17196 Shields St · Detroit, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.1/30.0
- ARV discount +15.0/15.0
- DSCR +5.0/10.0
- Livability +3.7/5.0
- 1% rule +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$190,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
17196 Shields Street, Detroit, MI 48212-1215 offers a great opportunity for investors, first-time buyers, or anyone looking to add value to a classic Detroit property. Completely remodeled , this single-family or Double-family home features approximately 1,034 square feet of living space situated on a manageable lot in an established neighborhood near Hamtramck. The home includes 2 full bathrooms, 4 bedrooms, a spacious layout with strong potential for renovation, and a basement providing additional storage or future finishing possibilities. Conveniently located close to shopping, dining, schools, and major roadways, this property combines affordability with long-term potential. Whether you're looking for a rental investment, or a place to customize and make your own, this property is full of possibilities.
Key facts
- Completely remodeled
- Close to dining
- Additional storage
Tags
Property features AI
Finance
- Financial info: Annual tax reported
Exterior
- Parking: No garage
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One level with ground-level entry
- Construction: Vinyl siding; Brick/mortar foundation; Built above-grade finished area approximately 1,034 square feet
- Exterior features: Paved road access; Lot approximately 0.07 acres (30 x 107)
Interior
- Bathrooms: 2 full bathrooms
- Heating & cooling: Forced air heating (natural gas); No central cooling
- Interior features: Unfinished basement; Total of 8 rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/1.0-bath single-family listed at $190k.
Deal economics
- At list price, monthly cash flow is $97 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $154k (18.9% below list).
- Recommended offer: $154k (18.9% below list) — sets the bar for 1% rule.
- Cap rate 6.9% vs local median 10.2% in Detroit — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
- Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 166 active listings in the ZIP; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
- At $1,541/mo this rent would consume 48% of the median local household income ($38k/yr) (locally 1175% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 23 days — a 2% lower offer ($187k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.81% ✗
- Cap rate
- 6.90%
- Cash-on-cash
- 2.19%
- DSCR
- 1.10
- GRM
- 10.3
CMA / ARV
- ARV (on-the-fly)
- $254,364
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3878 Charles St | 0.62mi | 4/2.0 (-1) | 1,021 (-1%) | 12mo | $251,500 | $246 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -12.9%
- Equity multiple
- 0.54×
- Total profit
- $-24,712
- Equity at exit
- $28,330
- IRR
- -4.0%
- Equity multiple
- 0.74×
- Total profit
- $-13,960
- Equity at exit
- $16,428
Cash invested: $53,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48212
- Home prices YoY
- -34.2%
- Active inventory
- 166
- Price-to-rent
- 10.3×
Monthly cashflow live
- Estimated rent
- $1,541 medium interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax from tax record
- −$45 /mo · $536/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$324
- Net cashflow
- $97
Break-even live
Sensitivity live
| Price | -10% $204 | -5% $151 | +0% $97 | +5% $43 | +10% $-11 |
|---|---|---|---|---|---|
| Rent | -10% $-25 | -5% $36 | +0% $97 | +5% $158 | +10% $219 |
| Rate | -1.0pp $193 | -0.5pp $145 | base $97 | +0.5pp $48 | +1.0pp $-2 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,500
- Closing costs
- $5,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 14 events
-
2026-06-17days on market $190,000 Active 23 DOM
-
2026-06-15days on market $190,000 Active 21 DOM
-
2026-06-13days on market $190,000 Active 19 DOM
-
2026-06-13days on market $190,000 Active 18 DOM
-
2026-06-09days on market $190,000 Active 15 DOM
-
2026-06-08days on market $190,000 Active 14 DOM
-
2026-06-07days on market $190,000 Active 13 DOM
-
2026-06-04days on market $190,000 Active 10 DOM
-
2026-06-03days on market $190,000 Active 9 DOM
-
2026-06-02days on market $190,000 Active 8 DOM
-
2026-06-01days on market $190,000 Active 7 DOM
-
2026-05-31days on market $190,000 Active 6 DOM
-
2026-05-25$190,000 Active
Show marketing remark (818 chars)
17196 Shields Street, Detroit, MI 48212-1215 offers a great opportunity for investors, first-time buyers, or anyone looking to add value to a classic Detroit property. Completely remodeled , this single-family or Double-family home features approximately 1,034 square feet of living space situated on a manageable lot in an established neighborhood near Hamtramck. The home includes 2 full bathrooms, 4 bedrooms, a spacious layout with strong potential for renovation, and a basement providing additional storage or future finishing possibilities. Conveniently located close to shopping, dining, schools, and major roadways, this property combines affordability with long-term potential. Whether you're looking for a rental investment, or a place to customize and make your own, this property is full of possibilities.
-
2026-05-25$190,000 Active 818-char remark
Show marketing remark (818 chars)
17196 Shields Street, Detroit, MI 48212-1215 offers a great opportunity for investors, first-time buyers, or anyone looking to add value to a classic Detroit property. Completely remodeled , this single-family or Double-family home features approximately 1,034 square feet of living space situated on a manageable lot in an established neighborhood near Hamtramck. The home includes 2 full bathrooms, 4 bedrooms, a spacious layout with strong potential for renovation, and a basement providing additional storage or future finishing possibilities. Conveniently located close to shopping, dining, schools, and major roadways, this property combines affordability with long-term potential. Whether you're looking for a rental investment, or a place to customize and make your own, this property is full of possibilities.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $536 · $45/mo
- Projected year-2 tax
- $1,731 · $144/mo
- Expected delta
- +$1,195/yr (+$100/mo · 223.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,487
- − Mortgage interest
- −$10,643
- − Property taxes
- −$536
- − Insurance
- −$950
- − Repairs & maintenance
- −$1,479
- − Management
- −$1,479
- − Depreciation
- −$5,527
- Taxable loss
- −$2,127
- Est. tax savings @ 24.0%
- +$510
- After-tax cash flow
- $1,673/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Detroit Public Schools Community District
- NCES district ID
- 2601103
- Math proficiency
- 10% ▼ -2.00%
- Reading proficiency
- 24% ▲ 6.00%
- Median HH income
- $25,815
- Composite
- 13.06/100
- National rank
- #9564
- State rank
- #499 of 540 in MI
Livability — Detroit
- Score
- 73/100
- State rank
- #218
- US rank
- #5427
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Detroit, MI
- County
- Wayne County · 1,562,939 people
- City population
- 572,865
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 43,384
- Household income
- $38,186
- Rent vs Own
- Severe rent burden
- 1175.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- White 43% Asian 29% Black 19% Two or more races 6%
- Common ancestry
- Romanian 4% Subsaharan African 1% American 1%
- Foreign-born
- 41%
- Languages at home
- 36% English-only · Other Indo-European 28% Arabic 28% Russian/Polish/Slavic 6%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -152.41%
- Current HPI
- 292.9126
- Rent YoY
- —
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+0.0% since first listed2 events — show timeline
- 2026-05-25 Listed $190,000 REALCOMP
- 2026-05-25 Listed $190,000 MiRealSource-MiMLS
Property tax history
-6.4%/yrLatest (2025): $536 · -53.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…