40341 Redbud Dr · Oakhurst, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 9/10 · Severe
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 6/10 · Moderate
- Hot days now (above 102°F)
- 8 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 50 days/yr
- Unhealthy air days in 30 yrs
- 55 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.4/30.0
- ARV discount +15.0/15.0
- DSCR +9.0/10.0
- 1% rule +6.1/10.0
- Schools +5.0/10.0
- Livability +2.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$239,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Contractor special! So much potential and opportunity with this fixer upper close to town. While the home potentially requires many repairs and updates, the roof was replaced in November of 2025.This will not qualify for traditional financing, bring your cash. Selling as is, the seller will not pay for inspections or repairs. The before is a little rough but you could turn it into a gorgeous after. Shopping and dining are close by and you are only 17 miles to the entrance to Yosemite National Park! If the woodstove is not EPA Phase II compliant, it will be removed and not replaced. Check out the possibilities.
Key facts
- Roof replaced
- 0.32 acre lot
- Garage
Tags
Property features AI
Finance
- Other: Location: 40341 Redbud Dr, Oakhurst, CA (Madera County); Directions: Highway 49 to Redbud Drive, home on the left.
- Financial info: Not specified
- HOA & community: Not specified
Exterior
- Parking: Detached or attached 1-car garage
- Security: Not specified
- Utilities: Electric service available; Public sewer; Public utilities
- Home design: Single-family residence
- Construction: Wood siding construction; Composition roof; Concrete foundation
- Exterior features: One-level home; Foothill lot setting; Composition roof; Wood siding; Concrete foundation; No solar panels
Interior
- Kitchen: Not specified
- Bedrooms: Not specified
- Flooring: Not specified
- Bathrooms: 2 bathrooms
- Heating & cooling: Central heat and central air
- Interior features: Laundry located in the garage; Central heating and cooling
- Laundry & utility: Washer/dryer hookup in garage
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $239k.
Deal economics
- At list price, monthly cash flow is $625 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $239k).
- Cap rate 9.4% vs local median 3.5% in Oakhurst — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 54/100 on livability (#911 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A; Watch: crime D-, amenities F, commute F.
- Market conditions: 133 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,346 units permitted in Madera County in 2024 (8 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Madera County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $67k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Climate carrying-cost: severe wildfire risk; extreme-heat days projected 8→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.11% ✓
- Cap rate
- 9.43%
- Cash-on-cash
- 11.21%
- DSCR
- 1.50
- GRM
- 7.5
CMA / ARV
- ARV (on-the-fly)
- $305,244
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 48220 White Oak Dr | 0.05mi | 3/2.0 | 1,300 (+4%) | 7mo | $317,000 | $244 | 85 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 0.4%
- Equity multiple
- 1.02×
- Total profit
- $1,021
- Equity at exit
- $35,636
- IRR
- 10.0%
- Equity multiple
- 1.78×
- Total profit
- $51,871
- Equity at exit
- $20,664
Cash invested: $66,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93644
- Active inventory
- 133
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $2,650 medium interval (Pro) →
- Mortgage (P&I)
- −$1,253
- Tax from tax record
- −$115 /mo · $1,384/yr
- Insurance
- −$100
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$556
- Net cashflow
- $625
Break-even live
Sensitivity live
| Price | -10% $761 | -5% $693 | +0% $625 | +5% $558 | +10% $490 |
|---|---|---|---|---|---|
| Rent | -10% $416 | -5% $521 | +0% $625 | +5% $730 | +10% $835 |
| Rate | -1.0pp $746 | -0.5pp $686 | base $625 | +0.5pp $563 | +1.0pp $500 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $59,750
- Closing costs
- $7,170
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 48790 Quail Dr Oakhurst, CA | 4.0 | 2.0 | 1550 | $2,650 | $1.71 | 13d | 1 | 0.64mi |
Listing history 10 events
-
2026-06-12statusdays on market $239,000 Pending 12 DOM
-
2026-06-09days on market $239,000 Active 11 DOM
-
2026-06-08days on market $239,000 Active 10 DOM
-
2026-06-07days on market $239,000 Active 9 DOM
-
2026-06-07days on market $239,000 Active 8 DOM
-
2026-06-04days on market $239,000 Active 5 DOM
-
2026-06-02days on market $239,000 Active 4 DOM
-
2026-06-01days on market $239,000 Active 3 DOM
-
2026-05-31days on market $239,000 Active 2 DOM
-
2026-05-29$239,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $1,384 · $115/mo
- Projected year-2 tax
- $1,816 · $151/mo
- Expected delta
- +$432/yr (+$36/mo · 31.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 9/10 Extreme
- Heat 6/10 Major 8 d/yr ≥102°F today · 21 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 50 unhealthy d/yr today · 55 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $31,800
- − Mortgage interest
- −$13,388
- − Property taxes
- −$1,384
- − Insurance
- −$1,195
- − Repairs & maintenance
- −$2,544
- − Management
- −$2,544
- − Depreciation
- −$6,953
- Taxable income
- $3,793
- Est. tax owed @ 24.0%
- −$910
- After-tax cash flow
- $6,593/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
No district data.
Livability — Oakhurst
- Score
- 54/100
- State rank
- #911
- US rank
- #24074
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Oakhurst, CA
- Population (ZIP)
- 6,490
Population outlook (Madera County) Hauer SSP2
- Today (2025)
- 157,915 people
- By 2030
- 159,604 · +1.1%
- By 2040
- 163,454 · +3.5%
- By 2050
- 167,071 · +5.8%
- By 2075
- 171,182 · +8.4%
- By 2100
- 162,781 · +3.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (83%)
- Race & ethnicity
- White 83% Hispanic / Latino 12% Two or more races 6%
- Hispanic origin (detail)
- Mexican 9%
- Common ancestry
- Lithuanian 4% Italian 4% Slovak 4%
- Foreign-born
- 6% · Canada
- Languages at home
- 91% English-only · Spanish 6% Russian/Polish/Slavic 1% German/W. Germanic 1%
Political lean MEDSL · Madera
- 2024 margin
- Strong R (+20.8) · D 38.4% · R 59.2% · Other 2.4%
- 2008→2024 swing
- -7.5pp toward R · 2008: -13.3pp · 2024: -20.8pp
- All cycles
- 2024: R+20.8 2020: R+11.6 2016: R+17.3 2012: R+19.4 2008: R+13.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -153.01%
- Current HPI
- 259.017
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
1 event — show timeline
- 2026-05-29 Listed $239,000 FRESNOMLS
Property tax history
+1.8%/yrLatest (2025): $1,384 · +2.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…