718 Ideal St · Seminole, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 10/10 · Severe
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 5/10 · Moderate
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 7.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +10.0/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
$69,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Country living in city limits. If you want all the conveniences of town, but the feel of country, this home is for you. 3 bed/2 bath, 2 living ares, large eat in kitchen, large laundry, formal dining, attached over-sized garage, storm cellar plus much more. Huge yard fenced, new interior paint and the carpets were just cleaned. This house is very clean and "move in ready"!!
Key facts
- City utilities
- City limits
- Storm shelter
Tags
Property features AI
Finance
- Other: Below‑ground storm shelter; Vacant and available; Living area approximately 1,976 (assessor)
- Financial info: Cash or conventional financing accepted; REO / Bank owned
- HOA & community: No mandatory association dues
Exterior
- Parking: 2‑car garage; Other parking available
- Utilities: Natural gas available; Public utilities
- Home design: Single family residence; One level; Faces west; Residential property
- Construction: Brick construction; Composition roof; Conventional foundation; Built (existing)
- Exterior features: Covered porch; Wood fencing; Interior lot
Interior
- Kitchen: Free‑standing gas range and oven; Refrigerator; Warming drawer
- Bedrooms: 3 bedrooms
- Flooring: Concrete; Vinyl; Wood
- Bathrooms: 2 full bathrooms
- Interior features: Ceiling fans; Window treatments
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $70k.
Deal economics
- At list price, monthly cash flow is $516 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $70k).
- Recommended offer: $69k (1.5% below list) — sets the bar for market timing.
- Cap rate 15.2% vs local median 4.8% in Seminole — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#222 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: crime D+, amenities F, commute F.
- Seminole (town): math 17% / reading 21% proficiency, ranked #193 of 270 in OK (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Seminole Hs (math 17% / reading 27%, grade F, #222 of 447 statewide, top 52%, 451 students, 0% FRL) — zoned schools average 0% FRL vs 63% district-wide (63 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 136 active listings in the ZIP; 93 units permitted in Seminole County in 2024 (43 in 5+ unit buildings).
Forward outlook
- In year one you build about $7k of equity ($483 loan paydown + $7k appreciation (10.0% local appreciation)).
- At projected returns (10.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 5, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 18 days — a 2% lower offer ($69k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.76% ✓
- Cap rate
- 15.15%
- Cash-on-cash
- 31.65%
- DSCR
- 2.41
- GRM
- 4.7
CMA / ARV
- ARV (on-the-fly)
- $136,344
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 800 Roosevelt St | 0.37mi | 3/2.0 | 2,013 (+2%) | 10mo | $148,000 | $74 | 68 |
| 928 Van Dr | 0.69mi | 3/2.0 | 1,986 (+0%) | 2mo | $130,000 | $65 | 62 |
| 1714 Oakridge Dr | 0.17mi | 3/1.5 | 1,742 (-12%) | 12mo | $97,000 | $56 | 60 |
| 1309 Coolidge St | 0.64mi | 3/2.0 | 1,956 (-1%) | 24mo | $134,900 | $69 | 44 |
| 1224 Coolidge St | 0.60mi | 3/2.0 | 1,772 (-10%) | 18mo | $147,500 | $83 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 48.4%
- Equity multiple
- 4.62×
- Total profit
- $70,946
- Equity at exit
- $62,971
- IRR
- 42.2%
- Equity multiple
- 10.35×
- Total profit
- $183,076
- Equity at exit
- $135,800
Cash invested: $19,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 74868
- Home prices YoY
- 6.4%
- Active inventory
- 136
- Price-to-rent
- 4.7×
Monthly cashflow live
- Estimated rent
- $1,231 medium interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$60 /mo · $725/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$258
- Net cashflow
- $516
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,475
- Closing costs
- $2,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-04-21status Pending
-
2026-04-03$69,900 Active
-
2025-11-18status Active
-
2025-11-17historical
-
2025-11-02status Active
-
2025-09-12price $84,500
-
2025-09-12status Active
-
2025-08-08status Pending
-
2025-08-02price $85,000
-
2025-08-02price $89,000
-
2025-07-29price $91,000
-
2025-07-16price $94,000
-
2025-07-12price $99,000
-
2025-05-17$109,000 Active
-
2014-08-08soldstatus $68,000
-
2014-07-31soldstatus $68,000 386-char remark
Show marketing remark (386 chars)
Country living in city limits. If you want all the conveniences of town, but the feel of country, this home is for you. 3 bed/2 bath, 2 living ares, large eat in kitchen, large laundry, formal dining, attached over-sized garage, storm cellar plus much more. Huge yard fenced, new interior paint and the carpets were just cleaned. This house is very clean and "move in ready"!!
-
2014-02-26$79,900 386-char remark
Show marketing remark (386 chars)
Country living in city limits. If you want all the conveniences of town, but the feel of country, this home is for you. 3 bed/2 bath, 2 living ares, large eat in kitchen, large laundry, formal dining, attached over-sized garage, storm cellar plus much more. Huge yard fenced, new interior paint and the carpets were just cleaned. This house is very clean and "move in ready"!!
-
2005-01-31soldstatus $55,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $725 · $60/mo
- Projected year-2 tax
- $725 · $60/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 10/10 Extreme
- Heat 5/10 Major 7 d/yr ≥111°F today · 19 d/yr by 30 yrs out
- Wind 3/10 Moderate 7% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,769
- − Mortgage interest
- −$3,915
- − Property taxes
- −$725
- − Insurance
- −$350
- − Repairs & maintenance
- −$1,181
- − Management
- −$1,181
- − Depreciation
- −$2,033
- Taxable income
- $5,382
- Est. tax owed @ 24.0%
- −$1,292
- After-tax cash flow
- $4,902/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Seminole
- NCES district ID
- 4027300
- Math proficiency
- 17% ▼ -10.00%
- Reading proficiency
- 21% ▼ -5.00%
- Median HH income
- $33,661
- Composite
- 15.51/100
- National rank
- #9304
- State rank
- #193 of 270 in OK
Livability — Seminole
- Score
- 63/100
- State rank
- #222
- US rank
- #15706
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Seminole, OK
- Population (ZIP)
- 12,451
Population outlook (Seminole County) Hauer SSP2
- Today (2025)
- 25,628 people
- By 2030
- 25,617 · +-0.0%
- By 2040
- 25,619 · +-0.0%
- By 2050
- 25,726 · +0.4%
- By 2075
- 26,261 · +2.5%
- By 2100
- 25,844 · +0.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 65% Native American 19% Two or more races 10% Hispanic / Latino 5% Black 4%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Iranian 1% Italian 1% Slovak 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 2%
Political lean MEDSL · Seminole
- 2024 margin
- Solid R (+49.7) · D 24.2% · R 74.0% · Other 1.8%
- 2008→2024 swing
- -19.1pp toward R · 2008: -30.6pp · 2024: -49.7pp
- All cycles
- 2024: R+49.7 2020: R+46.3 2016: R+44.1 2012: R+30.3 2008: R+30.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 15.39%
- Current HPI
- 255.6657
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+27.1% since first listed18 events — show timeline
- 2026-04-21 Pending — MLSOK
- 2026-04-03 Listed $69,900 MLSOK
- 2025-11-18 Relisted — MLSOK
- 2025-11-17 Listing Removed — MLSOK
- 2025-11-02 Relisted — MLSOK
- 2025-09-12 Price Changed $84,500 MLSOK
- 2025-09-12 Relisted — MLSOK
- 2025-08-08 Pending — MLSOK
- 2025-08-02 Price Changed $85,000 MLSOK
- 2025-08-02 Price Changed $89,000 MLSOK
- 2025-07-29 Price Changed $91,000 MLSOK
- 2025-07-16 Price Changed $94,000 MLSOK
- 2025-07-12 Price Changed $99,000 MLSOK
- 2025-05-17 Listed $109,000 MLSOK
- 2014-08-08 Sold (Public Records) $68,000 Public Records
- 2014-07-31 Sold (MLS) $68,000 MLSOK
- 2014-02-26 Listed $79,900 MLSOK
- 2005-01-31 Sold (Public Records) $55,000 Public Records
Property tax history
+6.6%/yrLatest (2021): $725 · -2.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…