 · -14.4%
By 2100
483,970 · -23.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (85%)
Race & ethnicity
White 85% Two or more races 7% Hispanic / Latino 6% Asian 3% Black 2%
Hispanic origin (detail)
Mexican 4% Puerto Rican 1%
Common ancestry
Romanian 5% Polish 3% Slovak 2%
Foreign-born
7% · Canada, China, Jamaica
Languages at home
90% English-only · Spanish 5% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Bucks

2024 margin
Toss-up / Even · D 49.5% · R 49.5%
2008→2024 swing
-8.7pp toward R · 2008: 8.7pp · 2024: -0.1pp
All cycles
2024: R+0.1 2020: D+4.4 2016: D+0.6 2012: D+1.2 2008: D+8.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -247.25%
Current HPI
283.2262
Rent YoY
Metro
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+738.3% since first listed
13 events — show timeline
  • 2026-05-19 Pending BRIGHT MLS
  • 2026-03-21 Contingent BRIGHT MLS
  • 2026-03-11 Price Changed $124,900 BRIGHT MLS
  • 2025-11-26 Price Changed $133,000 BRIGHT MLS
  • 2025-10-16 Relisted BRIGHT MLS
  • 2025-09-15 Contingent BRIGHT MLS
  • 2025-08-20 Listed $134,000 BRIGHT MLS
  • 2025-08-01 Coming Soon $134,000 BRIGHT MLS
  • 2021-05-28 Sold (MLS) $78,000 BRIGHT MLS
  • 2021-04-27 Pending BRIGHT MLS
  • 2021-04-19 Listed $50,000 BRIGHT MLS
  • 2004-09-23 Listing Removed BRIGHT MLS
  • 2004-09-23 Listed $14,900 BRIGHT MLS

Property tax history

+1.5%/yr

Latest (2026): $1,095 · +2.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…