1401 El Norte Pkwy · San Marcos, CA
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 5/10 · Moderate
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.4/30.0
- ARV discount +15.0/15.0
- DSCR +6.8/10.0
- 1% rule +5.6/10.0
- Schools +5.4/10.0
- Livability +3.9/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$295,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
REALLY NICE COACH AND LAND WITH NEWER APPLIANCES, CARPET, PAINT, RELEVELING, COPPER PLUMBING, WATER HEATER AND ITS CLEAN AND NEAT AS A PIN. WALK-IN CLOSETS IN BOTH BEDROOMS, EZ CARE LANDSCAPING, WITH SOME FRUIT TREES AND ROSES. GREAT SENIOR PARK FOR SENIORS 55+ AND PET ON APPROVAL. POND W/ WATERFALL & WALKING TRAILS.
Key facts
- Garage
- Community pool
- Built 1977
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $295k.
Deal economics
- At list price, monthly cash flow is $439 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $295k).
- Recommended offer: $268k (9.0% below list) — sets the bar for market timing.
- Cap rate 8.1% vs local median 2.5% in San Marcos — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#80 in CA, #3,074 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: health & safety D+, cost of living F.
- San Marcos Unified (suburban): math 52% / reading 67% proficiency, ranked #249 of 1,400 in CA (top 18%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents flat; 116 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 11,759 units permitted in San Diego County in 2024 (7,244 in 5+ unit buildings).
- This rent runs 39% of the median local income ($97k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- San Diego County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 108 days — a 9% lower offer ($268k) is reasonable based on typical stale-listing flexibility.
- 52 sale attempts since 30y ago; this cycle's ask is 13309% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $70k; list at $295k implies a 321% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 108 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.06% ✓
- Cap rate
- 8.08%
- Cash-on-cash
- 6.37%
- DSCR
- 1.28
- GRM
- 7.8
CMA / ARV
- ARV (median comp)
- $420,000
- List price
- $295,000
- Delta
- -29.76%
- Verdict
- UNDERPRICED
- Comps
- 15 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1768 Solana Gln | 0.31mi | 2/2.0 | 1,390 (+3%) | 5mo | $696,000 | $501 | 77 |
| 1422 Cottonwood Ct | 0.52mi | 3/2.0 (+1) | 1,340 (-1%) | 0mo | $905,000 | $675 | 69 |
| 1401 El Norte Pkwy Spc 25 Pkwy Spc 25 | 0.11mi | 3/2.0 (+1) | 1,531 (+13%) | 2mo | $585,000 | $382 | 65 |
| 1321 Shadow Hills Ct | 0.60mi | 3/2.0 (+1) | 1,329 (-2%) | 1mo | $925,000 | $696 | 63 |
| 1165 Borden Rd | 0.48mi | 3/2.0 (+1) | 1,289 (-4%) | 4mo | $640,000 | $497 | 62 |
| 1701 Rosemary Ct | 0.28mi | 2/2.0 | 1,202 (-11%) | 8mo | $735,000 | $611 | 62 |
| 1915 Edith Dr | 0.53mi | 3/2.0 (+1) | 1,279 (-5%) | 1mo | $815,000 | $637 | 61 |
| 1982 Julie Dawn Pl | 0.51mi | 3/2.5 (+1) | 1,412 (+5%) | 1mo | $812,000 | $575 | 61 |
| 2020 Gary Ln | 0.56mi | 2/2.0 | 1,247 (-8%) | 2mo | $790,000 | $634 | 59 |
| 1962 Julie Dawn Pl | 0.49mi | 3/2.5 (+1) | 1,412 (+5%) | 8mo | $816,000 | $578 | 56 |
| 2049 Camino Dr | 0.55mi | 2/2.0 | 1,218 (-10%) | 3mo | $785,000 | $644 | 55 |
| 1629 Carol Lee Ln | 0.54mi | 3/2.0 (+1) | 1,525 (+13%) | 0mo | $889,000 | $583 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.55% rent growth · sell at horizon
- IRR
- -9.3%
- Equity multiple
- 0.67×
- Total profit
- $-27,361
- Equity at exit
- $43,985
- IRR
- -3.5%
- Equity multiple
- 0.79×
- Total profit
- $-17,137
- Equity at exit
- $25,506
Cash invested: $82,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92069
- Rents YoY
- 0.6%
- Active inventory
- 116
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $3,136 high interval (Pro) →
- Mortgage (P&I)
- −$1,547
- Tax est. 1.5%
- −$369 /mo · $4,425/yr
- Insurance
- −$123
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$659
- Net cashflow
- $439
Break-even live
Sensitivity live
| Price | -10% $643 | -5% $541 | +0% $439 | +5% $337 | +10% $235 |
|---|---|---|---|---|---|
| Rent | -10% $191 | -5% $315 | +0% $439 | +5% $563 | +10% $686 |
| Rate | -1.0pp $587 | -0.5pp $514 | base $439 | +0.5pp $362 | +1.0pp $284 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $73,750
- Closing costs
- $8,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 17 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 975 Woodland Pkwy San Marcos, CA | 1.0–2.0 | 1.0–2.0 | 755 | $3,275 | $4.33 | 0d | 1 | 0.30mi |
| 1920 Edith Dr Escondido, CA | 2.0 | 2.0 | 1330 | $3,699 | $2.78 | 0d | 1 | 0.55mi |
| 452 Lynwood Ln San Marcos, CA | 3.0 | 2.0 | 1000 | $3,250 | $3.25 | 44d | 1 | 0.78mi |
| 909 Richland Rd #142 San Marcos, CA | 2.0 | 2.0 | 1688 | $3,500 | $2.07 | 25d | 1 | 0.89mi |
| 909 Richland Rd #89 San Marcos, CA | 2.0 | 2.0 | 1440 | $2,800 | $1.94 | 44d | 1 | 0.89mi |
| 909 Richland Rd San Marcos, CA | 2.0 | 2.0 | 1688 | $3,300 | $1.95 | 0d | 1 | 0.90mi |
| 1898 Matin Cir #189 San Marcos, CA | 2.0 | 2.0 | 1001 | $3,195 | $3.19 | 44d | 1 | 1.03mi |
| 1113 Privet St San Marcos, CA | 2.0 | 2.0 | 1008 | $2,595 | $2.57 | 25d | 1 | 1.05mi |
| 852 Avenida Ricardo San Marcos, CA | 1.0–2.0 | 1.0–2.0 | 784 | $2,724 | $3.47 | 0d | 12 | 1.06mi |
| 218 Woodland Pkwy #146 San Marcos, CA | 2.0 | 2.0 | 908 | $2,900 | $3.19 | 44d | 1 | 1.06mi |
| 786 Fulton Rd San Marcos, CA | 3.0 | 2.0 | 1821 | $3,895 | $2.14 | 44d | 1 | 1.11mi |
| 131 Avenida Chapala #105 San Marcos, CA | 3.0 | 2.5 | 1379 | $3,425 | $2.48 | 2d | 1 | 1.11mi |
| 131 Avenida Chapala #105 San Marcos, CA | 3.0 | 2.5 | 1379 | $3,425 | $2.48 | 0d | 1 | 1.11mi |
| 823 Nordahl Rd San Marcos, CA | 1.0–3.0 | 1.0–2.0 | 887 | $2,818 | $3.18 | 0d | 1 | 1.16mi |
| 1051 W El Norte Pkwy Escondido, CA | 1.0–2.0 | 1.0–2.0 | 800 | $2,561 | $3.20 | 0d | 6 | 1.22mi |
| 2000 Montego Ave Escondido, CA | 1.0–2.0 | 1.0–2.0 | 890 | $2,326 | $2.61 | 0d | 1 | 1.31mi |
| 1412 Pine Heights Way San Marcos, CA | 2.0 | 2.0 | 1100 | $2,900 | $2.64 | 13d | 1 | 1.37mi |
Listing history 50 events
-
2026-06-21days on market $295,000 Active 108 DOM
-
2026-06-18days on market $295,000 Active 105 DOM
-
2026-06-17days on market $295,000 Active 104 DOM
-
2026-06-16days on market $295,000 Active 103 DOM
-
2026-06-15days on market $295,000 Active 102 DOM
-
2026-06-13days on market $295,000 Active 100 DOM
-
2026-06-09days on market $295,000 Active 96 DOM
-
2026-06-08days on market $295,000 Active 95 DOM
-
2026-06-07days on market $295,000 Active 94 DOM
-
2026-06-04days on market $295,000 Active 91 DOM
-
2026-06-03days on market $295,000 Active 90 DOM
-
2026-06-02days on market $295,000 Active 89 DOM
-
2026-06-02price $295,000 Active 88 DOM
-
2026-06-01days on market $309,999 Active 88 DOM
-
2026-05-31days on market $309,999 Active 87 DOM
-
2026-04-12historical $2,175
-
2026-04-01price $2,175
-
2026-02-27$2,200
-
2024-11-30historical $2,200
-
2024-10-31price $2,200
-
2024-10-20price $2,400
-
2024-10-17price $2,500
-
2024-10-11price $2,600
-
2024-10-03price $2,950
-
2024-09-25price $3,000
-
2024-09-15$3,200
-
1998-12-04soldstatus $70,000 324-char remark
Show marketing remark (324 chars)
REALLY NICE COACH AND LAND WITH NEWER APPLIANCES, CARPET, PAINT, RELEVELING, COPPER PLUMBING, WATER HEATER AND ITS CLEAN AND NEAT AS A PIN. WALK-IN CLOSETS IN BOTH BEDROOMS, EZ CARE LANDSCAPING, WITH SOME FRUIT TREES AND ROSES. GREAT SENIOR PARK FOR SENIORS 55+ AND PET ON APPROVAL. POND W/ WATERFALL & WALKING TRAILS.
-
1998-08-05soldstatus $57,900 288-char remark
Show marketing remark (288 chars)
NICE DOUBLEWIDE WITH BEDROOMS @ EACH END. FAMILY ROOM 14X11 COULD EASILY BE 3RD BEDROOM. SITS UP ON HILL IN MADRID MANOR VERY ACTIVE SENIOR PARK WITH EXTRA LARGE RECREATION CENTER, POOL, SPA, POND W/ WATERFALL & WALKING TRAILS, MINI GOLF & MORE. OF=$49.00=CABLE, TRASH, SEWER.
-
1998-07-22soldstatus $50,000
-
1998-07-21historical
-
1998-06-05soldstatus $54,500
-
1998-05-28historical
-
1998-04-13historical
-
1998-04-10soldstatus $69,900
-
1998-04-08soldstatus $68,900
-
1998-03-24soldstatus $43,000
-
1998-03-21historical
-
1998-03-10soldstatus $81,000
-
1998-03-01historical
-
1998-02-26soldstatus $66,500
-
1998-02-23soldstatus $65,000
-
1998-02-18historical
-
1998-01-23$43,900
-
1998-01-20$62,900 288-char remark
Show marketing remark (288 chars)
NICE DOUBLEWIDE WITH BEDROOMS @ EACH END. FAMILY ROOM 14X11 COULD EASILY BE 3RD BEDROOM. SITS UP ON HILL IN MADRID MANOR VERY ACTIVE SENIOR PARK WITH EXTRA LARGE RECREATION CENTER, POOL, SPA, POND W/ WATERFALL & WALKING TRAILS, MINI GOLF & MORE. OF=$49.00=CABLE, TRASH, SEWER.
-
1998-01-15$82,900
-
1998-01-13soldstatus $76,000
-
1998-01-06$68,500
-
1998-01-03$52,000
-
1997-12-19$69,000
-
1997-12-12soldstatus $57,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 5/10 Major 7 d/yr ≥97°F today · 21 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $37,631
- − Mortgage interest
- −$16,525
- − Property taxes
- −$4,425
- − Insurance
- −$1,475
- − Repairs & maintenance
- −$3,010
- − Management
- −$3,010
- − Depreciation
- −$8,582
- Taxable income
- $604
- Est. tax owed @ 24.0%
- −$145
- After-tax cash flow
- $5,119/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- San Marcos Unified
- NCES district ID
- 0634880
- Math proficiency
- 52% ▲ 1.00%
- Reading proficiency
- 67% ▲ 2.00%
- Median HH income
- $64,752
- Composite
- 53.67/100
- National rank
- #3093
- State rank
- #249 of 1400 in CA
Livability — San Marcos
- Score
- 77/100
- State rank
- #80
- US rank
- #3074
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- San Marcos, CA
- County
- San Diego County · 3,178,799 people
- City population
- 100,940
- Metro
- San Diego-Chula Vista-Carlsbad, CA
- Population (ZIP)
- 47,335
- Household income
- $96,771
- Rent vs Own
- Severe rent burden
- 2399.0
Population outlook (San Diego County) Hauer SSP2
- Today (2025)
- 3,678,185 people
- By 2030
- 3,856,546 · +4.8%
- By 2040
- 4,171,407 · +13.4%
- By 2050
- 4,421,607 · +20.2%
- By 2075
- 4,831,599 · +31.4%
- By 2100
- 4,832,502 · +31.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Hispanic / Latino 46% White 36% Two or more races 20% Asian 11% Native American 1% Black 1%
- Hispanic origin (detail)
- Mexican 41%
- Common ancestry
- Lithuanian 2% Romanian 2% Portuguese 2%
- Foreign-born
- 26% · Canada, China, Vietnam
- Languages at home
- 57% English-only · Spanish 32% Tagalog/Filipino 2% Other Asian/Pacific 2%
Political lean MEDSL · San Diego
- 2024 margin
- D (+16.8) · D 56.9% · R 40.1% · Other 2.9%
- 2008→2024 swing
- +6.6pp toward D · 2008: 10.2pp · 2024: 16.8pp
- All cycles
- 2024: D+16.8 2020: D+22.8 2016: D+17.8 2012: D+5.1 2008: D+10.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -522.69%
- Current HPI
- 376.182
- Rent YoY
- ▲ 0.55%
- Metro
- San Diego-Chula Vista-Carlsbad, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
-95.2% since first listed111 events — show timeline
- 2026-04-12 Rental Removed $2,175 APPFOLIO
- 2026-04-01 Price Changed $2,175 APPFOLIO
- 2026-02-27 Listed for Rent $2,200 APPFOLIO
- 2024-11-30 Rental Removed $2,200 APPFOLIO
- 2024-10-31 Price Changed $2,200 APPFOLIO
- 2024-10-20 Price Changed $2,400 APPFOLIO
- 2024-10-17 Price Changed $2,500 APPFOLIO
- 2024-10-11 Price Changed $2,600 APPFOLIO
- 2024-10-03 Price Changed $2,950 APPFOLIO
- 2024-09-25 Price Changed $3,000 APPFOLIO
- 2024-09-15 Listed for Rent $3,200 APPFOLIO
- 1998-12-04 Sold (MLS) $70,000 CRMLS
- 1998-08-05 Sold (MLS) $57,900 CRMLS
- 1998-07-22 Sold (MLS) $50,000 CRMLS
- 1998-07-21 Listing Removed — CRMLS
- 1998-06-05 Sold (MLS) $54,500 CRMLS
- 1998-05-28 Listing Removed — CRMLS
- 1998-04-13 Listing Removed — CRMLS
- 1998-04-10 Sold (MLS) $69,900 CRMLS
- 1998-04-08 Sold (MLS) $68,900 CRMLS
- 1998-03-24 Sold (MLS) $43,000 CRMLS
- 1998-03-21 Listing Removed — CRMLS
- 1998-03-10 Sold (MLS) $81,000 CRMLS
- 1998-03-01 Listing Removed — CRMLS
- 1998-02-26 Sold (MLS) $66,500 CRMLS
- 1998-02-23 Sold (MLS) $65,000 CRMLS
- 1998-02-18 Listing Removed — CRMLS
- 1998-01-23 Listed $43,900 CRMLS
- 1998-01-20 Listed $62,900 CRMLS
- 1998-01-15 Listed $82,900 CRMLS
- 1998-01-13 Sold (MLS) $76,000 CRMLS
- 1998-01-06 Listed $68,500 CRMLS
- 1998-01-03 Listed $52,000 CRMLS
- 1997-12-19 Listed $69,000 CRMLS
- 1997-12-12 Sold (MLS) $57,000 CRMLS
- 1997-12-03 Listed $55,000 CRMLS
- 1997-12-02 Listed $45,000 CRMLS
- 1997-12-01 Listed $69,502 CRMLS
- 1997-11-26 Listing Removed — CRMLS
- 1997-11-20 Sold (MLS) $50,000 CRMLS
- 1997-11-19 Sold (MLS) $48,000 CRMLS
- 1997-11-14 Sold (MLS) $75,000 CRMLS
- 1997-11-14 Sold (MLS) $66,900 CRMLS
- 1997-11-07 Listing Removed — CRMLS
- 1997-11-04 Sold (MLS) $52,000 CRMLS
- 1997-10-22 Listing Removed — CRMLS
- 1997-10-17 Sold (MLS) $45,000 CRMLS
- 1997-10-14 Listed $69,000 CRMLS
- 1997-10-13 Sold (MLS) $58,500 CRMLS
- 1997-10-09 Sold (MLS) $40,000 CRMLS
- 1997-10-06 Listed $57,000 CRMLS
- 1997-10-02 Listed $62,000 CRMLS
- 1997-09-25 Listed $69,900 CRMLS
- 1997-09-16 Sold (MLS) $78,000 CRMLS
- 1997-09-15 Sold (MLS) $55,000 CRMLS
- 1997-08-28 Listed $66,900 CRMLS
- 1997-08-27 Listed $13,400 CRMLS
- 1997-08-26 Listed $69,900 CRMLS
- 1997-08-23 Listed $72,000 CRMLS
- 1997-08-22 Sold (MLS) $56,500 CRMLS
- 1997-08-22 Listing Removed — CRMLS
- 1997-08-21 Sold (MLS) $55,000 CRMLS
- 1997-08-18 Listed $74,900 CRMLS
- 1997-08-11 Listed $58,000 CRMLS
- 1997-08-10 Listing Removed — CRMLS
- 1997-08-08 Listing Removed — CRMLS
- 1997-08-06 Listed $84,500 CRMLS
- 1997-08-06 Sold (MLS) $47,500 CRMLS
- 1997-08-04 Listed $67,900 CRMLS
- 1997-07-23 Sold (MLS) $75,000 CRMLS
- 1997-07-21 Listed $75,000 CRMLS
- 1997-07-18 Listed $49,000 CRMLS
- 1997-07-15 Listing Removed — CRMLS
- 1997-07-08 Listed $57,900 CRMLS
- 1997-07-03 Listed $45,000 CRMLS
- 1997-07-02 Listing Removed — CRMLS
- 1997-06-30 Listed $62,000 CRMLS
- 1997-06-12 Listing Removed — CRMLS
- 1997-06-03 Listed $82,000 CRMLS
- 1997-05-15 Sold (MLS) $70,000 CRMLS
- 1997-05-07 Listed $49,000 CRMLS
- 1997-05-03 Listing Removed — CRMLS
- 1997-05-02 Sold (MLS) $39,500 CRMLS
- 1997-04-30 Sold (MLS) $45,000 CRMLS
- 1997-04-28 Sold (MLS) $55,000 CRMLS
- 1997-04-25 Listed $46,000 CRMLS
- 1997-04-24 Sold (MLS) $44,400 CRMLS
- 1997-04-13 Listing Removed — CRMLS
- 1997-04-10 Listing Removed — CRMLS
- 1997-04-09 Listed $57,900 CRMLS
- 1997-03-31 Listed $43,000 CRMLS
- 1997-03-30 Listing Removed — CRMLS
- 1997-03-03 Listed $69,900 CRMLS
- 1997-02-19 Listed $65,000 CRMLS
- 1997-02-18 Listed $49,500 CRMLS
- 1997-02-05 Listed $57,500 CRMLS
- 1997-02-01 Listed $39,900 CRMLS
- 1997-02-01 Listed $59,900 CRMLS
- 1997-01-15 Listed $55,000 CRMLS
- 1997-01-08 Listed $74,500 CRMLS
- 1997-01-02 Listed $49,900 CRMLS
- 1996-12-06 Listed $64,500 CRMLS
- 1996-11-26 Listed $75,000 CRMLS
- 1996-11-10 Listed $77,500 CRMLS
- 1996-11-05 Listed $79,500 CRMLS
- 1996-10-13 Listed $59,990 CRMLS
- 1996-09-13 Listed $49,900 CRMLS
- 1996-08-08 Listed $65,000 CRMLS
- 1996-07-02 Listed $49,900 CRMLS
- 1996-06-10 Listed $69,500 CRMLS
- 1996-02-05 Listed $44,969 CRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…