CashFlowRE
Sign in Sign up
634 N Cherry St
B- Composite 69.68
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +3.6/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$60,000

634 N Cherry St · Starke, FL 32091
3 bd · 1.0 ba · 1,092 sqft · SingleFamily public records · 2 Days on market
Built 1946 5,227 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

75x110 lot. Fenced.

Key facts

  • 5,227 sq ft lot
  • Parking
  • Built 1946

Property features AI

Finance

  • HOA & community: Not a senior community

Exterior

  • Parking: Carport (1 space); On-street parking
  • Utilities: Public sewer; Water connected; Sewer connected; Electricity connected; Cable available
  • Home design: Single-family residence; One story; Northeast-facing; Property is attached
  • Construction: Wood siding exterior; Metal roof
  • Exterior features: Few trees on the lot; City street frontage; Asphalt road surface; Sidewalks in the community

Interior

  • Kitchen: No appliances included
  • Bedrooms: Three bedrooms (all on main level)
  • Bathrooms: One full bathroom
  • Heating & cooling: No heating; No cooling
  • Interior features: Two total rooms; Unfurnished
  • Laundry & utility: No specific laundry appliances listed; 100 amp electrical service

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $60k.

Deal economics

  • At list price, monthly cash flow is $592 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $60k).
  • Cap rate 18.1% vs local median 3.6% in Starke — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#336 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities D, commute F, employment F.
  • Bradford (town): math 43% / reading 42% proficiency, ranked #57 of 73 in FL (top 78%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Bradford Middle School (math 45% / reading 36%, grade F, #360 of 571 statewide, top 64%, 660 students, 70% FRL); Bradford High School (math 33% / reading 38%, grade F, #367 of 667 statewide, top 57%, 790 students, 53% FRL) — zoned schools at 62% FRL track the district average.
  • Market conditions: 153 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 93 units permitted in Bradford County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $415 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Bradford County population projected at -25% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $12k; list at $60k implies a 380% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1946 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; severe wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $60,000

Questions for the listing agent

  1. Built in 1946 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.11%
Cap rate
18.13%
Cash-on-cash
42.26%
DSCR
2.88
GRM
3.9

CMA / ARV

ARV (on-the-fly)
$181,272
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1002 N Thompson St 0.31mi 3/1.5 1,075 (-2%) 7mo $210,000 $195 76
762 N Walnut St 0.16mi 3/1.0 1,199 (+10%) 2mo $150,000 $125 75
424 N Water St 0.17mi 2/1.0 (-1) 1,035 (-5%) 9mo $119,900 $116 71
602 E Washington St 0.12mi 3/2.0 1,194 (+9%) 8mo $165,000 $138 68
510 N Saint Clair St 0.18mi 3/1.0 984 (-10%) 11mo $145,000 $147 66
529 N Water St 0.10mi 3/2.0 1,232 (+13%) 10mo $255,000 $207 61
624 N Lake St 0.32mi 3/1.0 1,232 (+13%) 3mo $185,000 $150 61
426 Davis St 0.64mi 3/1.0 1,120 (+3%) 7mo $182,000 $163 60
998 N Thompson St 0.28mi 4/2.0 (+1) 1,166 (+7%) 11mo $208,000 $178 58
431 Center St 0.49mi 3/2.0 1,176 (+8%) 11mo $195,000 $166 51
210 N Saint Clair St 0.39mi 3/2.0 1,234 (+13%) 6mo $260,000 $211 51
318 W Lafayette St 0.67mi 2/1.0 (-1) 960 (-12%) 11mo $200,000 $208 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
39.0%
Equity multiple
2.67×
Total profit
$27,975
Equity at exit
$8,946
10-year hold
IRR
45.4%
Equity multiple
5.34×
Total profit
$72,946
Equity at exit
$5,188

Cash invested: $16,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32091

Home prices YoY
-10.6%
Active inventory
153
Price-to-rent
3.9×

Monthly cashflow live

Estimated rent
$1,267 high interval (Pro) →
Mortgage (P&I)
$315
Tax from tax record
$69 /mo · $833/yr
Insurance
$25
HOA
$0
Vacancy / Maint / Mgmt
$266
Net cashflow
$592

Break-even live

Break-even rent $518
Max offer price $60,000
Occupancy floor 48%

Sensitivity live

Price -10% $626 -5% $609 +0% $592 +5% $575 +10% $558
Rent -10% $492 -5% $542 +0% $592 +5% $642 +10% $692
Rate -1.0pp $622 -0.5pp $607 base $592 +0.5pp $576 +1.0pp $560

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$15,000
Closing costs
$1,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
922 E Brownlee St Starke, FL 2.0 1.0 815 $850 $1.04 13d 2 0.35mi
905 E Thomas St Starke, FL 2.0 1.0 815 $850 $1.04 8d 1 0.39mi
650 E Call St Starke, FL 3.0 2.5 1438 $2,300 $1.60 13d 1 0.50mi
1541 McCollum St Starke, FL 2.0 1.0 900 $1,200 $1.33 14d 1 0.85mi
687 S Orange St Starke, FL 2.0 2.0 1200 $1,450 $1.21 13d 1 0.90mi

Listing history 3 events

  1. 2026-06-18
    days on market $60,000 Active 2 DOM
  2. 2026-06-16
    remarks 443-char remark
  3. 2026-06-16
    listed $60,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$833 · $69/mo
Projected year-2 tax
$833 · $69/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 8/10 Severe
  • 🌡 Heat 8/10 Severe 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,201
− Mortgage interest
−$3,361
− Property taxes
−$833
− Insurance
−$300
− Repairs & maintenance
−$1,216
− Management
−$1,216
− Depreciation
−$1,745
Taxable income
$6,529
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,567
After-tax cash flow
$5,533/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bradford
NCES district ID
1200120
Math proficiency
43% ▼ -9.00%
Reading proficiency
42% ▼ -3.00%
Median HH income
$41,661
Composite
35.78/100
National rank
#4840
State rank
#57 of 73 in FL

Livability — Starke

Score
72/100
State rank
#336
US rank
#5839

Category grades

Amenities D Commute F Cost of living A+ Crime C+ Employment F Housing A+ Health & safety A+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Starke, FL
City population
16,062
Population (ZIP)
16,062

Population outlook (Bradford County) Hauer SSP2

Today (2025)
24,999 people
By 2030
23,895 · -4.4%
By 2040
21,329 · -14.7%
By 2050
18,681 · -25.3%
By 2075
13,557 · -45.8%
By 2100
9,228 · -63.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (69%)
Race & ethnicity
White 69% Black 20% Hispanic / Latino 6% Two or more races 6%
Hispanic origin (detail)
Puerto Rican 4%
Common ancestry
Lithuanian 3% Serbian 1% Slovak 1%
Foreign-born
3% · Canada, Mexico, Jamaica
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Bradford

2024 margin
Solid R (+57.2) · D 21.1% · R 78.4%
2008→2024 swing
-16.9pp toward R · 2008: -40.3pp · 2024: -57.2pp
All cycles
2024: R+57.2 2020: R+52.6 2016: R+49.5 2012: R+42.1 2008: R+40.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -36.09%
Current HPI
305.3668
Rent YoY
Metro
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+380.0% since first listed
4 events — show timeline
  • 2026-06-16 Listed $60,000 realMLS
  • 2006-06-24 Listing Removed realMLS
  • 2006-01-25 Listed $28,000 realMLS
  • 1979-09-01 Sold (Public Records) $12,500 Public Records

Property tax history

+4.7%/yr

Latest (2025): $833 · +13.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…