CashFlowRE
Sign in Sign up
3711 S Galvez St Multi-family
D Composite 43.31
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +4.0/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$79,900

3711 S Galvez St · New Orleans, LA 70125
6 bd · 4.0 ba · 2,442 sqft · MultiFamily public records · 76 Days on market
Built 1920 $33/sqft · 193% above area ↓ 47% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Build your dream home or investment property on this perfectly cleared vacant lot in the heart of the city! This 30x105 foot parcel comes ready with an existing driveway and is primed for a classic New Orleans shotgun-style home or a modern multi-family unit. The property is situated in a HU-RD2 (Historic Urban Two-Family Residential District) zone, offering fantastic versatility for builders and homeowners alike. Best of all, you’ll be just steps away from St. Charles Avenue and the iconic Mardi Gras parade routes. Don't miss this rare opportunity to own a piece of New Orleans!

Key facts

  • Existing driveway
  • Cleared vacant lot
  • Listed 76 days

Tags

CLEARED VACANT LOTEXISTING DRIVEWAYMARDI GRAS PARADE ROUTES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 6-bed/4.0-bath multifamily listed at $80k.

Deal economics

  • At list price, monthly cash flow is $3k ($31k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $80k).
  • Recommended offer: $75k (6.0% below list) — sets the bar for market timing.
  • Cap rate 51.4% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Benjamin Franklin Elem. Math And Science (math 12% / reading 23%, grade F, #479 of 646 statewide, top 75%, 747 students, 98% FRL, charter) — zoned schools average 98% FRL vs 68% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents flat; 219 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 62% of comp listings sitting > 30 days — soft ceiling on asking rent; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $4,439/mo this rent would consume 87% of the median local household income ($61k/yr) (locally 1270% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.7% rent growth), your $22k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 76 days — a 6% lower offer ($75k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 4y ago; this cycle's ask has dropped $5k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo; built in 1920 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $75,106 (6.0% below list)

Questions for the listing agent

  1. It's been on market 76 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
5.56%
Cap rate
51.38%
Cash-on-cash
161.02%
DSCR
8.16
GRM
1.5

CMA / ARV

ARV (median comp)
$35,166
List price
$79,900
Delta
127.21%
Verdict
OVERPRICED
Comps
10 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3316 18 Delachaise St 0.13mi 6/6.0 2,462 (+1%) 14mo $389,000 $158 72
3964-66 Louisiana Ave Pkwy 0.33mi 6/2.0 2,372 (-3%) 1mo $162,500 $69 71
1704 06 S Dupre St 0.44mi 6/4.0 2,332 (-4%) 1mo $359,000 $154 71
3329 General Taylor St 0.10mi 5/3.5 (-1) 2,314 (-5%) 18mo $320,000 $138 65
3721 23 Willow St 0.41mi 6/2.0 2,281 (-7%) 3mo $117,000 $51 60
2537-39 Amelia St 0.63mi 6/4.0 2,592 (+6%) 6mo $475,000 $183 56
1117 29 S Dupre St 0.74mi 6/4.0 2,592 (+6%) 4mo $355,000 $137 52
1505 07 S White St 0.50mi 5/2.0 (-1) 2,268 (-7%) 3mo $144,900 $64 49
2909 1st St 0.61mi 5/3.0 (-1) 2,654 (+9%) 3mo $75,000 $28 46
4324 26 Freret St 0.73mi 5/3.0 (-1) 2,522 (+3%) 8mo $240,000 $95 45
3429 31 Magnolia St 0.55mi 6/2.0 2,225 (-9%) 12mo $140,000 $63 42
3803 05 State Street Dr 0.69mi 5/3.0 (-1) 2,707 (+11%) 2mo $295,000 $109 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.73% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
7.32×
Total profit
$141,465
Equity at exit
$11,913
10-year hold
IRR
Equity multiple
14.26×
Total profit
$296,741
Equity at exit
$6,908

Cash invested: $22,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70125

Home prices YoY
-16.3%
Rents YoY
0.7%
Active inventory
219
Price-to-rent
1.5×

Monthly cashflow live

Estimated rent
$4,439 high interval (Pro) →
Mortgage (P&I)
$419
Tax from tax record
$53 /mo · $631/yr
Insurance
$33
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$932
Net cashflow
$2,575

Break-even live

Break-even rent $1,179
Max offer price $79,900
Occupancy floor 37%

Sensitivity live

Price -10% $2,621 -5% $2,598 +0% $2,575 +5% $2,553 +10% $2,530
Rent -10% $2,225 -5% $2,400 +0% $2,575 +5% $2,751 +10% $2,926
Rate -1.0pp $2,616 -0.5pp $2,596 base $2,575 +0.5pp $2,555 +1.0pp $2,534

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,975
Closing costs
$2,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3112 Upperline St New Orleans, LA 5.0 3.5 2800 $3,650 $1.30 25d 1 0.48mi
2117 S Lopez St New Orleans, LA 5.0 2.0 1920 $2,000 $1.04 25d 1 0.56mi
2818 Palmer Ave New Orleans, LA 5.0 2.0 1832 $4,900 $2.67 45d 1 0.88mi
2703 Palmer Ave New Orleans, LA 5.0 2.0 2349 $5,500 $2.34 45d 1 0.89mi
6326 S Johnson St Unit 1 New Orleans, LA 5.0 2.0 2013 $3,950 $1.96 45d 1 0.89mi
2715 Palmer Ave New Orleans, LA 5.0 2.0 2184 $4,900 $2.24 45d 1 0.89mi
6321 S Prieur St New Orleans, LA 6.0 2.0 1900 $4,200 $2.21 45d 1 0.92mi
2808 Calhoun St New Orleans, LA 6.0 4.0 3037 $7,500 $2.47 22d 1 0.93mi
2325 State St New Orleans, LA 5.0 3.0 1800 $4,000 $2.22 25d 1 0.99mi
1927 Napoleon Ave New Orleans, LA 5.0 2.0 3350 $3,600 $1.07 45d 1 1.03mi
7011 Jeannette St Unit A New Orleans, LA 5.0 3.0 2200 $5,000 $2.27 45d 1 1.18mi
1609 Broadway St New Orleans, LA 5.0 2.0 1776 $5,000 $2.82 45d 1 1.20mi
7015 Willow St New Orleans, LA 5.0 3.0 2000 $4,200 $2.10 45d 1 1.22mi
1519 Pine St New Orleans, LA 5.0 3.0 3000 $4,000 $1.33 25d 1 1.28mi
4 Cromwell Pl New Orleans, LA 5.0 2.0 2600 $7,000 $2.69 45d 1 1.28mi
939 Broadway St New Orleans, LA 5.0 3.0 1900 $4,000 $2.11 4d 1 1.48mi

Listing history 20 events

  1. 2026-06-21
    days on market $79,900 Active 76 DOM
  2. 2026-06-18
    days on market $79,900 Active 73 DOM
  3. 2026-06-17
    days on market $79,900 Active 72 DOM
  4. 2026-06-16
    days on market $79,900 Active 71 DOM
  5. 2026-06-15
    days on market $79,900 Active 70 DOM
  6. 2026-06-13
    days on market $79,900 Active 68 DOM
  7. 2026-06-10
    days on market $79,900 Active 65 DOM
  8. 2026-06-09
    days on market $79,900 Active 64 DOM
  9. 2026-06-08
    days on market $79,900 Active 63 DOM
  10. 2026-06-07
    days on market $79,900 Active 62 DOM
  11. 2026-06-05
    days on market $79,900 Active 59 DOM
  12. 2026-06-03
    days on market $79,900 Active 58 DOM
  13. 2026-06-02
    days on market $79,900 Active 57 DOM
  14. 2026-06-02
    price $79,900 Active 56 DOM
  15. 2026-06-01
    days on market $85,000 Active 56 DOM
  16. 2026-05-31
    days on market $85,000 Active 55 DOM
  17. 2026-04-02
    listed $85,000 Active 591-char remark
    Show marketing remark (585 chars)

    BUILD YOUR DREAM HOME OR INVESTMENT PROPERTY ON THIS PERFECTLY CLEARED VACANT LOT IN THE HEART OF THE CITY! THIS 30X105 FOOT PARCEL COMES READY WITH AN EXISTING DRIVEWAY AND IS PRIMED FOR A CLASSIC NEW ORLEANS SHOTGUN-STYLE HOME OR A MODERN MULTI-FAMILY UNIT. THE PROPERTY IS SITUATED IN A HU-RD2 (HISTORIC URBAN TWO-FAMILY RESIDENTIAL DISTRICT) ZONE, OFFERING FANTASTIC VERSATILITY FOR BUILDERS AND HOMEOWNERS ALIKE. BEST OF ALL, YOU'LL BE JUST STEPS AWAY FROM ST. CHARLES AVENUE AND THE ICONIC MARDI GRAS PARADE ROUTES. DON'T MISS THIS RARE OPPORTUNITY TO OWN A PIECE OF NEW ORLEANS!

  18. 2026-04-02
    listed $85,000 Active 585-char remark
    Show marketing remark (585 chars)

    BUILD YOUR DREAM HOME OR INVESTMENT PROPERTY ON THIS PERFECTLY CLEARED VACANT LOT IN THE HEART OF THE CITY! THIS 30X105 FOOT PARCEL COMES READY WITH AN EXISTING DRIVEWAY AND IS PRIMED FOR A CLASSIC NEW ORLEANS SHOTGUN-STYLE HOME OR A MODERN MULTI-FAMILY UNIT. THE PROPERTY IS SITUATED IN A HU-RD2 (HISTORIC URBAN TWO-FAMILY RESIDENTIAL DISTRICT) ZONE, OFFERING FANTASTIC VERSATILITY FOR BUILDERS AND HOMEOWNERS ALIKE. BEST OF ALL, YOU'LL BE JUST STEPS AWAY FROM ST. CHARLES AVENUE AND THE ICONIC MARDI GRAS PARADE ROUTES. DON'T MISS THIS RARE OPPORTUNITY TO OWN A PIECE OF NEW ORLEANS!

  19. 2022-08-16
    price $160,000
  20. 2022-07-16
    listed $160,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$631 · $53/mo
Projected year-2 tax
$631 · $53/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone AE · 78% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$53,268
− Mortgage interest
−$4,476
− Property taxes
−$631
− Insurance
−$5,518
− Repairs & maintenance
−$4,261
− Management
−$4,261
− Depreciation
−$2,324
Taxable income
$31,796
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$7,631
After-tax cash flow
$23,273/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
17,821
Household income
$61,174
Rent vs Own
53.3% rent · 46.7% own
Severe rent burden
1270.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
Black 51% White 32% Hispanic / Latino 9% Two or more races 9% Asian 2% Native American 1%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 8% Romanian 1% Slovak 1%
Foreign-born
7% · Canada, China
Languages at home
90% English-only · Spanish 6% French/Haitian/Cajun 1% Chinese 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -49.68%
Current HPI
255.5998
Rent YoY
▲ 0.73%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-46.9% since first listed
4 events — show timeline
  • 2026-04-02 Listed $85,000 AcadianaMLS
  • 2026-04-02 Listed $85,000 GSREIN
  • 2022-08-16 Price Changed $160,000 GSREIN
  • 2022-07-16 Listed $160,000 AcadianaMLS

Property tax history

-9.4%/yr

Latest (2026): $631 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…