145 N Union St · Galion, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.6/30.0
- ARV discount +14.6/15.0
- DSCR +10.0/10.0
- 1% rule +7.8/10.0
- Schools +3.8/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$100,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
So many updates in this large two story home with corner lot.
Key facts
- Corner lot
- Built 1901
- Listed 16 days
Tags
Property features AI
Exterior
- Parking: Concrete parking
- Utilities: Public water; Public sewer
- Home design: Single-family residential property
- Construction: Vinyl siding
- Exterior features: Composition roof
Interior
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Forced air heating; Natural gas
- Interior features: Fireplace in the living room; Full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $360 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Recommended offer: $98k (1.5% below list) — sets the bar for market timing.
- Cap rate 10.6% vs local median 4.8% in Galion — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#833 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: schools C-, amenities F, commute F.
- Galion City (town): math 36% / reading 56% proficiency, ranked #499 of 656 in OH (top 76%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 76 active listings in the ZIP; 8 units permitted in Crawford County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Crawford County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 17 days — a 2% lower offer ($98k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 11y ago; this cycle's ask has dropped $10k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $24k; list at $100k implies a 326% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1901 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1901 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.28% ✓
- Cap rate
- 10.61%
- Cash-on-cash
- 15.43%
- DSCR
- 1.69
- GRM
- 6.5
CMA / ARV
- ARV (on-the-fly)
- $118,816
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 281 N Union St | 0.16mi | 3/1.0 | 1,536 (+2%) | 2mo | $105,000 | $68 | 84 |
| 337 Grove Ave | 0.41mi | 3/1.0 | 1,494 (-1%) | 0mo | $118,000 | $79 | 75 |
| 359 S Market St | 0.39mi | 4/1.0 (+1) | 1,500 (-0%) | 1mo | $112,700 | $75 | 71 |
| 216 Orange St | 0.39mi | 3/2.0 | 1,586 (+6%) | 2mo | $140,000 | $88 | 71 |
| 512 Cherry St | 0.38mi | 4/1.5 (+1) | 1,568 (+4%) | 4mo | $129,900 | $83 | 65 |
| 518 N Columbus St | 0.35mi | 3/1.5 | 1,334 (-11%) | 1mo | $73,200 | $55 | 62 |
| 239 South St | 0.48mi | 3/1.0 | 1,586 (+6%) | 4mo | $60,000 | $38 | 61 |
| 638 S Boston St | 0.70mi | 3/2.0 | 1,560 (+4%) | 1mo | $196,900 | $126 | 60 |
| 315 E Atwood St | 0.42mi | 3/1.0 | 1,650 (+10%) | 2mo | $26,000 | $16 | 58 |
| 240 Clymer Ave | 0.57mi | 3/2.0 | 1,668 (+11%) | 1mo | $225,000 | $135 | 54 |
| 226 S Pierce St | 0.53mi | 3/1.0 | 1,320 (-12%) | 1mo | $47,500 | $36 | 50 |
| 601 Portland Way N | 0.66mi | 3/1.0 | 1,636 (+9%) | 3mo | $228,000 | $139 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 6.2%
- Equity multiple
- 1.24×
- Total profit
- $6,726
- Equity at exit
- $14,910
- IRR
- 15.5%
- Equity multiple
- 2.26×
- Total profit
- $35,365
- Equity at exit
- $8,646
Cash invested: $28,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44833
- Home prices YoY
- -27.9%
- Active inventory
- 76
- Price-to-rent
- 6.5×
Monthly cashflow live
- Estimated rent
- $1,278 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$83 /mo · $1,000/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$268
- Net cashflow
- $360
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $25,000
- Closing costs
- $3,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 12 events
-
2026-06-19days on market $100,000 Active 17 DOM
-
2026-06-18days on market $100,000 Active 16 DOM
-
2026-06-17days on market $100,000 Active 15 DOM
-
2026-06-16days on market $100,000 Active 14 DOM
-
2026-06-15days on market $100,000 Active 13 DOM
-
2026-06-14days on market $100,000 Active 11 DOM
-
2026-06-12days on market $100,000 Active 10 DOM
-
2026-06-09days on market $100,000 Active 7 DOM
-
2026-06-08days on market $100,000 Active 6 DOM
-
2026-06-07pricedays on market $100,000 Active 5 DOM
-
2026-06-03remarks 277-char remark
-
2026-06-03$110,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,000 · $83/mo
- Projected year-2 tax
- $1,280 · $107/mo
- Expected delta
- +$280/yr (+$23/mo · 28.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥98°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,335
- − Mortgage interest
- −$5,602
- − Property taxes
- −$1,000
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,227
- − Management
- −$1,227
- − Depreciation
- −$2,909
- Taxable income
- $2,870
- Est. tax owed @ 24.0%
- −$689
- After-tax cash flow
- $3,633/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Galion City
- NCES district ID
- 3904402
- Math proficiency
- 36% ▼ -12.00%
- Reading proficiency
- 56% ▬ 0.00%
- Median HH income
- $36,331
- Composite
- 38.08/100
- National rank
- #4279
- State rank
- #499 of 656 in OH
Livability — Galion
- Score
- 63/100
- State rank
- #833
- US rank
- #15587
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Galion, OH
- County
- Morrow · 41,908 people
- City population
- 16,641
- Metro
- Columbus, OH
- Population (ZIP)
- 16,641
- Household income
- $57,234
- Rent vs Own
- Severe rent burden
- 3.8
Population outlook (Crawford County) Hauer SSP2
- Today (2025)
- 39,421 people
- By 2030
- 37,656 · -4.5%
- By 2040
- 34,043 · -13.6%
- By 2050
- 30,617 · -22.3%
- By 2075
- 23,652 · -40.0%
- By 2100
- 17,786 · -54.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (96%)
- Race & ethnicity
- White 96% Two or more races 2% Hispanic / Latino 2%
- Common ancestry
- Slovak 2% Romanian 2% Lithuanian 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1% German/W. Germanic 1%
Political lean MEDSL · Crawford
- 2024 margin
- Solid R (+53.0) · D 23.1% · R 76.1%
- 2008→2024 swing
- -33.9pp toward R · 2008: -19.0pp · 2024: -53.0pp
- All cycles
- 2024: R+53.0 2020: R+50.9 2016: R+46.8 2012: R+22.7 2008: R+19.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -84.57%
- Current HPI
- 218.195
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+77.4% since first listed7 events — show timeline
- 2026-06-02 Listed $110,000 MARMLS
- 2025-10-23 Listed $115,000 MARMLS
- 2016-02-02 Sold (MLS) $23,500 MARMLS
- 2015-09-21 Listed $29,900 MARMLS
- 2005-10-28 Sold (Public Records) $56,000 Public Records
- 1995-06-15 Sold (Public Records) $30,000 Public Records
- 1995-06-15 Sold (Public Records) $62,000 Public Records
Property tax history
-0.6%/yrLatest (2025): $1,000 · -0.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…