1300 E Lafayette #2409 · Detroit, MI
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- 1% rule +6.4/10.0
- Schools +4.8/10.0
- Condition / age +4.8/5.0
- Livability +3.7/5.0
- Appreciation +3.6/10.0
- Rent growth +3.4/5.0
- Cash flow +0.0/30.0
- DSCR +0.0/10.0
$179,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Experience low-maintenance, high-rise living in the heart of Detroit's iconic Lafayette Park. This 2-bedroom, 2-bath combined residence offers expansive city views, abundant natural light, and a functional layout designed for easy everyday living or a convenient City retreat. You must see the sweeping skyline views from the 24th floor - they are the true showstopper. The open living and dining space is ideal for relaxing or entertaining, while the efficient kitchen keeps everything within reach - perfect for a simplified, lock-and-leave lifestyle. Both bedrooms are generously sized, including a primary suite with in-unit laundry and ensuite bath. Residents enjoy a maintenance-free lifestyle with heat, water, cable, property taxes, 24-hour security, and access to a recently updated pool, tennis courts, and fitness center all included in the monthly HOA. Whether you're looking for a full-time home or an easy, low-maintenance city retreat, this location puts you just steps away from downtown, the Riverwalk, and everything Detroit has to offer.
Key facts
- Quartz countertops
- Walk-in closet
- Ensuite bath
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $180k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $-2k ($-19k/yr) — negative.
- Rent doesn't cover operating costs at any purchase price — skip.
- Meets the 1% rule at list price ($2k rent vs $180k).
- Recommended offer: $164k (9.0% below list) — sets the bar for market timing.
- Cap rate -4.0% vs local median 9.9% in Detroit — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Chrysler Elementary School (math 75% / reading 75%, grade A, #34 of 1,397 statewide, top 3%, 136 students, 78% FRL); Martin Luther King Jr Senior High School (math 10% / reading 30%, grade F, #596 of 713 statewide, top 86%, 821 students, 73% FRL).
- Zoned-school proficiency averages 48% at this address vs 17% district-wide (+30 pts) — the actual schools serving this property are materially stronger than the Detroit Public Schools Community District average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising (+3.5%/yr); 116 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 42d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 58% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
- At $2,054/mo this rent would consume 52% of the median local household income ($48k/yr) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-2.8%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 111 days — a 9% lower offer ($164k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $30k; list at $180k implies a 510% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 94% of rent.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 111 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- -4.01%
- Cash-on-cash
- -36.79%
- DSCR
- -0.64
- GRM
- 7.3
CMA / ARV
- ARV (median comp)
- $241,134
- List price
- $179,900
- Delta
- -25.39%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1300 E Lafayette #2409 | 0.00mi | 2/2.0 | 1,305 (0%) | 0mo | $160,515 | $123 | 100 |
| 1300 E Lafayette St #912 | 0.03mi | 2/2.0 | 1,210 (-7%) | 0mo | $160,000 | $132 | 86 |
| 1300 E Lafayette St #412 | 0.03mi | 2/2.0 | 1,138 (-13%) | 1mo | $165,000 | $145 | 76 |
| 1414 Joliet Pl | 0.11mi | 3/1.5 (+1) | 1,400 (+7%) | 2mo | $370,000 | $264 | 74 |
| 525 W Lafayette Blvd Unit 12E | 1.09mi | 2/2.0 | 1,238 (-5%) | 2mo | $390,000 | $315 | 55 |
| 1058 Hampton Cir #74 | 0.39mi | 2/2.5 | 1,618 (+24%) | 1mo | $474,490 | $293 | 54 |
| 250 E Harbortown Dr #703 | 1.26mi | 2/2.0 | 1,214 (-7%) | 0mo | $270,000 | $222 | 53 |
| 1049 Hampton Cir #44 | 0.37mi | 3/2.5 (+1) | 1,618 (+24%) | 1mo | $425,000 | $263 | 50 |
| 1001 W Jefferson Ave Unit 7B Ave | 0.79mi | 2/2.0 | 1,201 (-8%) | 2mo | $320,000 | $266 | 50 |
| 1061 Hampton Cir | 0.38mi | 3/2.5 (+1) | 1,618 (+24%) | 0mo | $499,900 | $309 | 50 |
| 3670 UNIT 412 Woodward Ave | 1.46mi | 2/2.0 | 1,180 (-10%) | 2mo | $300,000 | $254 | 48 |
| 200 River Place Dr #33 | 0.92mi | 1/1.0 (-1) | 1,072 (-18%) | 2mo | $259,000 | $242 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-2.79% appreciation · 3.53% rent growth · sell at horizon
- IRR
- -96.2%
- Equity multiple
- -1.45×
- Total profit
- $-123,614
- Equity at exit
- $28,501
- IRR
- —
- Equity multiple
- -3.44×
- Total profit
- $-223,440
- Equity at exit
- $18,451
Cash invested: $50,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 0 active · 3 under contract
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 48207
- Home prices YoY
- -2.0%
- Rents YoY
- 3.5%
- Active inventory
- 116
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $2,054 high interval (Pro) →
- Mortgage (P&I)
- −$943
- Tax est. 1.5%
- −$225 /mo · $2,698/yr
- Insurance
- −$75
- HOA
- −$1,924
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$431
- Net cashflow
- $-1,544
Break-even live
Sensitivity live
| Price | -10% $-1,420 | -5% $-1,482 | +0% $-1,544 | +5% $-1,606 | +10% $-1,669 |
|---|---|---|---|---|---|
| Rent | -10% $-1,707 | -5% $-1,625 | +0% $-1,544 | +5% $-1,463 | +10% $-1,382 |
| Rate | -1.0pp $-1,454 | -0.5pp $-1,498 | base $-1,544 | +0.5pp $-1,591 | +1.0pp $-1,638 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $44,975
- Closing costs
- $5,397
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1387 Larned St Detroit, MI | 1.0–2.0 | 1.0–1.5 | 925 | $1,599 | $1.73 | 13d | 6 | 0.10mi |
| 1544 1566 E LAFAYETTE St Detroit, MI | 2.0 | 1.0–2.0 | 865 | $2,515 | $2.91 | 9d | 21 | 0.15mi |
| 1531 Larned St Detroit, MI | 1.0 | 1.0–1.5 | 840 | $1,380 | $1.64 | 93d | 1 | 0.18mi |
| 1405 Rivard St Detroit, MI | 2.0 | 1.0–2.0 | 665 | $2,480 | $3.73 | 16d | 8 | 0.22mi |
| 1001 E Jefferson Ave Detroit, MI | 2.0 | 1.0 | 615 | $2,265 | $3.68 | 93d | 20 | 0.24mi |
| 1001 E Jefferson Ave Detroit, MI | 2.0 | 1.0 | 615 | $2,050 | $3.33 | 10d | 9 | 0.24mi |
| 1 Lafayette Plaisance St Detroit, MI | 2.0 | 1.0 | 840 | $2,356 | $2.80 | 9d | 25 | 0.28mi |
| 229 Orleans St Detroit, MI | 1.0–2.0 | 1.0–2.5 | 1087 | $2,676 | $2.46 | 9d | 10 | 0.39mi |
| 1410 Gratiot Ave Unit 202 Detroit, MI | 1.0 | 1.0 | 1100 | $1,995 | $1.81 | 93d | 1 | 0.51mi |
| 1989 Orleans St Detroit, MI | 2.0 | 2.0 | 964 | $1,700 | $1.76 | 93d | 1 | 0.52mi |
| 555 Brush St Unit 1615 Detroit, MI | 2.0 | 1.0 | 1020 | $1,715 | $1.68 | 93d | 1 | 0.56mi |
| 555 Brush St Unit : 1017 Detroit, MI | 2.0 | 1.0 | 1020 | $1,495 | $1.47 | 93d | 1 | 0.57mi |
| 555 Brush St Unit 2706 Detroit, MI | 2.0 | 2.0 | 1410 | $2,075 | $1.47 | 93d | 1 | 0.57mi |
| 555 Brush St Unit : 3007 Detroit, MI | 1.0 | 1.0 | 925 | $1,850 | $2.00 | 93d | 1 | 0.57mi |
| 555 Brush St Unit 2912 Detroit, MI | 2.0 | 2.0 | 1265 | $1,860 | $1.47 | 93d | 1 | 0.57mi |
| 555 Brush St Unit 3104 Detroit, MI | 2.0 | 2.0 | 1020 | $2,195 | $2.15 | 93d | 1 | 0.57mi |
| 310 Gratiot Ave Detroit, MI | 2.0 | 1.0–2.0 | 753 | $3,635 | $4.83 | 69d | 13 | 0.58mi |
| 1323 Broadway St Detroit, MI | 2.0 | 1.0–2.0 | 1650 | $2,500 | $1.52 | 18d | 1 | 0.65mi |
| 600 Woodward Ave Detroit, MI | 1.0–2.0 | 1.5–2.5 | 1325 | $6,790 | $5.12 | 13d | 6 | 0.74mi |
| 2001 Chene St Detroit, MI | 1.0–2.0 | 1.0 | 900 | $1,069 | $1.19 | 36d | 1 | 0.77mi |
| 10 Witherell St Detroit, MI | 2.0 | 1.0–2.0 | 770 | $2,580 | $3.35 | 10d | 5 | 0.80mi |
| 10 Grand River Ave Detroit, MI | 1.0 | 1.0 | 850 | $1,825 | $2.15 | 10d | 4 | 0.81mi |
| 1150 Griswold St Detroit, MI | 3.0 | 1.0–3.0 | 1539 | $5,282 | $3.43 | 10d | 3 | 0.81mi |
| 1214 Griswold St Detroit, MI | 1.0 | 1.0 | 757 | $1,938 | $2.56 | 9d | 28 | 0.81mi |
| 1212 Griswold St Unit 1024685P Detroit, MI | 2.0 | 2.0 | 1291 | $11,873 | $9.20 | 73d | 1 | 0.81mi |
| 1212 Griswold St Unit 0702 Detroit, MI | 1.0 | 1.0 | 875 | $1,850 | $2.11 | 73d | 1 | 0.81mi |
| 35 W Grand River Ave Detroit, MI | 1.0–2.0 | 1.0–1.5 | 757 | $2,275 | $3.00 | 21d | 4 | 0.81mi |
| 2280 E Vernor Hwy Detroit, MI | 2.0–3.0 | 2.0 | 922 | $895 | $0.97 | 36d | 1 | 0.83mi |
| 1133 Griswold St Detroit, MI | 2.0 | 2.0 | 956 | $2,400 | $2.51 | 73d | 1 | 0.83mi |
| 500 River Pl Dr Detroit, MI | 1.0–2.0 | 1.0–2.0 | 950 | $1,900 | $2.00 | 22d | 1 | 0.84mi |
| 111 State St Unit 1024679P Detroit, MI | 2.0 | 2.0 | 1248 | $7,718 | $6.18 | 61d | 1 | 0.85mi |
| 111 State St Unit 1024673P Detroit, MI | 2.0 | 2.0 | 1291 | $8,342 | $6.46 | 73d | 1 | 0.85mi |
| 1145 Griswold St Detroit, MI | 2.0 | 2.0 | 956 | $2,400 | $2.51 | 42d | 1 | 0.85mi |
| 1215 Griswold St Detroit, MI | 2.0–3.0 | 2.0 | 912 | $2,395 | $2.62 | 21d | 2 | 0.86mi |
| 76 W Adams Ave Detroit, MI | 1.0–2.0 | 1.0–2.0 | 881 | $2,669 | $3.03 | 9d | 8 | 0.94mi |
| 76 W Adams Ave Detroit, MI | 1.0–2.0 | 1.0–2.0 | 881 | $2,413 | $2.74 | 42d | 9 | 0.94mi |
| 415 Clifford St Detroit, MI | 2.0 | 1.0 | 726 | $1,925 | $2.65 | 22d | 10 | 0.96mi |
| 66 Winder St Detroit, MI | 1.0 | 1.0 | 900 | $2,100 | $2.33 | 61d | 1 | 0.97mi |
| 66 Winder St #458 Detroit, MI | 2.0 | 2.0 | 1300 | $2,600 | $2.00 | 73d | 1 | 0.97mi |
| 150 Bagley St Detroit, MI | 1.0–2.0 | 1.0–2.5 | 960 | $4,100 | $4.27 | 67d | 1 | 0.98mi |
Property features AI
Finance
- Other
- Directions: I-75 to E. Lafayette, East on Lafayette to 1300 E. LafayetteCross street: E Lafayette between Rivard and Orleans
- HOA & community
- Homeowners association with monthly feeMonthly association fee covers cable TV, gas, grounds maintenance, structure maintenance, security, sewer, snow removal, trash, and waterCommunity features include pool, gated access, and fitness center
Exterior
- Parking
- Attached garage with 6 spacesAssigned parkingElectric vehicle charging station(s)
- Security
- Gated communityCommunity security included in association
- Utilities
- Public waterPublic sewerWater service available
- Home design
- Residential stock cooperativeOne levelGround-level entry
- Construction
- Concrete constructionBlock and pillar/post/pier foundation
- Exterior features
- PatioOutdoor in-ground community poolPaved roadsGated community
Interior
- Kitchen
- DishwasherFree-standing electric rangeMicrowaveFree-standing refrigeratorStainless steel appliances
- Bathrooms
- 2 full bathrooms
- Heating & cooling
- Forced air heatingHeat pumpCooling not provided
- Interior features
- Finished basement4 total rooms
- Laundry & utility
- In-unit washer and dryer
HOA detail $1,924/mo · $23,088/yr condo
- Likely covers
- watercablepoolgymsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-07-30days on market $179,900 Active 111 DOM
-
2026-07-28days on market $179,900 Active 110 DOM
-
2026-07-26days on market $179,900 Active 108 DOM
-
2026-07-24days on market $179,900 Active 106 DOM
-
2026-07-23remarks 699-char remark
-
2026-07-23$179,900 Active 105 DOM
-
2026-07-23days on market $179,900 Active 105 DOM
-
2026-07-22days on market $179,900 Active 104 DOM
-
2026-07-21days on market $179,900 Active 103 DOM
-
2026-07-20days on market $179,900 Active 102 DOM
-
2026-07-18days on market $179,900 Active 100 DOM
-
2026-07-18days on market $179,900 Active 99 DOM
-
2026-07-16days on market $179,900 Active 98 DOM
-
2026-07-15days on market $179,900 Active 97 DOM
-
2026-07-14days on market $179,900 Active 96 DOM
-
2026-07-13days on market $179,900 Active 95 DOM
-
2026-07-13days on market $179,900 Active 94 DOM
-
2026-07-11days on market $179,900 Active 93 DOM
-
2026-07-10days on market $179,900 Active 92 DOM
-
2026-07-09days on market $179,900 Active 91 DOM
-
2026-07-07days on market $179,900 Active 89 DOM
-
2026-07-06days on market $179,900 Active 88 DOM
-
2026-07-06days on market $179,900 Active 87 DOM
-
2026-07-05days on market $179,900 Active 86 DOM
-
2026-07-03days on market $179,900 Active 85 DOM
-
2026-07-02days on market $179,900 Active 84 DOM
-
2026-07-01days on market $179,900 Active 83 DOM
-
2026-06-30days on market $179,900 Active 82 DOM
-
2026-06-29days on market $179,900 Active 81 DOM
-
2026-06-28days on market $179,900 Active 80 DOM
-
2026-06-27days on market $179,900 Active 79 DOM
-
2026-06-26days on market $179,900 Active 78 DOM
-
2026-06-24days on market $179,900 Active 76 DOM
-
2026-06-22days on market $179,900 Active 74 DOM
-
2026-06-21days on market $179,900 Active 73 DOM
-
2026-06-18days on market $179,900 Active 70 DOM
-
2026-06-17days on market $179,900 Active 69 DOM
-
2026-06-15days on market $179,900 Active 67 DOM
-
2026-06-13days on market $179,900 Active 65 DOM
-
2026-06-13days on market $179,900 Active 64 DOM
-
2026-06-09days on market $179,900 Active 61 DOM
-
2026-06-08days on market $179,900 Active 60 DOM
-
2026-06-07days on market $179,900 Active 59 DOM
-
2026-06-04days on market $179,900 Active 56 DOM
-
2026-06-03days on market $179,900 Active 55 DOM
-
2026-06-02days on market $179,900 Active 54 DOM
-
2026-06-01days on market $179,900 Active 53 DOM
-
2026-05-31days on market $179,900 Active 52 DOM
-
2026-04-09$179,900 Active 1068-char remark
Show marketing remark (1056 chars)
Experience low-maintenance, high-rise living in the heart of Detroit's iconic Lafayette Park. This 2-bedroom, 2-bath combined residence offers expansive city views, abundant natural light, and a functional layout designed for easy everyday living or a convenient City retreat. You must see the sweeping skyline views from the 24th floor - they are the true showstopper. The open living and dining space is ideal for relaxing or entertaining, while the efficient kitchen keeps everything within reach - perfect for a simplified, lock-and-leave lifestyle. Both bedrooms are generously sized, including a primary suite with in-unit laundry and ensuite bath. Residents enjoy a maintenance-free lifestyle with heat, water, cable, property taxes, 24-hour security, and access to a recently updated pool, tennis courts, and fitness center all included in the monthly HOA. Whether you're looking for a full-time home or an easy, low-maintenance city retreat, this location puts you just steps away from downtown, the Riverwalk, and everything Detroit has to offer.
-
2026-04-09$179,900 Active 1056-char remark
Show marketing remark (1056 chars)
Experience low-maintenance, high-rise living in the heart of Detroit's iconic Lafayette Park. This 2-bedroom, 2-bath combined residence offers expansive city views, abundant natural light, and a functional layout designed for easy everyday living or a convenient City retreat. You must see the sweeping skyline views from the 24th floor - they are the true showstopper. The open living and dining space is ideal for relaxing or entertaining, while the efficient kitchen keeps everything within reach - perfect for a simplified, lock-and-leave lifestyle. Both bedrooms are generously sized, including a primary suite with in-unit laundry and ensuite bath. Residents enjoy a maintenance-free lifestyle with heat, water, cable, property taxes, 24-hour security, and access to a recently updated pool, tennis courts, and fitness center all included in the monthly HOA. Whether you're looking for a full-time home or an easy, low-maintenance city retreat, this location puts you just steps away from downtown, the Riverwalk, and everything Detroit has to offer.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,653
- − Mortgage interest
- −$10,077
- − Property taxes
- −$2,698
- − Insurance
- −$900
- − Repairs & maintenance
- −$1,972
- − Management
- −$1,972
- − HOA
- −$23,088
- − Depreciation
- −$5,233
- Taxable loss
- −$21,288
- Est. tax savings @ 24.0%
- +$5,109
- After-tax cash flow
- $-13,422/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 6 photos
This 2-bedroom, 2-bath condo in Detroit's iconic Lafayette Park is in excellent condition with no visible repairs needed. It offers modern amenities, expansive city views, and a functional layout, making it an ideal lock-and-leave lifestyle option.
Value-add opportunities
- Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics. ↑
- Both Landscaping improvements — Enhanced landscaping can improve curb appeal and attract potential buyers/tenants. ↑
- Resale Updating the kitchen appliances — Modern appliances can attract more buyers and increase the home's value. ↑
- Both Adding smart home features — Smart home features can increase convenience and appeal to a wider range of potential buyers/tenants. ↑
- Both Upgrading the HVAC system — A new HVAC system can improve comfort and energy efficiency, attracting more buyers/tenants and increasing the home's value. ↑
Zoned Schools
Schools (NCES district)
- District
- Detroit Public Schools Community District
- NCES district ID
- 2601103
- Math proficiency
- 10% ▼ -2.00%
- Reading proficiency
- 24% ▲ 6.00%
- Median HH income
- $25,815
- Composite
- 13.06/100
- National rank
- #9564
- State rank
- #499 of 540 in MI
Livability — Detroit
- Score
- 73/100
- State rank
- #218
- US rank
- #5427
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Detroit, MI
- County
- Wayne County · 1,675,273 people
- City population
- 572,865
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 20,848
- Household income
- $47,831
- Rent vs Own
- Severe rent burden
- 10% of renters
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (74%)
- Race & ethnicity
- Black 74% White 18% Two or more races 4% Asian 3% Hispanic / Latino 2%
- Common ancestry
- Romanian 2% Italian 1% Lithuanian 1%
- Foreign-born
- 5% · Canada, South Korea
- Languages at home
- 94% English-only · Spanish 2% Other Indo-European 1% Arabic 1%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -2.79%
- Current HPI
- 136.6328
- Rent YoY
- ▲ 3.53%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+118.1% since first listed17 events — show timeline
- 2026-04-09 Listed $179,900 REALCOMP
- 2026-04-09 Listed $179,900 MiRealSource-MiMLS
- 2022-08-12 Sold (MLS) $29,500 MiRealSource-MiMLS
- 2022-08-12 Sold (MLS) $29,500 Greater Lansing AoR
- 2022-08-12 Sold (MLS) $29,500 REALCOMP
- 2022-07-28 Listing Removed — REALCOMP
- 2022-05-23 Pending — MiRealSource-MiMLS
- 2022-05-23 Pending — REALCOMP
- 2022-03-10 Price Changed $72,500 MiRealSource-MiMLS
- 2022-03-09 Price Changed $72,500 REALCOMP
- 2022-02-25 Relisted — REALCOMP
- 2022-02-15 Listing Removed — REALCOMP
- 2022-01-03 Listed $82,500 MiRealSource-MiMLS
- 2022-01-03 Listed $82,500 REALCOMP
- 2021-12-31 Coming Soon $82,500 MiRealSource-MiMLS
- 2021-12-31 Listed $72,500 Greater Lansing AoR
- 2021-12-31 Coming Soon $82,500 REALCOMP
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…