CashFlowRE
Sign in Sign up
731 Delano Ave NW
D Composite 42.54
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.4/30.0
  • ARV discount +7.5/15.0
  • Schools +4.7/10.0
  • 1% rule +4.1/10.0
  • DSCR +4.0/10.0
  • Livability +3.6/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$244,999

731 Delano Ave NW · Palm Bay, FL 32907
3 bd · 2.0 ba · 1,618 sqft · SingleFamily public records · 31 Days on market
Built 1987 10,019 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This charming ranch-style home is located in the quiet yet vibrant Northwest Palm Bay area. The property features three bedrooms and two bathrooms with an open floor plan, cathedral ceilings, and skylights that provide plenty of natural light. For outdoor living, the home offers a spacious, private backyard and a screened-in porch. The property is ready for your personal touches and improvements. It is conveniently located near dining, shopping, and aquatic activities, making it an excellent location for everyday living. * * * This property is being sold as-is, property is lender -owned and U. S. Bank National Association is making no representations or warranties * * *

Key facts

  • Open floor plan
  • Screened-in porch
  • Cathedral ceilings

Tags

RANCH-STYLE HOMEOPEN FLOOR PLANCATHEDRAL CEILINGSSKYLIGHTSPRIVATE YARDSCREENED-IN PORCH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $245k.

Deal economics

  • At list price, monthly cash flow is $4 ($53/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $223k (9.1% below list).
  • Recommended offer: $223k (9.1% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 72/100 on livability (#366 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D+, amenities F, health & safety D-.
  • Brevard (suburban): math 53% / reading 57% proficiency, ranked #19 of 73 in FL (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Discovery Elementary School (math 45% / reading 49%, grade D-, #1,191 of 2,144 statewide, top 57%, 641 students, 69% FRL); Central Middle School (math 50% / reading 48%, grade C-, #265 of 571 statewide, top 48%, 1,127 students, 53% FRL); Heritage High School (math 30% / reading 44%, grade F, #340 of 667 statewide, top 52%, 2,007 students, 62% FRL) — zoned schools average 61% FRL vs 43% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents flat; 750 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,602 units permitted in Brevard County in 2024 (702 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($75k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Brevard County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 31 days — a 3% lower offer ($238k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 14y ago; this cycle's ask is 14% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $205k; 20% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $222,648 (9.1% below list)

Questions for the listing agent

  1. It's been on market 31 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.91%
Cap rate
6.31%
Cash-on-cash
0.08%
DSCR
1.00
GRM
9.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.93% rent growth · sell at horizon

5-year hold
IRR
-18.6%
Equity multiple
0.36×
Total profit
$-43,894
Equity at exit
$36,530
10-year hold
IRR
-15.9%
Equity multiple
0.19×
Total profit
$-55,459
Equity at exit
$21,183

Cash invested: $68,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32907

Home prices YoY
-10.1%
Rents YoY
0.9%
Active inventory
750
Price-to-rent
9.2×

Monthly cashflow live

Estimated rent
$2,226 high interval (Pro) →
Mortgage (P&I)
$1,285
Tax from tax record
$368 /mo · $4,412/yr
Insurance
$102
HOA
$0
Vacancy / Maint / Mgmt
$468
Net cashflow
$4

Break-even live

Break-even rent $2,221
Max offer price $244,999
Occupancy floor 95%

Sensitivity live

Price -10% $143 -5% $74 +0% $4 +5% $-65 +10% $-134
Rent -10% $-172 -5% $-84 +0% $4 +5% $92 +10% $180
Rate -1.0pp $128 -0.5pp $67 base $4 +0.5pp $-59 +1.0pp $-124

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$61,250
Closing costs
$7,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 29 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1767 Delaware St NW Palm Bay, FL 3.0 2.0 2121 $2,250 $1.06 25d 1 0.16mi
1405 Pace Dr NW Palm Bay, FL 4.0 2.0 1830 $2,500 $1.37 20d 1 0.46mi
1699 Givens Ct NW Palm Bay, FL 3.0 2.0 1458 $1,900 $1.30 16d 1 0.46mi
1019 Early Dr NW Palm Bay, FL 4.0 2.0 2088 $2,000 $0.96 16d 1 0.50mi
838 Gillen Ave NW Palm Bay, FL 3.0 2.0 1416 $1,900 $1.34 16d 1 0.59mi
1572 Holbrook Rd NW Palm Bay, FL 3.0 2.0 1256 $1,945 $1.55 25d 1 0.60mi
308 Tamarind Cir NW Palm Bay, FL 3.0 2.0 1350 $2,100 $1.56 25d 1 0.72mi
1743 Fairlight St NW Palm Bay, FL 4.0 2.0 1860 $2,250 $1.21 25d 1 0.74mi
1560 Gardenton St NW Palm Bay, FL 4.0 2.0 1828 $2,200 $1.20 25d 1 0.81mi
1388 Hazel St NW Palm Bay, FL 3.0 2.0 1475 $1,894 $1.28 16d 1 0.88mi
1357 Sequoia Rd NW Palm Bay, FL 3.0 2.0 1874 $2,200 $1.17 25d 1 0.94mi
1197 Gallatin Ave NW Palm Bay, FL 3.0 2.0 1734 $1,965 $1.13 20d 1 0.97mi
1394 Gillott St NW Palm Bay, FL 4.0 2.0 2088 $2,405 $1.15 20d 1 0.98mi
1337 Helvenston St NW Palm Bay, FL 3.0 2.0 1816 $1,900 $1.05 25d 1 1.01mi
496 Iroquois Ave NW Palm Bay, FL 3.0 2.0 1128 $1,950 $1.73 25d 1 1.06mi
1021 Locust Ave NW Palm Bay, FL 4.0 2.0 1724 $2,046 $1.19 15d 1 1.13mi
1146 Kylar Dr NW Palm Bay, FL 4.0 2.0 1635 $2,250 $1.38 14d 1 1.14mi
1830 Diablo Cir SW Palm Bay, FL 3.0 2.0 1451 $1,995 $1.37 16d 1 1.20mi
983 Pyracantha St NW Palm Bay, FL 4.0 2.0 1659 $1,999 $1.20 25d 1 1.31mi
1357 Mineral Loop Dr NW Palm Bay, FL 3.0 2.0 1738 $2,150 $1.24 15d 1 1.33mi
1100 Ipswich St NW Palm Bay, FL 4.0 2.0 1585 $2,295 $1.45 16d 1 1.34mi
1975 Diablo Cir SW Palm Bay, FL 4.0 2.0 1801 $2,800 $1.55 14d 1 1.34mi
2701 Pinwherry St NW Palm Bay, FL 4.0 2.5 2100 $2,800 $1.33 14d 1 1.38mi
2585 Roygaris St NW Palm Bay, FL 4.0 2.0 1845 $2,650 $1.44 3d 1 1.42mi
938 Soleway Ave NW Palm Bay, FL 3.0 2.0 1867 $2,300 $1.23 14d 1 1.43mi
1460 Cass Ave NW Palm Bay, FL 3.0 2.0 1254 $1,765 $1.41 25d 1 1.45mi
1147 Jericho Ave NW Palm Bay, FL 3.0 2.0 1352 $1,700 $1.26 25d 1 1.47mi
1492 Glencove Ave NW Palm Bay, FL 3.0 2.0 1679 $1,800 $1.07 25d 1 1.49mi
1483 Jasper Ave NW Palm Bay, FL 3.0 2.0 1644 $1,800 $1.09 16d 1 1.50mi

Listing history 29 events

  1. 2026-03-31
    soldstatus $205,000 Closed 682-char remark
    Show marketing remark (756 chars)

    Multiple offers, highest and best due by 2/24 at 12PM! Bank-owned opportunity in NW Palm Bay! This home features vaulted ceilings and a spacious open layout with a large kitchen and living room, plus a separate dining room ideal for everyday living or entertaining. The split bedroom floor plan offers added privacy, while the expansive fenced backyard includes a huge shed for extra storage or workshop space. Notable features include a 2005 roof and 2005 A/C. Conveniently located with easy access to schools, shopping, and major roadways. A great opportunity for buyers or investors--schedule your showing today! This property is being sold as-is, property is lender -owned and U. S. Bank National Association is making no representations or warranties.

  2. 2026-03-31
    soldstatus $205,000 Closed 756-char remark
    Show marketing remark (756 chars)

    Multiple offers, highest and best due by 2/24 at 12PM! Bank-owned opportunity in NW Palm Bay! This home features vaulted ceilings and a spacious open layout with a large kitchen and living room, plus a separate dining room ideal for everyday living or entertaining. The split bedroom floor plan offers added privacy, while the expansive fenced backyard includes a huge shed for extra storage or workshop space. Notable features include a 2005 roof and 2005 A/C. Conveniently located with easy access to schools, shopping, and major roadways. A great opportunity for buyers or investors--schedule your showing today! This property is being sold as-is, property is lender -owned and U. S. Bank National Association is making no representations or warranties.

  3. 2026-02-27
    status Pending 682-char remark
    Show marketing remark (682 chars)

    This charming ranch-style home is located in the quiet yet vibrant Northwest Palm Bay area. The property features three bedrooms and two bathrooms with an open floor plan, cathedral ceilings, and skylights that provide plenty of natural light. For outdoor living, the home offers a spacious, private backyard and a screened-in porch. The property is ready for your personal touches and improvements. It is conveniently located near dining, shopping, and aquatic activities, making it an excellent location for everyday living. * * * This property is being sold as-is, property is lender -owned and U. S. Bank National Association is making no representations or warranties * * *

  4. 2026-02-26
    status Pending 756-char remark
    Show marketing remark (756 chars)

    Multiple offers, highest and best due by 2/24 at 12PM! Bank-owned opportunity in NW Palm Bay! This home features vaulted ceilings and a spacious open layout with a large kitchen and living room, plus a separate dining room ideal for everyday living or entertaining. The split bedroom floor plan offers added privacy, while the expansive fenced backyard includes a huge shed for extra storage or workshop space. Notable features include a 2005 roof and 2005 A/C. Conveniently located with easy access to schools, shopping, and major roadways. A great opportunity for buyers or investors--schedule your showing today! This property is being sold as-is, property is lender -owned and U. S. Bank National Association is making no representations or warranties.

  5. 2026-02-15
    status Active 682-char remark
    Show marketing remark (682 chars)

    This charming ranch-style home is located in the quiet yet vibrant Northwest Palm Bay area. The property features three bedrooms and two bathrooms with an open floor plan, cathedral ceilings, and skylights that provide plenty of natural light. For outdoor living, the home offers a spacious, private backyard and a screened-in porch. The property is ready for your personal touches and improvements. It is conveniently located near dining, shopping, and aquatic activities, making it an excellent location for everyday living. * * * This property is being sold as-is, property is lender -owned and U. S. Bank National Association is making no representations or warranties * * *

  6. 2026-02-12
    status Active 756-char remark
    Show marketing remark (756 chars)

    Multiple offers, highest and best due by 2/24 at 12PM! Bank-owned opportunity in NW Palm Bay! This home features vaulted ceilings and a spacious open layout with a large kitchen and living room, plus a separate dining room ideal for everyday living or entertaining. The split bedroom floor plan offers added privacy, while the expansive fenced backyard includes a huge shed for extra storage or workshop space. Notable features include a 2005 roof and 2005 A/C. Conveniently located with easy access to schools, shopping, and major roadways. A great opportunity for buyers or investors--schedule your showing today! This property is being sold as-is, property is lender -owned and U. S. Bank National Association is making no representations or warranties.

  7. 2026-02-10
    status Pending 682-char remark
    Show marketing remark (682 chars)

    This charming ranch-style home is located in the quiet yet vibrant Northwest Palm Bay area. The property features three bedrooms and two bathrooms with an open floor plan, cathedral ceilings, and skylights that provide plenty of natural light. For outdoor living, the home offers a spacious, private backyard and a screened-in porch. The property is ready for your personal touches and improvements. It is conveniently located near dining, shopping, and aquatic activities, making it an excellent location for everyday living. * * * This property is being sold as-is, property is lender -owned and U. S. Bank National Association is making no representations or warranties * * *

  8. 2026-02-03
    status Pending 756-char remark
    Show marketing remark (756 chars)

    Multiple offers, highest and best due by 2/24 at 12PM! Bank-owned opportunity in NW Palm Bay! This home features vaulted ceilings and a spacious open layout with a large kitchen and living room, plus a separate dining room ideal for everyday living or entertaining. The split bedroom floor plan offers added privacy, while the expansive fenced backyard includes a huge shed for extra storage or workshop space. Notable features include a 2005 roof and 2005 A/C. Conveniently located with easy access to schools, shopping, and major roadways. A great opportunity for buyers or investors--schedule your showing today! This property is being sold as-is, property is lender -owned and U. S. Bank National Association is making no representations or warranties.

  9. 2026-01-22
    listed $214,950 Active 756-char remark
    Show marketing remark (756 chars)

    Multiple offers, highest and best due by 2/24 at 12PM! Bank-owned opportunity in NW Palm Bay! This home features vaulted ceilings and a spacious open layout with a large kitchen and living room, plus a separate dining room ideal for everyday living or entertaining. The split bedroom floor plan offers added privacy, while the expansive fenced backyard includes a huge shed for extra storage or workshop space. Notable features include a 2005 roof and 2005 A/C. Conveniently located with easy access to schools, shopping, and major roadways. A great opportunity for buyers or investors--schedule your showing today! This property is being sold as-is, property is lender -owned and U. S. Bank National Association is making no representations or warranties.

  10. 2026-01-20
    listed $214,950 Active 682-char remark
    Show marketing remark (682 chars)

    This charming ranch-style home is located in the quiet yet vibrant Northwest Palm Bay area. The property features three bedrooms and two bathrooms with an open floor plan, cathedral ceilings, and skylights that provide plenty of natural light. For outdoor living, the home offers a spacious, private backyard and a screened-in porch. The property is ready for your personal touches and improvements. It is conveniently located near dining, shopping, and aquatic activities, making it an excellent location for everyday living. * * * This property is being sold as-is, property is lender -owned and U. S. Bank National Association is making no representations or warranties * * *

  11. 2025-01-14
    status Pending
  12. 2025-01-03
    price $244,999
  13. 2024-12-14
    listed $255,000 Active
  14. 2024-05-05
    status Pending
  15. 2024-05-05
    historical
  16. 2024-04-27
    price $250,000
  17. 2024-03-14
    listed $251,900 Active
  18. 2023-12-18
    status Pending
  19. 2023-11-29
    status Pending
  20. 2023-11-29
    historical
  21. 2023-11-08
    status Active
  22. 2023-10-16
    status Pending
  23. 2023-10-10
    listed $255,000 Active
  24. 2017-02-08
    soldstatus $172,000
  25. 2017-02-07
    soldstatus $172,000
  26. 2016-11-21
    listed $179,900
  27. 2013-02-25
    soldstatus $85,000
  28. 2013-02-15
    soldstatus $85,000
  29. 2012-06-23
    listed $89,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$4,412 · $368/mo
Projected year-2 tax
$4,412 · $368/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,718
− Mortgage interest
−$13,724
− Property taxes
−$4,412
− Insurance
−$1,225
− Repairs & maintenance
−$2,137
− Management
−$2,137
− Depreciation
−$7,127
Taxable loss
−$4,045
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$971
After-tax cash flow
$1,023/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Brevard
NCES district ID
1200150
Math proficiency
53% ▼ -9.00%
Reading proficiency
57% ▼ -4.00%
Median HH income
$49,426
Composite
46.86/100
National rank
#2370
State rank
#19 of 73 in FL

Livability — Palm Bay

Score
72/100
State rank
#366
US rank
#6458

Category grades

Amenities F Commute C+ Cost of living A+ Crime C+ Employment D+ Housing A+ Health & safety D- User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Palm Bay, FL
County
Brevard County · 602,871 people
City population
132,211
Metro
Palm Bay-Melbourne-Titusville, FL
Population (ZIP)
49,080
Household income
$75,311
Rent vs Own
13.3% rent · 86.7% own
Severe rent burden
702.0

Population outlook (Brevard County) Hauer SSP2

Today (2025)
623,254 people
By 2030
648,420 · +4.0%
By 2040
690,009 · +10.7%
By 2050
715,669 · +14.8%
By 2075
775,744 · +24.5%
By 2100
776,687 · +24.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 56% Hispanic / Latino 21% Black 15% Two or more races 14% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 9% Cuban 2% Dominican 3%
Common ancestry
Romanian 2% Lithuanian 2% Hispanic 2%
Foreign-born
16% · Canada, Jamaica
Languages at home
77% English-only · Spanish 17% French/Haitian/Cajun 2% Other Indo-European 1%

Political lean MEDSL · Brevard

2024 margin
Strong R (+20.8) · D 39.1% · R 59.9% · Other 1.0%
2008→2024 swing
-10.4pp toward R · 2008: -10.4pp · 2024: -20.8pp
All cycles
2024: R+20.8 2020: R+16.4 2016: R+19.8 2012: R+12.7 2008: R+10.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -34.79%
Current HPI
308.9719
Rent YoY
▲ 0.93%
Metro
Palm Bay-Melbourne-Titusville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+128.0% since first listed
29 events — show timeline
  • 2026-03-31 Sold (MLS) $205,000 SCMLS
  • 2026-03-31 Sold (MLS) $205,000 MARMLS
  • 2026-02-27 Pending MARMLS
  • 2026-02-26 Pending SCMLS
  • 2026-02-15 Relisted MARMLS
  • 2026-02-12 Relisted SCMLS
  • 2026-02-10 Pending MARMLS
  • 2026-02-03 Pending SCMLS
  • 2026-01-22 Listed $214,950 SCMLS
  • 2026-01-20 Listed $214,950 MARMLS
  • 2025-01-14 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-01-03 Price Changed $244,999 Stellar MLS as Distributed by MLS Grid
  • 2024-12-14 Listed $255,000 Stellar MLS as Distributed by MLS Grid
  • 2024-05-05 Pending Stellar MLS as Distributed by MLS Grid
  • 2024-05-05 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2024-04-27 Price Changed $250,000 Stellar MLS as Distributed by MLS Grid
  • 2024-03-14 Listed $251,900 Stellar MLS as Distributed by MLS Grid
  • 2023-12-18 Pending SCMLS
  • 2023-11-29 Pending SCMLS
  • 2023-11-29 Listing Removed SCMLS
  • 2023-11-08 Relisted SCMLS
  • 2023-10-16 Pending SCMLS
  • 2023-10-10 Listed $255,000 SCMLS
  • 2017-02-08 Sold (Public Records) $172,000 Public Records
  • 2017-02-07 Sold (MLS) $172,000 SCMLS
  • 2016-11-21 Listed $179,900 SCMLS
  • 2013-02-25 Sold (Public Records) $85,000 Public Records
  • 2013-02-15 Sold (MLS) $85,000 SCMLS
  • 2012-06-23 Listed $89,900 SCMLS

Property tax history

+16.9%/yr

Latest (2025): $4,412 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…