CashFlowRE
Sign in Sign up
1401 El Norte Pkwy
C+ Composite 63.25
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.4/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.8/10.0
  • 1% rule +5.6/10.0
  • Schools +5.4/10.0
  • Livability +3.9/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$295,000

1401 El Norte Pkwy · San Marcos, CA 92069
2 bd · 2.0 ba · 1,350 sqft · SingleFamily · 108 Days on market
Built 1977 $219/sqft · 30% below area Est $420k · 30% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

REALLY NICE COACH AND LAND WITH NEWER APPLIANCES, CARPET, PAINT, RELEVELING, COPPER PLUMBING, WATER HEATER AND ITS CLEAN AND NEAT AS A PIN. WALK-IN CLOSETS IN BOTH BEDROOMS, EZ CARE LANDSCAPING, WITH SOME FRUIT TREES AND ROSES. GREAT SENIOR PARK FOR SENIORS 55+ AND PET ON APPROVAL. POND W/ WATERFALL & WALKING TRAILS.

Key facts

  • Garage
  • Community pool
  • Built 1977

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $295k.

Deal economics

  • At list price, monthly cash flow is $439 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $295k).
  • Recommended offer: $268k (9.0% below list) — sets the bar for market timing.
  • Cap rate 8.1% vs local median 2.5% in San Marcos — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#80 in CA, #3,074 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: health & safety D+, cost of living F.
  • San Marcos Unified (suburban): math 52% / reading 67% proficiency, ranked #249 of 1,400 in CA (top 18%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents flat; 116 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 11,759 units permitted in San Diego County in 2024 (7,244 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($97k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • San Diego County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 108 days — a 9% lower offer ($268k) is reasonable based on typical stale-listing flexibility.
  • 52 sale attempts since 30y ago; this cycle's ask is 13309% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $70k; list at $295k implies a 321% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $268,450 (9.0% below list)

Questions for the listing agent

  1. It's been on market 108 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.06%
Cap rate
8.08%
Cash-on-cash
6.37%
DSCR
1.28
GRM
7.8

CMA / ARV

ARV (median comp)
$420,000
List price
$295,000
Delta
-29.76%
Verdict
UNDERPRICED
Comps
15 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1768 Solana Gln 0.31mi 2/2.0 1,390 (+3%) 5mo $696,000 $501 77
1422 Cottonwood Ct 0.52mi 3/2.0 (+1) 1,340 (-1%) 0mo $905,000 $675 69
1401 El Norte Pkwy Spc 25 Pkwy Spc 25 0.11mi 3/2.0 (+1) 1,531 (+13%) 2mo $585,000 $382 65
1321 Shadow Hills Ct 0.60mi 3/2.0 (+1) 1,329 (-2%) 1mo $925,000 $696 63
1165 Borden Rd 0.48mi 3/2.0 (+1) 1,289 (-4%) 4mo $640,000 $497 62
1701 Rosemary Ct 0.28mi 2/2.0 1,202 (-11%) 8mo $735,000 $611 62
1915 Edith Dr 0.53mi 3/2.0 (+1) 1,279 (-5%) 1mo $815,000 $637 61
1982 Julie Dawn Pl 0.51mi 3/2.5 (+1) 1,412 (+5%) 1mo $812,000 $575 61
2020 Gary Ln 0.56mi 2/2.0 1,247 (-8%) 2mo $790,000 $634 59
1962 Julie Dawn Pl 0.49mi 3/2.5 (+1) 1,412 (+5%) 8mo $816,000 $578 56
2049 Camino Dr 0.55mi 2/2.0 1,218 (-10%) 3mo $785,000 $644 55
1629 Carol Lee Ln 0.54mi 3/2.0 (+1) 1,525 (+13%) 0mo $889,000 $583 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.55% rent growth · sell at horizon

5-year hold
IRR
-9.3%
Equity multiple
0.67×
Total profit
$-27,361
Equity at exit
$43,985
10-year hold
IRR
-3.5%
Equity multiple
0.79×
Total profit
$-17,137
Equity at exit
$25,506

Cash invested: $82,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92069

Rents YoY
0.6%
Active inventory
116
Price-to-rent
7.8×

Monthly cashflow live

Estimated rent
$3,136 high interval (Pro) →
Mortgage (P&I)
$1,547
Tax est. 1.5%
$369 /mo · $4,425/yr
Insurance
$123
HOA
$0
Vacancy / Maint / Mgmt
$659
Net cashflow
$439

Break-even live

Break-even rent $2,581
Max offer price $295,000
Occupancy floor 81%

Sensitivity live

Price -10% $643 -5% $541 +0% $439 +5% $337 +10% $235
Rent -10% $191 -5% $315 +0% $439 +5% $563 +10% $686
Rate -1.0pp $587 -0.5pp $514 base $439 +0.5pp $362 +1.0pp $284

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$73,750
Closing costs
$8,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 17 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
975 Woodland Pkwy San Marcos, CA 1.0–2.0 1.0–2.0 755 $3,275 $4.33 0d 1 0.30mi
1920 Edith Dr Escondido, CA 2.0 2.0 1330 $3,699 $2.78 0d 1 0.55mi
452 Lynwood Ln San Marcos, CA 3.0 2.0 1000 $3,250 $3.25 44d 1 0.78mi
909 Richland Rd #142 San Marcos, CA 2.0 2.0 1688 $3,500 $2.07 25d 1 0.89mi
909 Richland Rd #89 San Marcos, CA 2.0 2.0 1440 $2,800 $1.94 44d 1 0.89mi
909 Richland Rd San Marcos, CA 2.0 2.0 1688 $3,300 $1.95 0d 1 0.90mi
1898 Matin Cir #189 San Marcos, CA 2.0 2.0 1001 $3,195 $3.19 44d 1 1.03mi
1113 Privet St San Marcos, CA 2.0 2.0 1008 $2,595 $2.57 25d 1 1.05mi
852 Avenida Ricardo San Marcos, CA 1.0–2.0 1.0–2.0 784 $2,724 $3.47 0d 12 1.06mi
218 Woodland Pkwy #146 San Marcos, CA 2.0 2.0 908 $2,900 $3.19 44d 1 1.06mi
786 Fulton Rd San Marcos, CA 3.0 2.0 1821 $3,895 $2.14 44d 1 1.11mi
131 Avenida Chapala #105 San Marcos, CA 3.0 2.5 1379 $3,425 $2.48 2d 1 1.11mi
131 Avenida Chapala #105 San Marcos, CA 3.0 2.5 1379 $3,425 $2.48 0d 1 1.11mi
823 Nordahl Rd San Marcos, CA 1.0–3.0 1.0–2.0 887 $2,818 $3.18 0d 1 1.16mi
1051 W El Norte Pkwy Escondido, CA 1.0–2.0 1.0–2.0 800 $2,561 $3.20 0d 6 1.22mi
2000 Montego Ave Escondido, CA 1.0–2.0 1.0–2.0 890 $2,326 $2.61 0d 1 1.31mi
1412 Pine Heights Way San Marcos, CA 2.0 2.0 1100 $2,900 $2.64 13d 1 1.37mi

Listing history 50 events

  1. 2026-06-21
    days on market $295,000 Active 108 DOM
  2. 2026-06-18
    days on market $295,000 Active 105 DOM
  3. 2026-06-17
    days on market $295,000 Active 104 DOM
  4. 2026-06-16
    days on market $295,000 Active 103 DOM
  5. 2026-06-15
    days on market $295,000 Active 102 DOM
  6. 2026-06-13
    days on market $295,000 Active 100 DOM
  7. 2026-06-09
    days on market $295,000 Active 96 DOM
  8. 2026-06-08
    days on market $295,000 Active 95 DOM
  9. 2026-06-07
    days on market $295,000 Active 94 DOM
  10. 2026-06-04
    days on market $295,000 Active 91 DOM
  11. 2026-06-03
    days on market $295,000 Active 90 DOM
  12. 2026-06-02
    days on market $295,000 Active 89 DOM
  13. 2026-06-02
    price $295,000 Active 88 DOM
  14. 2026-06-01
    days on market $309,999 Active 88 DOM
  15. 2026-05-31
    days on market $309,999 Active 87 DOM
  16. 2026-04-12
    historical $2,175
  17. 2026-04-01
    price $2,175
  18. 2026-02-27
    listed $2,200
  19. 2024-11-30
    historical $2,200
  20. 2024-10-31
    price $2,200
  21. 2024-10-20
    price $2,400
  22. 2024-10-17
    price $2,500
  23. 2024-10-11
    price $2,600
  24. 2024-10-03
    price $2,950
  25. 2024-09-25
    price $3,000
  26. 2024-09-15
    listed $3,200
  27. 1998-12-04
    soldstatus $70,000 324-char remark
    Show marketing remark (324 chars)

    REALLY NICE COACH AND LAND WITH NEWER APPLIANCES, CARPET, PAINT, RELEVELING, COPPER PLUMBING, WATER HEATER AND ITS CLEAN AND NEAT AS A PIN. WALK-IN CLOSETS IN BOTH BEDROOMS, EZ CARE LANDSCAPING, WITH SOME FRUIT TREES AND ROSES. GREAT SENIOR PARK FOR SENIORS 55+ AND PET ON APPROVAL. POND W/ WATERFALL & WALKING TRAILS.

  28. 1998-08-05
    soldstatus $57,900 288-char remark
    Show marketing remark (288 chars)

    NICE DOUBLEWIDE WITH BEDROOMS @ EACH END. FAMILY ROOM 14X11 COULD EASILY BE 3RD BEDROOM. SITS UP ON HILL IN MADRID MANOR VERY ACTIVE SENIOR PARK WITH EXTRA LARGE RECREATION CENTER, POOL, SPA, POND W/ WATERFALL & WALKING TRAILS, MINI GOLF & MORE. OF=$49.00=CABLE, TRASH, SEWER.

  29. 1998-07-22
    soldstatus $50,000
  30. 1998-07-21
    historical
  31. 1998-06-05
    soldstatus $54,500
  32. 1998-05-28
    historical
  33. 1998-04-13
    historical
  34. 1998-04-10
    soldstatus $69,900
  35. 1998-04-08
    soldstatus $68,900
  36. 1998-03-24
    soldstatus $43,000
  37. 1998-03-21
    historical
  38. 1998-03-10
    soldstatus $81,000
  39. 1998-03-01
    historical
  40. 1998-02-26
    soldstatus $66,500
  41. 1998-02-23
    soldstatus $65,000
  42. 1998-02-18
    historical
  43. 1998-01-23
    listed $43,900
  44. 1998-01-20
    listed $62,900 288-char remark
    Show marketing remark (288 chars)

    NICE DOUBLEWIDE WITH BEDROOMS @ EACH END. FAMILY ROOM 14X11 COULD EASILY BE 3RD BEDROOM. SITS UP ON HILL IN MADRID MANOR VERY ACTIVE SENIOR PARK WITH EXTRA LARGE RECREATION CENTER, POOL, SPA, POND W/ WATERFALL & WALKING TRAILS, MINI GOLF & MORE. OF=$49.00=CABLE, TRASH, SEWER.

  45. 1998-01-15
    listed $82,900
  46. 1998-01-13
    soldstatus $76,000
  47. 1998-01-06
    listed $68,500
  48. 1998-01-03
    listed $52,000
  49. 1997-12-19
    listed $69,000
  50. 1997-12-12
    soldstatus $57,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 5/10 Major 7 d/yr ≥97°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$37,631
− Mortgage interest
−$16,525
− Property taxes
−$4,425
− Insurance
−$1,475
− Repairs & maintenance
−$3,010
− Management
−$3,010
− Depreciation
−$8,582
Taxable income
$604
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$145
After-tax cash flow
$5,119/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
San Marcos Unified
NCES district ID
0634880
Math proficiency
52% ▲ 1.00%
Reading proficiency
67% ▲ 2.00%
Median HH income
$64,752
Composite
53.67/100
National rank
#3093
State rank
#249 of 1400 in CA

Livability — San Marcos

Score
77/100
State rank
#80
US rank
#3074

Category grades

Amenities A+ Commute A+ Cost of living F Crime A- Employment A+ Housing B Health & safety D+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
San Marcos, CA
County
San Diego County · 3,178,799 people
City population
100,940
Metro
San Diego-Chula Vista-Carlsbad, CA
Population (ZIP)
47,335
Household income
$96,771
Rent vs Own
43.9% rent · 56.1% own
Severe rent burden
2399.0

Population outlook (San Diego County) Hauer SSP2

Today (2025)
3,678,185 people
By 2030
3,856,546 · +4.8%
By 2040
4,171,407 · +13.4%
By 2050
4,421,607 · +20.2%
By 2075
4,831,599 · +31.4%
By 2100
4,832,502 · +31.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Hispanic / Latino 46% White 36% Two or more races 20% Asian 11% Native American 1% Black 1%
Hispanic origin (detail)
Mexican 41%
Common ancestry
Lithuanian 2% Romanian 2% Portuguese 2%
Foreign-born
26% · Canada, China, Vietnam
Languages at home
57% English-only · Spanish 32% Tagalog/Filipino 2% Other Asian/Pacific 2%

Political lean MEDSL · San Diego

2024 margin
D (+16.8) · D 56.9% · R 40.1% · Other 2.9%
2008→2024 swing
+6.6pp toward D · 2008: 10.2pp · 2024: 16.8pp
All cycles
2024: D+16.8 2020: D+22.8 2016: D+17.8 2012: D+5.1 2008: D+10.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -522.69%
Current HPI
376.182
Rent YoY
▲ 0.55%
Metro
San Diego-Chula Vista-Carlsbad, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

-95.2% since first listed
111 events — show timeline
  • 2026-04-12 Rental Removed $2,175 APPFOLIO
  • 2026-04-01 Price Changed $2,175 APPFOLIO
  • 2026-02-27 Listed for Rent $2,200 APPFOLIO
  • 2024-11-30 Rental Removed $2,200 APPFOLIO
  • 2024-10-31 Price Changed $2,200 APPFOLIO
  • 2024-10-20 Price Changed $2,400 APPFOLIO
  • 2024-10-17 Price Changed $2,500 APPFOLIO
  • 2024-10-11 Price Changed $2,600 APPFOLIO
  • 2024-10-03 Price Changed $2,950 APPFOLIO
  • 2024-09-25 Price Changed $3,000 APPFOLIO
  • 2024-09-15 Listed for Rent $3,200 APPFOLIO
  • 1998-12-04 Sold (MLS) $70,000 CRMLS
  • 1998-08-05 Sold (MLS) $57,900 CRMLS
  • 1998-07-22 Sold (MLS) $50,000 CRMLS
  • 1998-07-21 Listing Removed CRMLS
  • 1998-06-05 Sold (MLS) $54,500 CRMLS
  • 1998-05-28 Listing Removed CRMLS
  • 1998-04-13 Listing Removed CRMLS
  • 1998-04-10 Sold (MLS) $69,900 CRMLS
  • 1998-04-08 Sold (MLS) $68,900 CRMLS
  • 1998-03-24 Sold (MLS) $43,000 CRMLS
  • 1998-03-21 Listing Removed CRMLS
  • 1998-03-10 Sold (MLS) $81,000 CRMLS
  • 1998-03-01 Listing Removed CRMLS
  • 1998-02-26 Sold (MLS) $66,500 CRMLS
  • 1998-02-23 Sold (MLS) $65,000 CRMLS
  • 1998-02-18 Listing Removed CRMLS
  • 1998-01-23 Listed $43,900 CRMLS
  • 1998-01-20 Listed $62,900 CRMLS
  • 1998-01-15 Listed $82,900 CRMLS
  • 1998-01-13 Sold (MLS) $76,000 CRMLS
  • 1998-01-06 Listed $68,500 CRMLS
  • 1998-01-03 Listed $52,000 CRMLS
  • 1997-12-19 Listed $69,000 CRMLS
  • 1997-12-12 Sold (MLS) $57,000 CRMLS
  • 1997-12-03 Listed $55,000 CRMLS
  • 1997-12-02 Listed $45,000 CRMLS
  • 1997-12-01 Listed $69,502 CRMLS
  • 1997-11-26 Listing Removed CRMLS
  • 1997-11-20 Sold (MLS) $50,000 CRMLS
  • 1997-11-19 Sold (MLS) $48,000 CRMLS
  • 1997-11-14 Sold (MLS) $75,000 CRMLS
  • 1997-11-14 Sold (MLS) $66,900 CRMLS
  • 1997-11-07 Listing Removed CRMLS
  • 1997-11-04 Sold (MLS) $52,000 CRMLS
  • 1997-10-22 Listing Removed CRMLS
  • 1997-10-17 Sold (MLS) $45,000 CRMLS
  • 1997-10-14 Listed $69,000 CRMLS
  • 1997-10-13 Sold (MLS) $58,500 CRMLS
  • 1997-10-09 Sold (MLS) $40,000 CRMLS
  • 1997-10-06 Listed $57,000 CRMLS
  • 1997-10-02 Listed $62,000 CRMLS
  • 1997-09-25 Listed $69,900 CRMLS
  • 1997-09-16 Sold (MLS) $78,000 CRMLS
  • 1997-09-15 Sold (MLS) $55,000 CRMLS
  • 1997-08-28 Listed $66,900 CRMLS
  • 1997-08-27 Listed $13,400 CRMLS
  • 1997-08-26 Listed $69,900 CRMLS
  • 1997-08-23 Listed $72,000 CRMLS
  • 1997-08-22 Sold (MLS) $56,500 CRMLS
  • 1997-08-22 Listing Removed CRMLS
  • 1997-08-21 Sold (MLS) $55,000 CRMLS
  • 1997-08-18 Listed $74,900 CRMLS
  • 1997-08-11 Listed $58,000 CRMLS
  • 1997-08-10 Listing Removed CRMLS
  • 1997-08-08 Listing Removed CRMLS
  • 1997-08-06 Listed $84,500 CRMLS
  • 1997-08-06 Sold (MLS) $47,500 CRMLS
  • 1997-08-04 Listed $67,900 CRMLS
  • 1997-07-23 Sold (MLS) $75,000 CRMLS
  • 1997-07-21 Listed $75,000 CRMLS
  • 1997-07-18 Listed $49,000 CRMLS
  • 1997-07-15 Listing Removed CRMLS
  • 1997-07-08 Listed $57,900 CRMLS
  • 1997-07-03 Listed $45,000 CRMLS
  • 1997-07-02 Listing Removed CRMLS
  • 1997-06-30 Listed $62,000 CRMLS
  • 1997-06-12 Listing Removed CRMLS
  • 1997-06-03 Listed $82,000 CRMLS
  • 1997-05-15 Sold (MLS) $70,000 CRMLS
  • 1997-05-07 Listed $49,000 CRMLS
  • 1997-05-03 Listing Removed CRMLS
  • 1997-05-02 Sold (MLS) $39,500 CRMLS
  • 1997-04-30 Sold (MLS) $45,000 CRMLS
  • 1997-04-28 Sold (MLS) $55,000 CRMLS
  • 1997-04-25 Listed $46,000 CRMLS
  • 1997-04-24 Sold (MLS) $44,400 CRMLS
  • 1997-04-13 Listing Removed CRMLS
  • 1997-04-10 Listing Removed CRMLS
  • 1997-04-09 Listed $57,900 CRMLS
  • 1997-03-31 Listed $43,000 CRMLS
  • 1997-03-30 Listing Removed CRMLS
  • 1997-03-03 Listed $69,900 CRMLS
  • 1997-02-19 Listed $65,000 CRMLS
  • 1997-02-18 Listed $49,500 CRMLS
  • 1997-02-05 Listed $57,500 CRMLS
  • 1997-02-01 Listed $39,900 CRMLS
  • 1997-02-01 Listed $59,900 CRMLS
  • 1997-01-15 Listed $55,000 CRMLS
  • 1997-01-08 Listed $74,500 CRMLS
  • 1997-01-02 Listed $49,900 CRMLS
  • 1996-12-06 Listed $64,500 CRMLS
  • 1996-11-26 Listed $75,000 CRMLS
  • 1996-11-10 Listed $77,500 CRMLS
  • 1996-11-05 Listed $79,500 CRMLS
  • 1996-10-13 Listed $59,990 CRMLS
  • 1996-09-13 Listed $49,900 CRMLS
  • 1996-08-08 Listed $65,000 CRMLS
  • 1996-07-02 Listed $49,900 CRMLS
  • 1996-06-10 Listed $69,500 CRMLS
  • 1996-02-05 Listed $44,969 CRMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…