CashFlowRE
Sign in Sign up
2509 Candleberry Dr
C- Composite 54.98
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.6/30.0
  • ARV discount +15.0/15.0
  • 1% rule +6.8/10.0
  • DSCR +5.1/10.0
  • Livability +3.5/5.0
  • Schools +2.9/10.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$196,000

2509 Candleberry Dr · Mesquite, TX 75149
4 bd · 3.0 ba · 2,043 sqft · SingleFamily public records · 239 Days on market
Built 1964 0.43 ac lot $96/sqft · 27% below area Est $270k · 27% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This 1-story home offers 3 bedrooms and 1.5 bathrooms. The living room features a cozy fireplace, perfect for relaxing. The home does need some TLC, offering a great opportunity to personalize and update. The large backyard is fully enclosed with a chain-link fence, ideal for outdoor activities or pets. With a 2-car garage for added convenience, this home is ready for the right buyer to bring it back to its full potential. Don’t miss out—schedule a showing today!

Key facts

  • Large backyard
  • Chain-link fence
  • Fully enclosed

Tags

LARGE BACKYARDFULLY ENCLOSEDCHAIN-LINK FENCE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath single-family listed at $196k.

Deal economics

  • At list price, monthly cash flow is $117 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $196k).
  • Recommended offer: $172k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.0% vs local median 4.4% in Mesquite — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#358 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A-; Watch: schools C-, crime F, commute F.
  • Mesquite ISD (suburban): math 35% / reading 32% proficiency, ranked #536 of 826 in TX (top 65%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 345 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 12,577 units permitted in Dallas County in 2024 (6,829 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($71k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Dallas County population projected at +35% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 239 days — a 12% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 14y ago; this cycle's ask has dropped $43k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 3.7% of price.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $172,480 (12.0% below list)

Questions for the listing agent

  1. It's been on market 239 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.18%
Cap rate
7.01%
Cash-on-cash
2.55%
DSCR
1.11
GRM
7.0

CMA / ARV

ARV (median comp)
$269,674
List price
$196,000
Delta
-27.32%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2509 Candleberry Dr 0.00mi 3/1.5 (-1) 2,043 (0%) 0mo $196,000 $96 89
2420 Candleberry Dr 0.06mi 3/1.5 (-1) 1,940 (-5%) 3mo $235,000 $121 76
4 Sesame Pl 0.07mi 4/2.0 1,788 (-12%) 1mo $289,900 $162 71
233 Stoneridge Dr 0.46mi 4/2.0 2,085 (+2%) 10mo $279,900 $134 63
3615 Rio Blanco Dr 0.71mi 4/2.5 1,940 (-5%) 2mo $310,000 $160 55
225 Stoneridge Dr 0.45mi 3/2.0 (-1) 1,860 (-9%) 4mo $259,000 $139 52
230 Idlewyld Dr 0.30mi 3/2.0 (-1) 1,803 (-12%) 8mo $249,900 $139 51
2201 Crooked Bow Dr 0.74mi 3/2.5 (-1) 2,078 (+2%) 6mo $317,000 $153 50
2908 Quail Run Dr 0.40mi 3/2.5 (-1) 2,317 (+13%) 4mo $314,500 $136 48
9918 Ironhorse Dr 0.74mi 4/2.5 1,884 (-8%) 10mo $302,000 $160 43
2244 Palomino St 0.63mi 3/3.0 (-1) 2,292 (+12%) 3mo $354,500 $155 42
2229 Fort Bliss St 0.68mi 3/3.5 (-1) 2,189 (+7%) 10mo $349,000 $159 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.22% rent growth · sell at horizon

5-year hold
IRR
-16.1%
Equity multiple
0.45×
Total profit
$-30,372
Equity at exit
$29,224
10-year hold
IRR
-15.4%
Equity multiple
0.27×
Total profit
$-40,315
Equity at exit
$16,946

Cash invested: $54,880 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 75149

Home prices YoY
-27.4%
Rents YoY
0.2%
Active inventory
345
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$2,318 high interval (Pro) →
Mortgage (P&I)
$1,028
Tax from tax record
$605 /mo · $7,263/yr
Insurance
$82
HOA
$0
Vacancy / Maint / Mgmt
$487
Net cashflow
$117

Break-even live

Break-even rent $2,171
Max offer price $196,000
Occupancy floor 90%

Sensitivity live

Price -10% $228 -5% $172 +0% $117 +5% $61 +10% $6
Rent -10% $-66 -5% $25 +0% $117 +5% $208 +10% $300
Rate -1.0pp $216 -0.5pp $167 base $117 +0.5pp $66 +1.0pp $14

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,000
Closing costs
$5,880
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 28 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
101 Crystalwood Dr Mesquite, TX 3.0 2.0 1500 $2,090 $1.39 21d 1 0.35mi
2821 Robin Ln Mesquite, TX 4.0 2.5 2387 $2,500 $1.05 25d 1 0.48mi
2001 Juniper Pass Way Mesquite, TX 3.0 2.5 1409 $2,200 $1.56 25d 1 0.50mi
2041 Juniper Pass Way Mesquite, TX 3.0 2.5 1711 $2,100 $1.23 20d 1 0.52mi
2164 Steer Creek Pl Mesquite, TX 3.0 2.5 1409 $2,400 $1.70 45d 1 0.52mi
2216 Palomino St Mesquite, TX 4.0 3.5 2290 $3,000 $1.31 25d 1 0.57mi
2236 Palomino St Mesquite, TX 3.0 3.5 2008 $2,700 $1.34 45d 1 0.60mi
9951 Rio Doso Dr Dallas, TX 4.0 2.5 1995 $2,291 $1.15 3d 1 0.70mi
2161 Crooked Bow Dr Mesquite, TX 3.0 2.5 1409 $2,300 $1.63 0d 1 0.73mi
9923 Rio Doso Dr Dallas, TX 4.0 2.5 1995 $2,081 $1.04 15d 1 0.76mi
9913 Chilmark Way Dallas, TX 3.0 2.5 1777 $2,255 $1.27 45d 1 0.80mi
1917 Buffalo Hill Dr Mesquite, TX 3.0 2.5 1409 $2,300 $1.63 25d 1 0.80mi
3542 Apple Valley Way Dallas, TX 4.0 2.5 2178 $2,225 $1.02 45d 1 0.81mi
2005 Buffalo Hill Dr Mesquite, TX 3.0 2.5 1691 $2,150 $1.27 22d 1 0.81mi
10368 Wood Heights Dr Dallas, TX 4.0 2.5 1550 $2,085 $1.35 45d 1 0.81mi
1912 Buffalo Hill Dr Mesquite, TX 3.0 2.5 1854 $2,200 $1.19 45d 1 0.82mi
2025 Buffalo Hill Dr Mesquite, TX 3.0 2.5 1675 $2,350 $1.40 18d 1 0.82mi
2025 Buffalo Hill Dr Unit 1 Mesquite, TX 3.0 2.5 1675 $2,350 $1.40 5d 1 0.82mi
2703 Oak Bend Ln Dallas, TX 3.0 2.0 1611 $2,035 $1.26 45d 1 0.82mi
3509 Apple Valley Way Dallas, TX 3.0 2.5 1653 $2,300 $1.39 45d 1 0.86mi
10216 Blackjack Oaks Dr Dallas, TX 3.0 2.0 1453 $1,860 $1.28 0d 1 1.21mi
10320 Carolina Oaks Dr Dallas, TX 4.0 2.0 1453 $1,900 $1.31 8d 1 1.21mi
2707 Judy Dr Mesquite, TX 3.0 1.0 1505 $2,100 $1.40 45d 1 1.25mi
1222 S Peachtree Rd Mesquite, TX 4.0 2.0 1750 $2,695 $1.54 0d 1 1.27mi
9431 Jill Ln Dallas, TX 4.0 2.0 1415 $2,200 $1.55 25d 1 1.27mi
4116 O B Crowe Dr Dallas, TX 3.0 2.0 1516 $2,115 $1.40 45d 1 1.38mi
1403 Bradford Pl Mesquite, TX 4.0 2.5 2448 $2,871 $1.17 5d 1 1.41mi
2123 Chatham Square Ct Dallas, TX 4.0 2.5 1464 $2,500 $1.71 5d 1 1.44mi

Listing history 41 events

  1. 2026-05-12
    status Pending 479-char remark
    Show marketing remark (479 chars)

    This 1-story home offers 3 bedrooms and 1.5 bathrooms. The living room features a cozy fireplace, perfect for relaxing. The home does need some TLC, offering a great opportunity to personalize and update. The large backyard is fully enclosed with a chain-link fence, ideal for outdoor activities or pets. With a 2-car garage for added convenience, this home is ready for the right buyer to bring it back to its full potential. Don’t miss out—schedule a showing today!

  2. 2026-04-29
    status Active 479-char remark
    Show marketing remark (479 chars)

    This 1-story home offers 3 bedrooms and 1.5 bathrooms. The living room features a cozy fireplace, perfect for relaxing. The home does need some TLC, offering a great opportunity to personalize and update. The large backyard is fully enclosed with a chain-link fence, ideal for outdoor activities or pets. With a 2-car garage for added convenience, this home is ready for the right buyer to bring it back to its full potential. Don’t miss out—schedule a showing today!

  3. 2026-04-21
    historical Active Option Contract 479-char remark
    Show marketing remark (479 chars)

    This 1-story home offers 3 bedrooms and 1.5 bathrooms. The living room features a cozy fireplace, perfect for relaxing. The home does need some TLC, offering a great opportunity to personalize and update. The large backyard is fully enclosed with a chain-link fence, ideal for outdoor activities or pets. With a 2-car garage for added convenience, this home is ready for the right buyer to bring it back to its full potential. Don’t miss out—schedule a showing today!

  4. 2026-04-09
    status Active 479-char remark
    Show marketing remark (479 chars)

    This 1-story home offers 3 bedrooms and 1.5 bathrooms. The living room features a cozy fireplace, perfect for relaxing. The home does need some TLC, offering a great opportunity to personalize and update. The large backyard is fully enclosed with a chain-link fence, ideal for outdoor activities or pets. With a 2-car garage for added convenience, this home is ready for the right buyer to bring it back to its full potential. Don’t miss out—schedule a showing today!

  5. 2026-03-26
    status Pending 479-char remark
    Show marketing remark (479 chars)

    This 1-story home offers 3 bedrooms and 1.5 bathrooms. The living room features a cozy fireplace, perfect for relaxing. The home does need some TLC, offering a great opportunity to personalize and update. The large backyard is fully enclosed with a chain-link fence, ideal for outdoor activities or pets. With a 2-car garage for added convenience, this home is ready for the right buyer to bring it back to its full potential. Don’t miss out—schedule a showing today!

  6. 2026-03-13
    price $196,000 479-char remark
    Show marketing remark (479 chars)

    This 1-story home offers 3 bedrooms and 1.5 bathrooms. The living room features a cozy fireplace, perfect for relaxing. The home does need some TLC, offering a great opportunity to personalize and update. The large backyard is fully enclosed with a chain-link fence, ideal for outdoor activities or pets. With a 2-car garage for added convenience, this home is ready for the right buyer to bring it back to its full potential. Don’t miss out—schedule a showing today!

  7. 2026-03-12
    status Active 479-char remark
    Show marketing remark (479 chars)

    This 1-story home offers 3 bedrooms and 1.5 bathrooms. The living room features a cozy fireplace, perfect for relaxing. The home does need some TLC, offering a great opportunity to personalize and update. The large backyard is fully enclosed with a chain-link fence, ideal for outdoor activities or pets. With a 2-car garage for added convenience, this home is ready for the right buyer to bring it back to its full potential. Don’t miss out—schedule a showing today!

  8. 2025-11-03
    status Pending 479-char remark
    Show marketing remark (479 chars)

    This 1-story home offers 3 bedrooms and 1.5 bathrooms. The living room features a cozy fireplace, perfect for relaxing. The home does need some TLC, offering a great opportunity to personalize and update. The large backyard is fully enclosed with a chain-link fence, ideal for outdoor activities or pets. With a 2-car garage for added convenience, this home is ready for the right buyer to bring it back to its full potential. Don’t miss out—schedule a showing today!

  9. 2025-10-28
    historical Active Option Contract 479-char remark
    Show marketing remark (479 chars)

    This 1-story home offers 3 bedrooms and 1.5 bathrooms. The living room features a cozy fireplace, perfect for relaxing. The home does need some TLC, offering a great opportunity to personalize and update. The large backyard is fully enclosed with a chain-link fence, ideal for outdoor activities or pets. With a 2-car garage for added convenience, this home is ready for the right buyer to bring it back to its full potential. Don’t miss out—schedule a showing today!

  10. 2025-10-10
    price $198,000 479-char remark
    Show marketing remark (479 chars)

    This 1-story home offers 3 bedrooms and 1.5 bathrooms. The living room features a cozy fireplace, perfect for relaxing. The home does need some TLC, offering a great opportunity to personalize and update. The large backyard is fully enclosed with a chain-link fence, ideal for outdoor activities or pets. With a 2-car garage for added convenience, this home is ready for the right buyer to bring it back to its full potential. Don’t miss out—schedule a showing today!

  11. 2025-09-26
    price $204,000 479-char remark
    Show marketing remark (479 chars)

    This 1-story home offers 3 bedrooms and 1.5 bathrooms. The living room features a cozy fireplace, perfect for relaxing. The home does need some TLC, offering a great opportunity to personalize and update. The large backyard is fully enclosed with a chain-link fence, ideal for outdoor activities or pets. With a 2-car garage for added convenience, this home is ready for the right buyer to bring it back to its full potential. Don’t miss out—schedule a showing today!

  12. 2025-09-26
    status Active 479-char remark
    Show marketing remark (479 chars)

    This 1-story home offers 3 bedrooms and 1.5 bathrooms. The living room features a cozy fireplace, perfect for relaxing. The home does need some TLC, offering a great opportunity to personalize and update. The large backyard is fully enclosed with a chain-link fence, ideal for outdoor activities or pets. With a 2-car garage for added convenience, this home is ready for the right buyer to bring it back to its full potential. Don’t miss out—schedule a showing today!

  13. 2025-08-15
    status Pending 479-char remark
    Show marketing remark (479 chars)

    This 1-story home offers 3 bedrooms and 1.5 bathrooms. The living room features a cozy fireplace, perfect for relaxing. The home does need some TLC, offering a great opportunity to personalize and update. The large backyard is fully enclosed with a chain-link fence, ideal for outdoor activities or pets. With a 2-car garage for added convenience, this home is ready for the right buyer to bring it back to its full potential. Don’t miss out—schedule a showing today!

  14. 2025-07-03
    historical Active Option Contract 479-char remark
    Show marketing remark (479 chars)

    This 1-story home offers 3 bedrooms and 1.5 bathrooms. The living room features a cozy fireplace, perfect for relaxing. The home does need some TLC, offering a great opportunity to personalize and update. The large backyard is fully enclosed with a chain-link fence, ideal for outdoor activities or pets. With a 2-car garage for added convenience, this home is ready for the right buyer to bring it back to its full potential. Don’t miss out—schedule a showing today!

  15. 2025-06-27
    price $208,000 479-char remark
    Show marketing remark (479 chars)

    This 1-story home offers 3 bedrooms and 1.5 bathrooms. The living room features a cozy fireplace, perfect for relaxing. The home does need some TLC, offering a great opportunity to personalize and update. The large backyard is fully enclosed with a chain-link fence, ideal for outdoor activities or pets. With a 2-car garage for added convenience, this home is ready for the right buyer to bring it back to its full potential. Don’t miss out—schedule a showing today!

  16. 2025-05-30
    price $210,000 479-char remark
    Show marketing remark (479 chars)

    This 1-story home offers 3 bedrooms and 1.5 bathrooms. The living room features a cozy fireplace, perfect for relaxing. The home does need some TLC, offering a great opportunity to personalize and update. The large backyard is fully enclosed with a chain-link fence, ideal for outdoor activities or pets. With a 2-car garage for added convenience, this home is ready for the right buyer to bring it back to its full potential. Don’t miss out—schedule a showing today!

  17. 2025-05-01
    price $216,000 479-char remark
    Show marketing remark (479 chars)

    This 1-story home offers 3 bedrooms and 1.5 bathrooms. The living room features a cozy fireplace, perfect for relaxing. The home does need some TLC, offering a great opportunity to personalize and update. The large backyard is fully enclosed with a chain-link fence, ideal for outdoor activities or pets. With a 2-car garage for added convenience, this home is ready for the right buyer to bring it back to its full potential. Don’t miss out—schedule a showing today!

  18. 2025-04-20
    status Active 479-char remark
    Show marketing remark (479 chars)

    This 1-story home offers 3 bedrooms and 1.5 bathrooms. The living room features a cozy fireplace, perfect for relaxing. The home does need some TLC, offering a great opportunity to personalize and update. The large backyard is fully enclosed with a chain-link fence, ideal for outdoor activities or pets. With a 2-car garage for added convenience, this home is ready for the right buyer to bring it back to its full potential. Don’t miss out—schedule a showing today!

  19. 2025-04-17
    historical Active Option Contract 479-char remark
    Show marketing remark (479 chars)

    This 1-story home offers 3 bedrooms and 1.5 bathrooms. The living room features a cozy fireplace, perfect for relaxing. The home does need some TLC, offering a great opportunity to personalize and update. The large backyard is fully enclosed with a chain-link fence, ideal for outdoor activities or pets. With a 2-car garage for added convenience, this home is ready for the right buyer to bring it back to its full potential. Don’t miss out—schedule a showing today!

  20. 2025-04-11
    price $218,000 479-char remark
    Show marketing remark (479 chars)

    This 1-story home offers 3 bedrooms and 1.5 bathrooms. The living room features a cozy fireplace, perfect for relaxing. The home does need some TLC, offering a great opportunity to personalize and update. The large backyard is fully enclosed with a chain-link fence, ideal for outdoor activities or pets. With a 2-car garage for added convenience, this home is ready for the right buyer to bring it back to its full potential. Don’t miss out—schedule a showing today!

  21. 2025-03-28
    price $233,000 479-char remark
    Show marketing remark (479 chars)

    This 1-story home offers 3 bedrooms and 1.5 bathrooms. The living room features a cozy fireplace, perfect for relaxing. The home does need some TLC, offering a great opportunity to personalize and update. The large backyard is fully enclosed with a chain-link fence, ideal for outdoor activities or pets. With a 2-car garage for added convenience, this home is ready for the right buyer to bring it back to its full potential. Don’t miss out—schedule a showing today!

  22. 2025-03-13
    listed $239,000 Active 479-char remark
    Show marketing remark (479 chars)

    This 1-story home offers 3 bedrooms and 1.5 bathrooms. The living room features a cozy fireplace, perfect for relaxing. The home does need some TLC, offering a great opportunity to personalize and update. The large backyard is fully enclosed with a chain-link fence, ideal for outdoor activities or pets. With a 2-car garage for added convenience, this home is ready for the right buyer to bring it back to its full potential. Don’t miss out—schedule a showing today!

  23. 2025-02-16
    historical $2,135
  24. 2025-02-14
    historical $2,135
  25. 2025-02-14
    price $2,135
  26. 2025-02-13
    price $2,135
  27. 2025-02-08
    price $2,225
  28. 2025-02-08
    price $2,225
  29. 2025-02-07
    listed $2,295
  30. 2025-02-06
    listed $2,295
  31. 2018-04-17
    soldstatus
  32. 2018-03-14
    soldstatus
  33. 2013-01-28
    soldstatus
  34. 2013-01-23
    soldstatus Closed 125-char remark
    Show marketing remark (125 chars)

    GREAT HOUSE FOR A SMALL FAMILY, ORINVESTOR. CLOSE TO SCHOOLS AN MAJOR ROADS. NEEDS SOME TLC AND READY TO MOVE IN. SOLD AS IS.

  35. 2013-01-18
    status Pending 125-char remark
    Show marketing remark (125 chars)

    GREAT HOUSE FOR A SMALL FAMILY, ORINVESTOR. CLOSE TO SCHOOLS AN MAJOR ROADS. NEEDS SOME TLC AND READY TO MOVE IN. SOLD AS IS.

  36. 2013-01-10
    soldstatus
  37. 2013-01-09
    price $49,000 125-char remark
    Show marketing remark (125 chars)

    GREAT HOUSE FOR A SMALL FAMILY, ORINVESTOR. CLOSE TO SCHOOLS AN MAJOR ROADS. NEEDS SOME TLC AND READY TO MOVE IN. SOLD AS IS.

  38. 2013-01-08
    price $56,500 125-char remark
    Show marketing remark (125 chars)

    GREAT HOUSE FOR A SMALL FAMILY, ORINVESTOR. CLOSE TO SCHOOLS AN MAJOR ROADS. NEEDS SOME TLC AND READY TO MOVE IN. SOLD AS IS.

  39. 2013-01-04
    status Active 125-char remark
    Show marketing remark (125 chars)

    GREAT HOUSE FOR A SMALL FAMILY, ORINVESTOR. CLOSE TO SCHOOLS AN MAJOR ROADS. NEEDS SOME TLC AND READY TO MOVE IN. SOLD AS IS.

  40. 2012-12-28
    historical 125-char remark
    Show marketing remark (125 chars)

    GREAT HOUSE FOR A SMALL FAMILY, ORINVESTOR. CLOSE TO SCHOOLS AN MAJOR ROADS. NEEDS SOME TLC AND READY TO MOVE IN. SOLD AS IS.

  41. 2012-12-28
    listed $59,000 Active 125-char remark
    Show marketing remark (125 chars)

    GREAT HOUSE FOR A SMALL FAMILY, ORINVESTOR. CLOSE TO SCHOOLS AN MAJOR ROADS. NEEDS SOME TLC AND READY TO MOVE IN. SOLD AS IS.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$7,263 · $605/mo
Projected year-2 tax
$7,263 · $605/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥111°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,822
− Mortgage interest
−$10,979
− Property taxes
−$7,263
− Insurance
−$980
− Repairs & maintenance
−$2,226
− Management
−$2,226
− Depreciation
−$5,702
Taxable loss
−$1,554
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$373
After-tax cash flow
$1,775/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mesquite ISD
NCES district ID
4830390
Math proficiency
35% ▼ -11.00%
Reading proficiency
32% ▼ -7.00%
Median HH income
$49,372
Composite
29.06/100
National rank
#6606
State rank
#536 of 826 in TX

Livability — Mesquite

Score
70/100
State rank
#358
US rank
#7743

Category grades

Amenities B- Commute F Cost of living A+ Crime F Employment C+ Housing A+ Health & safety A- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Mesquite, TX
County
Dallas County · 2,612,404 people
City population
150,788
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
58,262
Household income
$70,774
Rent vs Own
33.2% rent · 66.8% own
Severe rent burden
2266.0

Population outlook (Dallas County) Hauer SSP2

Today (2025)
2,979,839 people
By 2030
3,191,823 · +7.1%
By 2040
3,619,611 · +21.5%
By 2050
4,026,915 · +35.1%
By 2075
4,957,073 · +66.4%
By 2100
5,508,725 · +84.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
Hispanic / Latino 49% White 25% Two or more races 21% Black 20% Asian 2% Native American 1%
Hispanic origin (detail)
Mexican 42% Cuban 1%
Common ancestry
Italian 1% Iranian 1% Serbian 1%
Foreign-born
22% · Canada, Vietnam
Languages at home
58% English-only · Spanish 39% Other Asian/Pacific 1% Vietnamese 1%

Political lean MEDSL · Dallas

2024 margin
Strong D (+22.2) · D 60.2% · R 38.0% · Other 1.8%
2008→2024 swing
+6.9pp toward D · 2008: 15.3pp · 2024: 22.2pp
All cycles
2024: D+22.2 2020: D+31.6 2016: D+26.2 2012: D+15.4 2008: D+15.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -130.12%
Current HPI
345.6606
Rent YoY
▲ 0.22%
Metro
Dallas-Fort Worth-Arlington, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+232.2% since first listed
41 events — show timeline
  • 2026-05-12 Pending NTREIS
  • 2026-04-29 Relisted NTREIS
  • 2026-04-21 Contingent NTREIS
  • 2026-04-09 Relisted NTREIS
  • 2026-03-26 Pending NTREIS
  • 2026-03-13 Price Changed $196,000 NTREIS
  • 2026-03-12 Relisted NTREIS
  • 2025-11-03 Pending NTREIS
  • 2025-10-28 Contingent NTREIS
  • 2025-10-10 Price Changed $198,000 NTREIS
  • 2025-09-26 Price Changed $204,000 NTREIS
  • 2025-09-26 Relisted NTREIS
  • 2025-08-15 Pending NTREIS
  • 2025-07-03 Contingent NTREIS
  • 2025-06-27 Price Changed $208,000 NTREIS
  • 2025-05-30 Price Changed $210,000 NTREIS
  • 2025-05-01 Price Changed $216,000 NTREIS
  • 2025-04-20 Relisted NTREIS
  • 2025-04-17 Contingent NTREIS
  • 2025-04-11 Price Changed $218,000 NTREIS
  • 2025-03-28 Price Changed $233,000 NTREIS
  • 2025-03-13 Listed $239,000 NTREIS
  • 2025-02-16 Rental Removed $2,135 RENTLY
  • 2025-02-14 Rental Removed $2,135 RENT.
  • 2025-02-14 Price Changed $2,135 RENTLY
  • 2025-02-13 Price Changed $2,135 RENT.
  • 2025-02-08 Price Changed $2,225 RENT.
  • 2025-02-08 Price Changed $2,225 RENTLY
  • 2025-02-07 Listed for Rent $2,295 RENTLY
  • 2025-02-06 Listed for Rent $2,295 RENT.
  • 2018-04-17 Sold (Public Records) Public Records
  • 2018-03-14 Sold (Public Records) Public Records
  • 2013-01-28 Sold (Public Records) Public Records
  • 2013-01-23 Sold (MLS) NTREIS
  • 2013-01-18 Pending NTREIS
  • 2013-01-10 Sold (Public Records) Public Records
  • 2013-01-09 Price Changed $49,000 NTREIS
  • 2013-01-08 Price Changed $56,500 NTREIS
  • 2013-01-04 Relisted NTREIS
  • 2012-12-28 Listing Removed NTREIS
  • 2012-12-28 Listed $59,000 NTREIS

Property tax history

+8.3%/yr

Latest (2025): $7,263 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…