634 N Cherry St · Starke, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 8/10 · Major
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +3.6/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$60,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
75x110 lot. Fenced.
Key facts
- 5,227 sq ft lot
- Parking
- Built 1946
Property features AI
Finance
- HOA & community: Not a senior community
Exterior
- Parking: Carport (1 space); On-street parking
- Utilities: Public sewer; Water connected; Sewer connected; Electricity connected; Cable available
- Home design: Single-family residence; One story; Northeast-facing; Property is attached
- Construction: Wood siding exterior; Metal roof
- Exterior features: Few trees on the lot; City street frontage; Asphalt road surface; Sidewalks in the community
Interior
- Kitchen: No appliances included
- Bedrooms: Three bedrooms (all on main level)
- Bathrooms: One full bathroom
- Heating & cooling: No heating; No cooling
- Interior features: Two total rooms; Unfurnished
- Laundry & utility: No specific laundry appliances listed; 100 amp electrical service
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $60k.
Deal economics
- At list price, monthly cash flow is $592 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $60k).
- Cap rate 18.1% vs local median 3.6% in Starke — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#336 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities D, commute F, employment F.
- Bradford (town): math 43% / reading 42% proficiency, ranked #57 of 73 in FL (top 78%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Bradford Middle School (math 45% / reading 36%, grade F, #360 of 571 statewide, top 64%, 660 students, 70% FRL); Bradford High School (math 33% / reading 38%, grade F, #367 of 667 statewide, top 57%, 790 students, 53% FRL) — zoned schools at 62% FRL track the district average.
- Market conditions: 153 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 93 units permitted in Bradford County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $415 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Bradford County population projected at -25% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $12k; list at $60k implies a 380% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1946 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; severe wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1946 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.11% ✓
- Cap rate
- 18.13%
- Cash-on-cash
- 42.26%
- DSCR
- 2.88
- GRM
- 3.9
CMA / ARV
- ARV (on-the-fly)
- $181,272
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1002 N Thompson St | 0.31mi | 3/1.5 | 1,075 (-2%) | 7mo | $210,000 | $195 | 76 |
| 762 N Walnut St | 0.16mi | 3/1.0 | 1,199 (+10%) | 2mo | $150,000 | $125 | 75 |
| 424 N Water St | 0.17mi | 2/1.0 (-1) | 1,035 (-5%) | 9mo | $119,900 | $116 | 71 |
| 602 E Washington St | 0.12mi | 3/2.0 | 1,194 (+9%) | 8mo | $165,000 | $138 | 68 |
| 510 N Saint Clair St | 0.18mi | 3/1.0 | 984 (-10%) | 11mo | $145,000 | $147 | 66 |
| 529 N Water St | 0.10mi | 3/2.0 | 1,232 (+13%) | 10mo | $255,000 | $207 | 61 |
| 624 N Lake St | 0.32mi | 3/1.0 | 1,232 (+13%) | 3mo | $185,000 | $150 | 61 |
| 426 Davis St | 0.64mi | 3/1.0 | 1,120 (+3%) | 7mo | $182,000 | $163 | 60 |
| 998 N Thompson St | 0.28mi | 4/2.0 (+1) | 1,166 (+7%) | 11mo | $208,000 | $178 | 58 |
| 431 Center St | 0.49mi | 3/2.0 | 1,176 (+8%) | 11mo | $195,000 | $166 | 51 |
| 210 N Saint Clair St | 0.39mi | 3/2.0 | 1,234 (+13%) | 6mo | $260,000 | $211 | 51 |
| 318 W Lafayette St | 0.67mi | 2/1.0 (-1) | 960 (-12%) | 11mo | $200,000 | $208 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 39.0%
- Equity multiple
- 2.67×
- Total profit
- $27,975
- Equity at exit
- $8,946
- IRR
- 45.4%
- Equity multiple
- 5.34×
- Total profit
- $72,946
- Equity at exit
- $5,188
Cash invested: $16,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32091
- Home prices YoY
- -10.6%
- Active inventory
- 153
- Price-to-rent
- 3.9×
Monthly cashflow live
- Estimated rent
- $1,267 high interval (Pro) →
- Mortgage (P&I)
- −$315
- Tax from tax record
- −$69 /mo · $833/yr
- Insurance
- −$25
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$266
- Net cashflow
- $592
Break-even live
Sensitivity live
| Price | -10% $626 | -5% $609 | +0% $592 | +5% $575 | +10% $558 |
|---|---|---|---|---|---|
| Rent | -10% $492 | -5% $542 | +0% $592 | +5% $642 | +10% $692 |
| Rate | -1.0pp $622 | -0.5pp $607 | base $592 | +0.5pp $576 | +1.0pp $560 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $15,000
- Closing costs
- $1,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 922 E Brownlee St Starke, FL | 2.0 | 1.0 | 815 | $850 | $1.04 | 13d | 2 | 0.35mi |
| 905 E Thomas St Starke, FL | 2.0 | 1.0 | 815 | $850 | $1.04 | 8d | 1 | 0.39mi |
| 650 E Call St Starke, FL | 3.0 | 2.5 | 1438 | $2,300 | $1.60 | 13d | 1 | 0.50mi |
| 1541 McCollum St Starke, FL | 2.0 | 1.0 | 900 | $1,200 | $1.33 | 14d | 1 | 0.85mi |
| 687 S Orange St Starke, FL | 2.0 | 2.0 | 1200 | $1,450 | $1.21 | 13d | 1 | 0.90mi |
Listing history 3 events
-
2026-06-18days on market $60,000 Active 2 DOM
-
2026-06-16remarks 443-char remark
-
2026-06-16$60,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $833 · $69/mo
- Projected year-2 tax
- $833 · $69/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 8/10 Severe
- Heat 8/10 Severe 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,201
- − Mortgage interest
- −$3,361
- − Property taxes
- −$833
- − Insurance
- −$300
- − Repairs & maintenance
- −$1,216
- − Management
- −$1,216
- − Depreciation
- −$1,745
- Taxable income
- $6,529
- Est. tax owed @ 24.0%
- −$1,567
- After-tax cash flow
- $5,533/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bradford
- NCES district ID
- 1200120
- Math proficiency
- 43% ▼ -9.00%
- Reading proficiency
- 42% ▼ -3.00%
- Median HH income
- $41,661
- Composite
- 35.78/100
- National rank
- #4840
- State rank
- #57 of 73 in FL
Livability — Starke
- Score
- 72/100
- State rank
- #336
- US rank
- #5839
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Starke, FL
- City population
- 16,062
- Population (ZIP)
- 16,062
Population outlook (Bradford County) Hauer SSP2
- Today (2025)
- 24,999 people
- By 2030
- 23,895 · -4.4%
- By 2040
- 21,329 · -14.7%
- By 2050
- 18,681 · -25.3%
- By 2075
- 13,557 · -45.8%
- By 2100
- 9,228 · -63.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Black 20% Hispanic / Latino 6% Two or more races 6%
- Hispanic origin (detail)
- Puerto Rican 4%
- Common ancestry
- Lithuanian 3% Serbian 1% Slovak 1%
- Foreign-born
- 3% · Canada, Mexico, Jamaica
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Bradford
- 2024 margin
- Solid R (+57.2) · D 21.1% · R 78.4%
- 2008→2024 swing
- -16.9pp toward R · 2008: -40.3pp · 2024: -57.2pp
- All cycles
- 2024: R+57.2 2020: R+52.6 2016: R+49.5 2012: R+42.1 2008: R+40.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -36.09%
- Current HPI
- 305.3668
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+380.0% since first listed4 events — show timeline
- 2026-06-16 Listed $60,000 realMLS
- 2006-06-24 Listing Removed — realMLS
- 2006-01-25 Listed $28,000 realMLS
- 1979-09-01 Sold (Public Records) $12,500 Public Records
Property tax history
+4.7%/yrLatest (2025): $833 · +13.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…