CashFlowRE
Sign in Sign up
1150 S Meadow Ln #6
F Composite 27.49
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +8.8/15.0
  • Cash flow +3.9/30.0
  • Condition / age +3.8/5.0
  • Schools +3.2/10.0
  • Rent growth +3.1/5.0
  • Livability +2.8/5.0
  • 1% rule +1.8/10.0
  • DSCR +0.0/10.0
  • Appreciation +0.0/10.0

$238,888

1150 S Meadow Ln #6 · Colton, CA 92324
1 bd · 1.0 ba · 695 sqft · Condo · 122 Days on market
Built 1980 Good condition $344/sqft · at area comps Est $246k · at est. $314/mo HOA · 19% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this beautifully maintained upper-level end unit condo located in the desirable Meadow Lane community. This charming 1-bedroom, 1-bath residence offers privacy, natural light, and comfortable living in a secure gated setting. Step inside to a bright and airy layout featuring floor-to-ceiling windows in the dining area that flood the space with natural light. The inviting living room opens to a private balcony through a sliding glass door — perfect for relaxing or enjoying your morning coffee — plus an additional exterior storage closet for added convenience. Down the hallway, you’ll find a full bathroom and an indoor laundry closet designed for a stackable washer and dryer. The spacious primary bedroom features a large walk-in closet, providing ample storage and functionality. Residents of Meadow Lane enjoy resort-style amenities including a sparkling pool and spa, beautifully maintained grounds, and secure gated access. Ideally situated near schools, parks, shopping, and dining, this home offers quick access to the 215, 10, and 91 freeways. Just minutes from Loma Linda University Medical Center and the VA Hospital, the location is both convenient and highly desirable. Whether you’re a first-time buyer, downsizing, or looking for an investment opportunity, this is an exceptional value you won’t want to miss.

Key facts

  • Private balcony
  • Spa
  • Large walk-in closet

Tags

PRIVATE BALCONYEXTERIOR STORAGE CLOSETINDOOR LAUNDRY CLOSETLARGE WALK-IN CLOSETSPASECURE GATED ACCESS

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $239k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-674 ($-8k/yr) — negative.
  • To cash-flow at today's rent, offer at most $141k (40.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $163k (31.6% below list).
  • Recommended offer: $141k (40.8% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 56/100 on livability (#817 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: employment C-, crime D, amenities F.
  • Colton Joint Unified (suburban): math 16% / reading 38% proficiency, ranked #373 of 517 in CA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Cooley Ranch Elementary (498 students, 84% FRL); Terrace Hills Middle (math 18% / reading 33%, grade F, #260 of 498 statewide, top 54%, 838 students, 74% FRL); Grand Terrace High Sch At The Ray Abril Jr. Edal Complex (math 20% / reading 58%, grade F, #558 of 1,170 statewide, top 48%, 1,726 students, 68% FRL).
  • Market conditions: Rents rising (+2.5%/yr); 155 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals leasing fast (median 11d on market — plan ~1-2 weeks tenant-placement turnaround); 5,458 units permitted in San Bernardino County in 2024 (1,500 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • San Bernardino County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 122 days — a 12% lower offer ($210k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $141,307 (40.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 122 days. Have you received any prior offers? Is the seller open to a 41% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.68% ✗
Cap rate
2.91%
Cash-on-cash
-12.10%
DSCR
0.46
GRM
12.2

CMA / ARV

ARV (median comp)
$245,977
List price
$238,888
Delta
-2.88%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1150 S Meadow Ln #6 0.00mi 1/1.0 695 (0%) 3mo $238,888 $344 97
1800 E Old Rnch #148 0.06mi 1/1.0 616 (-11%) 6mo $230,000 $373 73
1800 E Old Rnch #146 0.06mi 1/1.0 616 (-11%) 8mo $234,000 $380 71
1800 E Old Rnch #174 0.13mi 1/1.0 616 (-11%) 5mo $239,000 $388 71
1735 E Washington Unit G11 0.12mi 2/2.0 (+1) 850 (+22%) 6mo $205,000 $241 55
1251 S Meadow #116 0.17mi 2/2.0 (+1) 864 (+24%) 10mo $270,000 $313 50
841 E H St 1.39mi 2/1.0 (+1) 720 (+4%) 7mo $450,000 $625 48
1954 Union 0.57mi 2/1.0 (+1) 792 (+14%) 2mo $450,000 $568 43
2255 Cahuilla St #90 0.63mi 1/1.0 792 (+14%) 7mo $225,000 $284 42
2255 Cahuilla St #122 0.67mi 1/1.5 792 (+14%) 5mo $250,000 $316 39
820 E G St 1.48mi 2/1.0 (+1) 611 (-12%) 11mo $420,000 $687 31
845 E H 1.39mi 2/1.0 (+1) 858 (+24%) 5mo $430,000 $501 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.5% rent growth · sell at horizon

5-year hold
IRR
-39.2%
Equity multiple
-0.23×
Total profit
$-82,260
Equity at exit
$35,619
10-year hold
IRR
-64.3%
Equity multiple
-0.93×
Total profit
$-129,374
Equity at exit
$20,655

Cash invested: $66,889 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

Active competition Active MLS

For sale now
0 active · 1 under contract

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 92324

Rents YoY
2.5%
Active inventory
155
Price-to-rent
12.2×

Monthly cashflow live

Estimated rent
$1,634 high interval (Pro) →
Mortgage (P&I)
−$1,253
Tax est. 1.5%
−$299 /mo · $3,583/yr
Insurance
−$100
HOA
−$314
Vacancy / Maint / Mgmt
−$343
Net cashflow
$-674

Break-even live

Break-even rent $2,487
Max offer price $141,307
Occupancy floor —

Sensitivity live

Price -10% $-509 -5% $-592 +0% $-674 +5% $-757 +10% $-839
Rent -10% $-803 -5% $-739 +0% $-674 +5% $-610 +10% $-545
Rate -1.0pp $-554 -0.5pp $-614 base $-674 +0.5pp $-736 +1.0pp $-799

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$59,722
Closing costs
$7,167
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 19 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1150 S Meadow Ln #8 Colton, CA 1.0 1.0 695 $1,750 $2.52 6d 1 0.05mi
1150 S Meadow Ln Unit 49 Colton, CA 1.0 1.0 695 $1,750 $2.52 10d 1 0.07mi
1150 S Meadow Ln Colton, CA 1.0 1.0 400 $700 $1.75 129d 1 0.08mi
1699 E Washington St Colton, CA 1.0–2.0 1.0–2.0 845 $1,750 $2.07 2d 9 0.13mi
1735 E Washington St Colton, CA 1.0–2.0 1.0 765 $1,655 $2.16 74d 2 0.14mi
1735 E Washington St Colton, CA 1.0–2.0 1.0 765 $1,550 $2.03 127d 2 0.14mi
1401 E Santo Antonio Dr Colton, CA 1.0 1.0 373 $1,637 $4.39 0d 3 0.40mi
836 Cisco St Colton, CA 2.0 1.0 676 $2,095 $3.10 99d 1 0.53mi
1867 Topeka Way Colton, CA 2.0 1.0 676 $2,222 $3.29 24d 1 0.65mi
2270 Cahuilla St Colton, CA 1.0–2.0 1.0–2.0 820 $1,799 $2.19 7d 4 0.65mi
23097 Barton Rd Grand Terrace, CA 1.0 2.0 400 $1,595 $3.99 10d 1 0.74mi
1043 Santo Antonio Dr Grand Terrace, CA 2.0 1.0–2.0 783 $1,960 $2.50 38d 15 0.77mi
800 E Washington St Colton, CA 1.0–2.0 1.0–2.0 728 $1,383 $1.90 3d 18 0.97mi
11750 Mount Vernon Ave Grand Terrace, CA 1.0–2.0 1.0–2.0 776 $1,826 $2.35 0d 29 1.23mi
11750 Mount Vernon Ave Grand Terrace, CA 1.0–2.0 1.0–2.0 776 $1,850 $2.38 34d 15 1.23mi
422 Wier Rd San Bernardino, CA 1.0–2.0 1.0 690 $1,415 $2.05 1d 9 1.38mi
2618 Flint Way San Bernardino, CA 1.0–2.0 1.0–2.0 681 $1,600 $2.35 10d 2 1.39mi
505 E Wier Rd Unit 505-34 San Bernardino, CA 1.0 1.0 475 $1,550 $3.26 127d 1 1.46mi
11171 Oakwood Dr Loma Linda, CA 1.0–2.0 1.0–2.0 813 $1,770 $2.18 2d 8 1.49mi

HOA detail $314/mo · $3,768/yr condo

Likely covers
landscapingpoolsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-08-06
    days on market $238,888 Active 122 DOM
  2. 2026-08-05
    days on market $238,888 Active 121 DOM
  3. 2026-08-04
    days on market $238,888 Active 120 DOM
  4. 2026-08-03
    days on market $238,888 Active 119 DOM
  5. 2026-07-31
    days on market $238,888 Active 116 DOM
  6. 2026-07-30
    status $238,888 Active 115 DOM
  7. 2026-07-18
    status $238,888 Pending Sale 115 DOM
  8. 2026-07-16
    days on market $238,888 Active 115 DOM
  9. 2026-07-15
    days on market $238,888 Active 114 DOM
  10. 2026-07-14
    days on market $238,888 Active 113 DOM
  11. 2026-07-13
    days on market $238,888 Active 112 DOM
  12. 2026-07-13
    days on market $238,888 Active 111 DOM
  13. 2026-07-11
    days on market $238,888 Active 110 DOM
  14. 2026-07-10
    days on market $238,888 Active 109 DOM
  15. 2026-07-09
    days on market $238,888 Active 108 DOM
  16. 2026-07-07
    days on market $238,888 Active 106 DOM
  17. 2026-07-06
    days on market $238,888 Active 105 DOM
  18. 2026-07-06
    days on market $238,888 Active 104 DOM
  19. 2026-07-05
    days on market $238,888 Active 103 DOM
  20. 2026-07-03
    days on market $238,888 Active 102 DOM
  21. 2026-07-02
    days on market $238,888 Active 101 DOM
  22. 2026-07-01
    days on market $238,888 Active 100 DOM
  23. 2026-06-30
    days on market $238,888 Active 99 DOM
  24. 2026-06-29
    days on market $238,888 Active 98 DOM
  25. 2026-06-28
    days on market $238,888 Active 97 DOM
  26. 2026-06-27
    days on market $238,888 Active 96 DOM
  27. 2026-06-26
    days on market $238,888 Active 95 DOM
  28. 2026-06-24
    days on market $238,888 Active 93 DOM
  29. 2026-06-22
    days on market $238,888 Active 91 DOM
  30. 2026-06-21
    days on market $238,888 Active 90 DOM
  31. 2026-06-18
    days on market $238,888 Active 87 DOM
  32. 2026-06-17
    days on market $238,888 Active 86 DOM
  33. 2026-06-16
    days on market $238,888 Active 85 DOM
  34. 2026-06-15
    days on market $238,888 Active 84 DOM
  35. 2026-06-13
    days on market $238,888 Active 82 DOM
  36. 2026-06-13
    days on market $238,888 Active 81 DOM
  37. 2026-06-09
    days on market $238,888 Active 78 DOM
  38. 2026-06-08
    days on market $238,888 Active 77 DOM
  39. 2026-06-07
    days on market $238,888 Active 76 DOM
  40. 2026-06-04
    days on market $238,888 Active 73 DOM
  41. 2026-06-03
    days on market $238,888 Active 72 DOM
  42. 2026-06-02
    days on market $238,888 Active 71 DOM
  43. 2026-06-01
    days on market $238,888 Active 70 DOM
  44. 2026-05-31
    days on market $238,888 Active 69 DOM
  45. 2026-05-15
    price $238,888 1370-char remark
    Show marketing remark (1370 chars)

    Welcome to this beautifully maintained upper-level end unit condo located in the desirable Meadow Lane community. This charming 1-bedroom, 1-bath residence offers privacy, natural light, and comfortable living in a secure gated setting. Step inside to a bright and airy layout featuring floor-to-ceiling windows in the dining area that flood the space with natural light. The inviting living room opens to a private balcony through a sliding glass door — perfect for relaxing or enjoying your morning coffee — plus an additional exterior storage closet for added convenience. Down the hallway, you’ll find a full bathroom and an indoor laundry closet designed for a stackable washer and dryer. The spacious primary bedroom features a large walk-in closet, providing ample storage and functionality. Residents of Meadow Lane enjoy resort-style amenities including a sparkling pool and spa, beautifully maintained grounds, and secure gated access. Ideally situated near schools, parks, shopping, and dining, this home offers quick access to the 215, 10, and 91 freeways. Just minutes from Loma Linda University Medical Center and the VA Hospital, the location is both convenient and highly desirable. Whether you’re a first-time buyer, downsizing, or looking for an investment opportunity, this is an exceptional value you won’t want to miss.

  46. 2026-04-15
    status Active 1370-char remark
    Show marketing remark (1370 chars)

    Welcome to this beautifully maintained upper-level end unit condo located in the desirable Meadow Lane community. This charming 1-bedroom, 1-bath residence offers privacy, natural light, and comfortable living in a secure gated setting. Step inside to a bright and airy layout featuring floor-to-ceiling windows in the dining area that flood the space with natural light. The inviting living room opens to a private balcony through a sliding glass door — perfect for relaxing or enjoying your morning coffee — plus an additional exterior storage closet for added convenience. Down the hallway, you’ll find a full bathroom and an indoor laundry closet designed for a stackable washer and dryer. The spacious primary bedroom features a large walk-in closet, providing ample storage and functionality. Residents of Meadow Lane enjoy resort-style amenities including a sparkling pool and spa, beautifully maintained grounds, and secure gated access. Ideally situated near schools, parks, shopping, and dining, this home offers quick access to the 215, 10, and 91 freeways. Just minutes from Loma Linda University Medical Center and the VA Hospital, the location is both convenient and highly desirable. Whether you’re a first-time buyer, downsizing, or looking for an investment opportunity, this is an exceptional value you won’t want to miss.

  47. 2026-04-14
    historical Active Under Contract 1370-char remark
    Show marketing remark (1370 chars)

    Welcome to this beautifully maintained upper-level end unit condo located in the desirable Meadow Lane community. This charming 1-bedroom, 1-bath residence offers privacy, natural light, and comfortable living in a secure gated setting. Step inside to a bright and airy layout featuring floor-to-ceiling windows in the dining area that flood the space with natural light. The inviting living room opens to a private balcony through a sliding glass door — perfect for relaxing or enjoying your morning coffee — plus an additional exterior storage closet for added convenience. Down the hallway, you’ll find a full bathroom and an indoor laundry closet designed for a stackable washer and dryer. The spacious primary bedroom features a large walk-in closet, providing ample storage and functionality. Residents of Meadow Lane enjoy resort-style amenities including a sparkling pool and spa, beautifully maintained grounds, and secure gated access. Ideally situated near schools, parks, shopping, and dining, this home offers quick access to the 215, 10, and 91 freeways. Just minutes from Loma Linda University Medical Center and the VA Hospital, the location is both convenient and highly desirable. Whether you’re a first-time buyer, downsizing, or looking for an investment opportunity, this is an exceptional value you won’t want to miss.

  48. 2026-03-12
    status Pending Sale 1370-char remark
    Show marketing remark (1370 chars)

    Welcome to this beautifully maintained upper-level end unit condo located in the desirable Meadow Lane community. This charming 1-bedroom, 1-bath residence offers privacy, natural light, and comfortable living in a secure gated setting. Step inside to a bright and airy layout featuring floor-to-ceiling windows in the dining area that flood the space with natural light. The inviting living room opens to a private balcony through a sliding glass door — perfect for relaxing or enjoying your morning coffee — plus an additional exterior storage closet for added convenience. Down the hallway, you’ll find a full bathroom and an indoor laundry closet designed for a stackable washer and dryer. The spacious primary bedroom features a large walk-in closet, providing ample storage and functionality. Residents of Meadow Lane enjoy resort-style amenities including a sparkling pool and spa, beautifully maintained grounds, and secure gated access. Ideally situated near schools, parks, shopping, and dining, this home offers quick access to the 215, 10, and 91 freeways. Just minutes from Loma Linda University Medical Center and the VA Hospital, the location is both convenient and highly desirable. Whether you’re a first-time buyer, downsizing, or looking for an investment opportunity, this is an exceptional value you won’t want to miss.

  49. 2026-02-17
    listed $248,888 Active 1370-char remark
    Show marketing remark (1370 chars)

    Welcome to this beautifully maintained upper-level end unit condo located in the desirable Meadow Lane community. This charming 1-bedroom, 1-bath residence offers privacy, natural light, and comfortable living in a secure gated setting. Step inside to a bright and airy layout featuring floor-to-ceiling windows in the dining area that flood the space with natural light. The inviting living room opens to a private balcony through a sliding glass door — perfect for relaxing or enjoying your morning coffee — plus an additional exterior storage closet for added convenience. Down the hallway, you’ll find a full bathroom and an indoor laundry closet designed for a stackable washer and dryer. The spacious primary bedroom features a large walk-in closet, providing ample storage and functionality. Residents of Meadow Lane enjoy resort-style amenities including a sparkling pool and spa, beautifully maintained grounds, and secure gated access. Ideally situated near schools, parks, shopping, and dining, this home offers quick access to the 215, 10, and 91 freeways. Just minutes from Loma Linda University Medical Center and the VA Hospital, the location is both convenient and highly desirable. Whether you’re a first-time buyer, downsizing, or looking for an investment opportunity, this is an exceptional value you won’t want to miss.

  50. 2023-06-13
    soldstatus $245,000 Closed Sale 1031-char remark
    Show marketing remark (1031 chars)

    STOP LOOKING, THIS IS THE BEST PRICE IN THE CITY… Experience the comfort of living in a private GATED COMMUNITY with this beautiful 1 bedroom, 1 bath upper level end unit condo in Meadow Lane. Bask in the abundance of natural light pouring in through the floor-to-ceiling windows from the dining area. Step into the inviting living room that opens up to a relaxing patio, featuring a glass sliding door and an additional storage closet for your convenience. Down the hallway you will find a full bathroom and washer dryer closet, ideal for your stackable unit. The master bedroom boasts its own spacious walk-in closet. Indulge in the refreshing swimming pool and spa offered within the complex. This exceptional home is situated in a prime location, near schools, parks, shopping, and dining options. Enjoy easy access to the 215, 10, and 91 freeways, and find yourself just minutes away from Loma Linda University Medical Center and the VA Hospital. DON'T MISS OUT ON THIS REMARKABLE OPPORTUNITY - SUBMIT YOUR OFFER TODAY!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥101°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 9/10 Extreme 22 unhealthy d/yr today · 27 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,603
− Mortgage interest
−$13,381
− Property taxes
−$3,583
− Insurance
−$1,194
− Repairs & maintenance
−$1,568
− Management
−$1,568
− HOA
−$3,768
− Depreciation
−$6,949
Taxable loss
−$12,410
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,978
After-tax cash flow
$-5,114/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab Est. rehab $3,475–$10,425 screening

This upper-level end unit condo in Meadow Lane is in good condition with minimal repairs needed. It offers a good balance of privacy and natural light, making it an attractive option for both buyers and renters.

Value-add opportunities

  • Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics ↑
  • Resale Updating the kitchen backsplash — A fresh backsplash can make the kitchen more appealing to potential buyers ↑
  • Rental Upgrading the flooring in the bathrooms — Updated flooring can attract renters looking for modern amenities ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 32/100

Zoned Schools

Elementary Cooley Ranch Elementary Middle Terrace Hills Middle F CA #260/498 Nat'l #10,204/14,009 High Grand Terrace High Sch At The Ray Abril Jr. Edal Complex F CA #558/1,170 Nat'l #8,724/17,239

Schools (NCES district)

District
Colton Joint Unified
NCES district ID
0609390
Math proficiency
16% ▼ -9.00%
Reading proficiency
38% ▼ -1.00%
Median HH income
$51,178
Composite
23.74/100
National rank
#7820
State rank
#373 of 517 in CA
D Composite livability gradescore 56/100

Livability — Colton

Score
56/100
State rank
#817
US rank
#23005

Category grades

Amenities F Commute F Cost of living F Crime D Employment C- Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Colton, CA
County
San Bernardino County · 2,300,329 people
City population
57,365
Metro
Riverside-San Bernardino-Ontario, CA
Population (ZIP)
57,365
Household income
$71,078
Rent vs Own
45.3% rent · 54.7% own
Severe rent burden
14% of renters

Population outlook (San Bernardino County) Hauer SSP2

Today (2025)
2,300,329 people
By 2030
2,378,907 · +3.4%
By 2040
2,523,137 · +9.7%
By 2050
2,642,388 · +14.9%
By 2075
2,880,769 · +25.2%
By 2100
2,909,436 · +26.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (74%)
Race & ethnicity
Hispanic / Latino 74% Two or more races 24% White 11% Black 8% Asian 4% Native American 1%
Hispanic origin (detail)
Mexican 69%
Languages at home
47% English-only · Spanish 49% Tagalog/Filipino 1% Other Indo-European 1%

Political lean MEDSL · San Bernardino

2024 margin
Toss-up / Even · D 47.5% · R 49.7% · Other 2.8%
2008→2024 swing
-8.5pp toward R · 2008: 6.3pp · 2024: -2.1pp
All cycles
2024: R+2.1 2020: D+10.7 2016: D+9.8 2012: D+5.4 2008: D+6.3

Not yet ingested

Civics
—

Price history

+363.9% since first listed
28 events — show timeline
  • 2026-05-15 Price Changed $238,888 CRMLS
  • 2026-04-15 Relisted — CRMLS
  • 2026-04-14 Contingent — CRMLS
  • 2026-03-12 Pending — CRMLS
  • 2026-02-17 Listed $248,888 CRMLS
  • 2023-06-13 Sold (MLS) $245,000 CRMLS
  • 2023-06-07 Pending — CRMLS
  • 2023-05-13 Contingent — CRMLS
  • 2023-05-11 Listed $239,999 CRMLS
  • 2023-04-18 Pending — CRMLS
  • 2023-04-12 Listed $220,000 CRMLS
  • 2018-09-15 Sold (MLS) $125,000 CRMLS
  • 2018-08-17 Contingent — CRMLS
  • 2018-08-08 Listed $124,900 CRMLS
  • 2013-01-15 Sold (MLS) $42,000 CRMLS
  • 2013-01-03 Pending — CRMLS
  • 2013-01-02 Listed $42,000 CRMLS
  • 2010-05-28 Sold (MLS) $41,000 CRMLS
  • 2010-05-04 Pending — CRMLS
  • 2010-04-16 Price Changed $41,000 CRMLS
  • 2010-03-05 Listed $39,900 CRMLS
  • 2007-03-05 Sold (MLS) $149,900 CRMLS
  • 2007-02-01 Listing Removed — CRMLS
  • 2007-01-27 Listed $149,900 CRMLS
  • 2003-07-31 Sold (MLS) $84,000 CRMLS
  • 2003-06-08 Listed $84,500 CRMLS
  • 2001-05-08 Listing Removed — CRMLS
  • 2000-11-07 Listed $51,500 CRMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…