Multi-family
🌊 Lakefront
709 Wheeling Ave · Muncie, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.0/30.0
- DSCR +7.4/10.0
- 1% rule +6.3/10.0
- Rent growth +4.5/5.0
- Livability +4.0/5.0
- ARV discount +2.7/15.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
- Appreciation +0.0/10.0
$189,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Spacious 5-bedroom, 2-bath home offering excellent flexibility near Ball State University and Downtown Muncie. Ideal for an owner-occupant seeking generous living space or for investors pursuing student-housing potential. The upper-level bedroom with a private balcony overlooks the White River and can serve as a guest room, additional bedroom, or versatile living area. Interior features include two kitchens, an enclosed front porch, a den with fireplace, and expansive living and dining areas that accommodate a variety of uses. Ample on-site parking includes a driveway from Wheeling Avenue connecting to a rear concrete parking pad with additional alley access. Conveniently situated near Ball State University, Downtown Muncie, restaurants, museums, shopping, and essential services-an excellent opportunity to build equity in a prime, well-connected location.
Key facts
- Two kitchens
- Private balcony
- Den with fireplace
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath multifamily listed at $190k.
Deal economics
- At list price, monthly cash flow is $337 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $190k).
- Recommended offer: $167k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.4% vs local median 6.0% in Muncie — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#18 in IN, #1,654 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools D+, crime F, employment F.
- Muncie Community Schools (urban): math 18% / reading 25% proficiency, ranked #275 of 301 in IN (top 91%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+7.8%/yr); 112 active listings in the ZIP; 171 units permitted in Delaware County in 2024 (57 in 5+ unit buildings).
- At $2,154/mo this rent would consume 54% of the median local household income ($48k/yr) (locally 1434% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Delaware County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 7.8% rent growth), your $53k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 224 days — a 12% lower offer ($167k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 3y ago; this cycle's ask has dropped $21k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 224 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
- What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
- Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.13% ✓
- Cap rate
- 8.42%
- Cash-on-cash
- 7.61%
- DSCR
- 1.34
- GRM
- 7.3
CMA / ARV
- ARV (median comp)
- $171,455
- List price
- $189,900
- Delta
- 10.76%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 211 S Liberty St | 0.54mi | 4/4.0 | 2,928 (+3%) | 10mo | $190,000 | $65 | 54 |
| 705 W Riverside Ave | 0.10mi | 5/2.0 (+1) | 2,448 (-14%) | 24mo | $218,000 | $89 | 47 |
| 800 W Charles St | 0.62mi | 3/3.0 (-1) | 2,500 (-12%) | 10mo | $75,536 | $30 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.8% rent growth · sell at horizon
- IRR
- 0.8%
- Equity multiple
- 1.03×
- Total profit
- $1,664
- Equity at exit
- $28,315
- IRR
- 14.9%
- Equity multiple
- 2.48×
- Total profit
- $78,781
- Equity at exit
- $16,419
Cash invested: $53,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 47303
- Home prices YoY
- -18.0%
- Rents YoY
- 7.8%
- Active inventory
- 112
- Price-to-rent
- 14.3×
Monthly cashflow live
- Estimated rent
- $2,154 high interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax from tax record
- −$290 /mo · $3,476/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$452
- Net cashflow
- $337
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 1× unit | 3 | 1 | $1,108 |
| 1× unit | 2 | 1 | $1,047 |
| Total (2 units) | $2,154 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,475
- Closing costs
- $5,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 32 events
-
2026-06-15status $189,900 Pending 224 DOM
-
2026-06-15days on market $189,900 Active 224 DOM
-
2026-06-14days on market $189,900 Active 222 DOM
-
2026-06-13days on market $189,900 Active 221 DOM
-
2026-06-10days on market $189,900 Active 219 DOM
-
2026-06-09days on market $189,900 Active 218 DOM
-
2026-06-08days on market $189,900 Active 217 DOM
-
2026-06-07days on market $189,900 Active 216 DOM
-
2026-06-05days on market $189,900 Active 213 DOM
-
2026-06-03days on market $189,900 Active 212 DOM
-
2026-06-02days on market $189,900 Active 211 DOM
-
2026-06-01days on market $189,900 Active 210 DOM
-
2026-05-31days on market $189,900 Active 209 DOM
-
2026-05-30days on market $189,900 Active 208 DOM
-
2026-05-11status Active 867-char remark
Show marketing remark (867 chars)
Spacious 5-bedroom, 2-bath home offering excellent flexibility near Ball State University and Downtown Muncie. Ideal for an owner-occupant seeking generous living space or for investors pursuing student-housing potential. The upper-level bedroom with a private balcony overlooks the White River and can serve as a guest room, additional bedroom, or versatile living area. Interior features include two kitchens, an enclosed front porch, a den with fireplace, and expansive living and dining areas that accommodate a variety of uses. Ample on-site parking includes a driveway from Wheeling Avenue connecting to a rear concrete parking pad with additional alley access. Conveniently situated near Ball State University, Downtown Muncie, restaurants, museums, shopping, and essential services-an excellent opportunity to build equity in a prime, well-connected location.
-
2026-05-11price $189,900 867-char remark
Show marketing remark (867 chars)
Spacious 5-bedroom, 2-bath home offering excellent flexibility near Ball State University and Downtown Muncie. Ideal for an owner-occupant seeking generous living space or for investors pursuing student-housing potential. The upper-level bedroom with a private balcony overlooks the White River and can serve as a guest room, additional bedroom, or versatile living area. Interior features include two kitchens, an enclosed front porch, a den with fireplace, and expansive living and dining areas that accommodate a variety of uses. Ample on-site parking includes a driveway from Wheeling Avenue connecting to a rear concrete parking pad with additional alley access. Conveniently situated near Ball State University, Downtown Muncie, restaurants, museums, shopping, and essential services-an excellent opportunity to build equity in a prime, well-connected location.
-
2026-05-11status Active 867-char remark
Show marketing remark (867 chars)
Spacious 5-bedroom, 2-bath home offering excellent flexibility near Ball State University and Downtown Muncie. Ideal for an owner-occupant seeking generous living space or for investors pursuing student-housing potential. The upper-level bedroom with a private balcony overlooks the White River and can serve as a guest room, additional bedroom, or versatile living area. Interior features include two kitchens, an enclosed front porch, a den with fireplace, and expansive living and dining areas that accommodate a variety of uses. Ample on-site parking includes a driveway from Wheeling Avenue connecting to a rear concrete parking pad with additional alley access. Conveniently situated near Ball State University, Downtown Muncie, restaurants, museums, shopping, and essential services-an excellent opportunity to build equity in a prime, well-connected location.
-
2026-05-11price $189,900 867-char remark
Show marketing remark (867 chars)
Spacious 5-bedroom, 2-bath home offering excellent flexibility near Ball State University and Downtown Muncie. Ideal for an owner-occupant seeking generous living space or for investors pursuing student-housing potential. The upper-level bedroom with a private balcony overlooks the White River and can serve as a guest room, additional bedroom, or versatile living area. Interior features include two kitchens, an enclosed front porch, a den with fireplace, and expansive living and dining areas that accommodate a variety of uses. Ample on-site parking includes a driveway from Wheeling Avenue connecting to a rear concrete parking pad with additional alley access. Conveniently situated near Ball State University, Downtown Muncie, restaurants, museums, shopping, and essential services-an excellent opportunity to build equity in a prime, well-connected location.
-
2026-04-24status Pending 867-char remark
Show marketing remark (867 chars)
Spacious 5-bedroom, 2-bath home offering excellent flexibility near Ball State University and Downtown Muncie. Ideal for an owner-occupant seeking generous living space or for investors pursuing student-housing potential. The upper-level bedroom with a private balcony overlooks the White River and can serve as a guest room, additional bedroom, or versatile living area. Interior features include two kitchens, an enclosed front porch, a den with fireplace, and expansive living and dining areas that accommodate a variety of uses. Ample on-site parking includes a driveway from Wheeling Avenue connecting to a rear concrete parking pad with additional alley access. Conveniently situated near Ball State University, Downtown Muncie, restaurants, museums, shopping, and essential services-an excellent opportunity to build equity in a prime, well-connected location.
-
2026-04-24status Pending 867-char remark
Show marketing remark (867 chars)
Spacious 5-bedroom, 2-bath home offering excellent flexibility near Ball State University and Downtown Muncie. Ideal for an owner-occupant seeking generous living space or for investors pursuing student-housing potential. The upper-level bedroom with a private balcony overlooks the White River and can serve as a guest room, additional bedroom, or versatile living area. Interior features include two kitchens, an enclosed front porch, a den with fireplace, and expansive living and dining areas that accommodate a variety of uses. Ample on-site parking includes a driveway from Wheeling Avenue connecting to a rear concrete parking pad with additional alley access. Conveniently situated near Ball State University, Downtown Muncie, restaurants, museums, shopping, and essential services-an excellent opportunity to build equity in a prime, well-connected location.
-
2026-01-07price $200,000 867-char remark
Show marketing remark (867 chars)
Spacious 5-bedroom, 2-bath home offering excellent flexibility near Ball State University and Downtown Muncie. Ideal for an owner-occupant seeking generous living space or for investors pursuing student-housing potential. The upper-level bedroom with a private balcony overlooks the White River and can serve as a guest room, additional bedroom, or versatile living area. Interior features include two kitchens, an enclosed front porch, a den with fireplace, and expansive living and dining areas that accommodate a variety of uses. Ample on-site parking includes a driveway from Wheeling Avenue connecting to a rear concrete parking pad with additional alley access. Conveniently situated near Ball State University, Downtown Muncie, restaurants, museums, shopping, and essential services-an excellent opportunity to build equity in a prime, well-connected location.
-
2026-01-07price $200,000 867-char remark
Show marketing remark (867 chars)
Spacious 5-bedroom, 2-bath home offering excellent flexibility near Ball State University and Downtown Muncie. Ideal for an owner-occupant seeking generous living space or for investors pursuing student-housing potential. The upper-level bedroom with a private balcony overlooks the White River and can serve as a guest room, additional bedroom, or versatile living area. Interior features include two kitchens, an enclosed front porch, a den with fireplace, and expansive living and dining areas that accommodate a variety of uses. Ample on-site parking includes a driveway from Wheeling Avenue connecting to a rear concrete parking pad with additional alley access. Conveniently situated near Ball State University, Downtown Muncie, restaurants, museums, shopping, and essential services-an excellent opportunity to build equity in a prime, well-connected location.
-
2025-10-29$210,900 Active 867-char remark
Show marketing remark (867 chars)
Spacious 5-bedroom, 2-bath home offering excellent flexibility near Ball State University and Downtown Muncie. Ideal for an owner-occupant seeking generous living space or for investors pursuing student-housing potential. The upper-level bedroom with a private balcony overlooks the White River and can serve as a guest room, additional bedroom, or versatile living area. Interior features include two kitchens, an enclosed front porch, a den with fireplace, and expansive living and dining areas that accommodate a variety of uses. Ample on-site parking includes a driveway from Wheeling Avenue connecting to a rear concrete parking pad with additional alley access. Conveniently situated near Ball State University, Downtown Muncie, restaurants, museums, shopping, and essential services-an excellent opportunity to build equity in a prime, well-connected location.
-
2025-08-06$210,900 Active 867-char remark
Show marketing remark (867 chars)
Spacious 5-bedroom, 2-bath home offering excellent flexibility near Ball State University and Downtown Muncie. Ideal for an owner-occupant seeking generous living space or for investors pursuing student-housing potential. The upper-level bedroom with a private balcony overlooks the White River and can serve as a guest room, additional bedroom, or versatile living area. Interior features include two kitchens, an enclosed front porch, a den with fireplace, and expansive living and dining areas that accommodate a variety of uses. Ample on-site parking includes a driveway from Wheeling Avenue connecting to a rear concrete parking pad with additional alley access. Conveniently situated near Ball State University, Downtown Muncie, restaurants, museums, shopping, and essential services-an excellent opportunity to build equity in a prime, well-connected location.
-
2023-06-23soldstatus $195,000 Closed
-
2023-05-22status Pending
-
2023-05-08price $199,900
-
2023-05-08price $199,900
-
2023-04-28price $214,900
-
2023-04-17$229,900 Active
-
2023-04-17$229,900 Active
-
2023-04-17$229,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $3,476 · $290/mo
- Projected year-2 tax
- $3,476 · $290/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,848
- − Mortgage interest
- −$10,637
- − Property taxes
- −$3,476
- − Insurance
- −$950
- − Repairs & maintenance
- −$2,068
- − Management
- −$2,068
- − Depreciation
- −$5,524
- Taxable income
- $1,125
- Est. tax owed @ 24.0%
- −$270
- After-tax cash flow
- $3,774/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Muncie Community Schools
- NCES district ID
- 1807320
- Math proficiency
- 18% ▼ -9.00%
- Reading proficiency
- 25% ▼ -4.00%
- Median HH income
- $30,052
- Composite
- 17.22/100
- National rank
- #9099
- State rank
- #275 of 301 in IN
Livability — Muncie
- Score
- 80/100
- State rank
- #18
- US rank
- #1654
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Muncie, IN
- County
- Delaware County · 84,658 people
- City population
- 84,658
- Metro
- Muncie, IN
- Population (ZIP)
- 24,392
- Household income
- $47,674
- Rent vs Own
- Severe rent burden
- 1434.0
Population outlook (Delaware County) Hauer SSP2
- Today (2025)
- 113,036 people
- By 2030
- 111,313 · -1.5%
- By 2040
- 106,432 · -5.8%
- By 2050
- 100,747 · -10.9%
- By 2075
- 91,000 · -19.5%
- By 2100
- 80,687 · -28.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Black 9% Two or more races 5% Hispanic / Latino 3%
- Common ancestry
- Italian 4% Slovak 3% Lithuanian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 1%
Political lean MEDSL · Delaware
- 2024 margin
- R (+15.8) · D 41.2% · R 57.0% · Other 1.8%
- 2008→2024 swing
- -30.8pp toward R · 2008: 15.0pp · 2024: -15.8pp
- All cycles
- 2024: R+15.8 2020: R+13.2 2016: R+13.7 2012: D+3.1 2008: D+15.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -50.45%
- Current HPI
- 229.8654
- Rent YoY
- ▲ 7.80%
- Metro
- Muncie, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
-17.4% since first listed18 events — show timeline
- 2026-05-11 Relisted — IRMLS
- 2026-05-11 Price Changed $189,900 IRMLS
- 2026-05-11 Relisted — MIBOR as Distributed by MLS Grid
- 2026-05-11 Price Changed $189,900 MIBOR as Distributed by MLS Grid
- 2026-04-24 Pending — IRMLS
- 2026-04-24 Pending — MIBOR as Distributed by MLS Grid
- 2026-01-07 Price Changed $200,000 IRMLS
- 2026-01-07 Price Changed $200,000 MIBOR as Distributed by MLS Grid
- 2025-10-29 Listed $210,900 IRMLS
- 2025-08-06 Listed $210,900 MIBOR as Distributed by MLS Grid
- 2023-06-23 Sold (MLS) $195,000 IRMLS
- 2023-05-22 Pending — IRMLS
- 2023-05-08 Price Changed $199,900 IRMLS
- 2023-05-08 Price Changed $199,900 MIBOR as Distributed by MLS Grid
- 2023-04-28 Price Changed $214,900 IRMLS
- 2023-04-17 Listed $229,900 IRMLS
- 2023-04-17 Listed $229,900 MIBOR as Distributed by MLS Grid
- 2023-04-17 Listed $229,900 IRMLS
Property tax history
-3.4%/yrLatest (2024): $3,476 · +10.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…