CashFlowRE
Sign in Sign up
12248 Morganfield Ave
D+ Composite 48.82
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.4/30.0
  • ARV discount +11.6/15.0
  • DSCR +4.7/10.0
  • Schools +4.6/10.0
  • 1% rule +3.8/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$235,000

12248 Morganfield Ave · Central, LA 70818
3 bd · 2.0 ba · 1,541 sqft · SingleFamily public records · 15 Days on market
Built 1981 0.31 ac lot $152/sqft · 9% below area Est $259k · 9% under $3/mo HOA

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this charming and thoughtfully updated home that perfectly blends cozy character with modern touches. Step inside to find beautiful new flooring that flows throughout, creating a fresh and inviting feel. The kitchen is a standout feature with warm butcher block countertops and a stylish shiplap backsplash, offering both functionality and on-trend design. Just off the main living areas, you'll find a versatile formal dining room that can easily be transformed into a home office, playroom, or flex space to suit your lifestyle. The living room is anchored by a cozy wood-burning fireplace--perfect for relaxing evenings and adding that extra touch of charm. Enjoy a spacious covered patio that's ideal for entertaining, outdoor dining, or simply unwinding while overlooking the yard. This home offers comfort, flexibility, and style in all the right places--ready for you to move in and make it your own. The roof is 5 years old, does not require flood insurance and has never flooded!

Key facts

  • Formal dining room
  • Shiplap backsplash
  • Covered patio

Tags

BUTCHER BLOCK COUNTERTOPSSHIPLAP BACKSPLASHFORMAL DINING ROOMWOOD-BURNING FIREPLACECOVERED PATIO

Property features AI

Finance

  • Other: Lot dimensions approximately 80 x 160 (0.31 acres); Subdivision: Morgan Place West
  • HOA & community: Homeowners association with $30 annual fee (about $2.50/month)

Exterior

  • Parking: Covered carport
  • Utilities: Public water; Public sewer
  • Home design: Single-story detached single-family residence; Brick construction
  • Construction: Shingle roof; Slab foundation
  • Exterior features: Covered patio/porch; Partial chain-link and privacy fencing

Interior

  • Kitchen: Electric cooktop; Dishwasher
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air; Ceiling fans
  • Interior features: Electric cooktop; Dishwasher; Wood-burning fireplace
  • Laundry & utility: Washer hookup inside; Electric dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $235k.

Deal economics

  • At list price, monthly cash flow is $90 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $206k (12.1% below list).
  • Recommended offer: $206k (12.1% below list) — sets the bar for 1% rule.
  • Cap rate 6.8% vs local median 3.3% in Central — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#25 in LA, #4,761 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, crime B; Watch: amenities F, commute F.
  • Central Community School District (suburban): math 50% / reading 54% proficiency, ranked #9 of 98 in LA (top 9%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Central Middle School (math 48% / reading 46%, grade D+, #37 of 218 statewide, top 18%, 1,163 students, 53% FRL); Central High School (math 45% / reading 53%, grade D, #40 of 265 statewide, top 15%, 1,587 students, 47% FRL).
  • Market conditions: 129 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($78k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 15 days — a 2% lower offer ($231k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $206,461 (12.1% below list)

Questions for the listing agent

  1. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.88%
Cap rate
6.75%
Cash-on-cash
1.65%
DSCR
1.07
GRM
9.5

CMA / ARV

ARV (median comp)
$258,556
List price
$235,000
Delta
-9.11%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
12248 Morganfield Ave 0.00mi 3/2.0 1,549 (+0%) 1mo $235,000 $152 98
12237 Morganfield Ave 0.04mi 3/2.0 1,520 (-1%) 8mo $229,900 $151 89
12257 Morganfield Ave 0.03mi 3/2.0 1,550 (+1%) 20mo $245,000 $158 81
12239 Arrowood Ave 0.18mi 3/2.0 1,513 (-2%) 10mo $235,000 $155 80
11958 Morganfield Ave 0.25mi 3/2.0 1,526 (-1%) 15mo $252,500 $165 74
12124 Wickwood Ave 0.13mi 3/2.0 1,707 (+11%) 14mo $250,000 $146 64
12168 Arrowood Ave 0.15mi 3/2.0 1,760 (+14%) 20mo $269,000 $153 52
10240 S Ida Ave 0.69mi 3/2.0 1,376 (-11%) 14mo $225,000 $164 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-13.7%
Equity multiple
0.51×
Total profit
$-32,353
Equity at exit
$35,039
10-year hold
IRR
-4.8%
Equity multiple
0.68×
Total profit
$-20,853
Equity at exit
$20,319

Cash invested: $65,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70818

Active inventory
129
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$2,065 medium interval (Pro) →
Mortgage (P&I)
$1,232
Tax from tax record
$208 /mo · $2,490/yr
Insurance
$98
HOA
$3
Vacancy / Maint / Mgmt
$434
Net cashflow
$90

Break-even live

Break-even rent $1,950
Max offer price $235,000
Occupancy floor 91%

Sensitivity live

Price -10% $223 -5% $157 +0% $90 +5% $24 +10% $-43
Rent -10% $-73 -5% $9 +0% $90 +5% $172 +10% $253
Rate -1.0pp $209 -0.5pp $150 base $90 +0.5pp $29 +1.0pp $-33

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$58,750
Closing costs
$7,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
12168 Arrowood Ave Baton Rouge, LA 3.0 2.0 1760 $2,100 $1.19 45d 1 0.15mi

HOA detail

Monthly dues
$3 · $36/yr

Listing history 16 events

  1. 2026-05-06
    status Pending 999-char remark
    Show marketing remark (999 chars)

    Welcome to this charming and thoughtfully updated home that perfectly blends cozy character with modern touches. Step inside to find beautiful new flooring that flows throughout, creating a fresh and inviting feel. The kitchen is a standout feature with warm butcher block countertops and a stylish shiplap backsplash, offering both functionality and on-trend design. Just off the main living areas, you'll find a versatile formal dining room that can easily be transformed into a home office, playroom, or flex space to suit your lifestyle. The living room is anchored by a cozy wood-burning fireplace--perfect for relaxing evenings and adding that extra touch of charm. Enjoy a spacious covered patio that's ideal for entertaining, outdoor dining, or simply unwinding while overlooking the yard. This home offers comfort, flexibility, and style in all the right places--ready for you to move in and make it your own. The roof is 5 years old, does not require flood insurance and has never flooded!

  2. 2026-05-06
    status Pending 1021-char remark
    Show marketing remark (999 chars)

    Welcome to this charming and thoughtfully updated home that perfectly blends cozy character with modern touches. Step inside to find beautiful new flooring that flows throughout, creating a fresh and inviting feel. The kitchen is a standout feature with warm butcher block countertops and a stylish shiplap backsplash, offering both functionality and on-trend design. Just off the main living areas, you'll find a versatile formal dining room that can easily be transformed into a home office, playroom, or flex space to suit your lifestyle. The living room is anchored by a cozy wood-burning fireplace--perfect for relaxing evenings and adding that extra touch of charm. Enjoy a spacious covered patio that's ideal for entertaining, outdoor dining, or simply unwinding while overlooking the yard. This home offers comfort, flexibility, and style in all the right places--ready for you to move in and make it your own. The roof is 5 years old, does not require flood insurance and has never flooded!

  3. 2026-04-21
    listed $235,000 Active 999-char remark
    Show marketing remark (999 chars)

    Welcome to this charming and thoughtfully updated home that perfectly blends cozy character with modern touches. Step inside to find beautiful new flooring that flows throughout, creating a fresh and inviting feel. The kitchen is a standout feature with warm butcher block countertops and a stylish shiplap backsplash, offering both functionality and on-trend design. Just off the main living areas, you'll find a versatile formal dining room that can easily be transformed into a home office, playroom, or flex space to suit your lifestyle. The living room is anchored by a cozy wood-burning fireplace--perfect for relaxing evenings and adding that extra touch of charm. Enjoy a spacious covered patio that's ideal for entertaining, outdoor dining, or simply unwinding while overlooking the yard. This home offers comfort, flexibility, and style in all the right places--ready for you to move in and make it your own. The roof is 5 years old, does not require flood insurance and has never flooded!

  4. 2026-04-21
    listed $235,000 Active 1021-char remark
    Show marketing remark (999 chars)

    Welcome to this charming and thoughtfully updated home that perfectly blends cozy character with modern touches. Step inside to find beautiful new flooring that flows throughout, creating a fresh and inviting feel. The kitchen is a standout feature with warm butcher block countertops and a stylish shiplap backsplash, offering both functionality and on-trend design. Just off the main living areas, you'll find a versatile formal dining room that can easily be transformed into a home office, playroom, or flex space to suit your lifestyle. The living room is anchored by a cozy wood-burning fireplace--perfect for relaxing evenings and adding that extra touch of charm. Enjoy a spacious covered patio that's ideal for entertaining, outdoor dining, or simply unwinding while overlooking the yard. This home offers comfort, flexibility, and style in all the right places--ready for you to move in and make it your own. The roof is 5 years old, does not require flood insurance and has never flooded!

  5. 2021-09-17
    soldstatus $205,000
  6. 2021-09-16
    soldstatus Sold
    Show marketing remark (611 chars)

    What a great find in the city of Central! BRAND NEW ROOF! NO FLOOD INSURANCE REQUIRED This 3 bed/2 bath home is located in the sought after Morgan Place West Subdivision. As you enter the home, you'll notice the upgraded brand new vinyl plank flooring throughout and inviting fireplace. This home has an eat in kitchen as well as a formal dining room , and new ceiling fans in the living room and bedrooms. The outdoor area is made for entertaining with an extended patio with cover, double carport and a great backyard. Did not flood in 2016. Sellers are open to closing cost assistance and/or a home warranty.

  7. 2021-08-02
    status Pending
    Show marketing remark (611 chars)

    What a great find in the city of Central! BRAND NEW ROOF! NO FLOOD INSURANCE REQUIRED This 3 bed/2 bath home is located in the sought after Morgan Place West Subdivision. As you enter the home, you'll notice the upgraded brand new vinyl plank flooring throughout and inviting fireplace. This home has an eat in kitchen as well as a formal dining room , and new ceiling fans in the living room and bedrooms. The outdoor area is made for entertaining with an extended patio with cover, double carport and a great backyard. Did not flood in 2016. Sellers are open to closing cost assistance and/or a home warranty.

  8. 2021-07-19
    status Active
    Show marketing remark (611 chars)

    What a great find in the city of Central! BRAND NEW ROOF! NO FLOOD INSURANCE REQUIRED This 3 bed/2 bath home is located in the sought after Morgan Place West Subdivision. As you enter the home, you'll notice the upgraded brand new vinyl plank flooring throughout and inviting fireplace. This home has an eat in kitchen as well as a formal dining room , and new ceiling fans in the living room and bedrooms. The outdoor area is made for entertaining with an extended patio with cover, double carport and a great backyard. Did not flood in 2016. Sellers are open to closing cost assistance and/or a home warranty.

  9. 2021-07-12
    status Pending
    Show marketing remark (611 chars)

    What a great find in the city of Central! BRAND NEW ROOF! NO FLOOD INSURANCE REQUIRED This 3 bed/2 bath home is located in the sought after Morgan Place West Subdivision. As you enter the home, you'll notice the upgraded brand new vinyl plank flooring throughout and inviting fireplace. This home has an eat in kitchen as well as a formal dining room , and new ceiling fans in the living room and bedrooms. The outdoor area is made for entertaining with an extended patio with cover, double carport and a great backyard. Did not flood in 2016. Sellers are open to closing cost assistance and/or a home warranty.

  10. 2021-06-30
    listed $209,900 Active
    Show marketing remark (611 chars)

    What a great find in the city of Central! BRAND NEW ROOF! NO FLOOD INSURANCE REQUIRED This 3 bed/2 bath home is located in the sought after Morgan Place West Subdivision. As you enter the home, you'll notice the upgraded brand new vinyl plank flooring throughout and inviting fireplace. This home has an eat in kitchen as well as a formal dining room , and new ceiling fans in the living room and bedrooms. The outdoor area is made for entertaining with an extended patio with cover, double carport and a great backyard. Did not flood in 2016. Sellers are open to closing cost assistance and/or a home warranty.

  11. 2021-06-30
    listed $209,900
    Show marketing remark (611 chars)

    What a great find in the city of Central! BRAND NEW ROOF! NO FLOOD INSURANCE REQUIRED This 3 bed/2 bath home is located in the sought after Morgan Place West Subdivision. As you enter the home, you'll notice the upgraded brand new vinyl plank flooring throughout and inviting fireplace. This home has an eat in kitchen as well as a formal dining room , and new ceiling fans in the living room and bedrooms. The outdoor area is made for entertaining with an extended patio with cover, double carport and a great backyard. Did not flood in 2016. Sellers are open to closing cost assistance and/or a home warranty.

  12. 2021-06-28
    historical
  13. 2021-06-12
    status Active
  14. 2021-06-06
    status Pending
  15. 2021-05-10
    listed $214,900 Active
  16. 2021-05-10
    listed $214,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,490 · $208/mo
Projected year-2 tax
$2,490 · $208/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,775
− Mortgage interest
−$13,164
− Property taxes
−$2,490
− Insurance
−$1,175
− Repairs & maintenance
−$1,982
− Management
−$1,982
− HOA
−$36
− Depreciation
−$6,836
Taxable loss
−$2,890
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$694
After-tax cash flow
$1,776/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Central Community School District
NCES district ID
2200125
Math proficiency
50% ▼ -32.00%
Reading proficiency
54% ▼ -31.00%
Median HH income
$66,584
Composite
46.02/100
National rank
#2528
State rank
#9 of 98 in LA

Livability — Central

Score
74/100
State rank
#25
US rank
#4761

Category grades

Amenities F Commute F Cost of living B Crime B Employment A+ Housing A+ Health & safety C+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Central, LA
County
East Baton Rouge Parish · 399,686 people
City population
10,403
Metro
Baton Rouge, LA
Population (ZIP)
9,370
Household income
$78,432
Rent vs Own
20.7% rent · 79.3% own
Severe rent burden
408.0

Population outlook (East Baton Rouge County) Hauer SSP2

Today (2025)
464,810 people
By 2030
472,137 · +1.6%
By 2040
480,243 · +3.3%
By 2050
484,422 · +4.2%
By 2075
492,069 · +5.9%
By 2100
476,347 · +2.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (70%)
Race & ethnicity
White 70% Black 21% Two or more races 5% Hispanic / Latino 3%
Common ancestry
Lithuanian 8% Italian 1% Serbian 1%
Foreign-born
1% · Canada
Languages at home
96% English-only · Spanish 3% French/Haitian/Cajun 1%

Political lean MEDSL · East Baton Rouge

2024 margin
D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
2008→2024 swing
+8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
All cycles
2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -132.34%
Current HPI
169.9642
Rent YoY
Metro
Baton Rouge, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+9.4% since first listed
19 events — show timeline
  • 2026-05-29 Sold (Public Records) $235,000 Public Records
  • 2026-05-28 Sold (MLS) AcadianaMLS
  • 2026-05-28 Sold (MLS) GBRMLS
  • 2026-05-06 Pending AcadianaMLS
  • 2026-05-06 Pending GBRMLS
  • 2026-04-21 Listed $235,000 AcadianaMLS
  • 2026-04-21 Listed $235,000 GBRMLS
  • 2021-09-17 Sold (Public Records) $205,000 Public Records
  • 2021-09-16 Sold (MLS) GBRMLS
  • 2021-08-02 Pending GBRMLS
  • 2021-07-19 Relisted GBRMLS
  • 2021-07-12 Pending GBRMLS
  • 2021-06-30 Listed $209,900 AcadianaMLS
  • 2021-06-30 Listed $209,900 GBRMLS
  • 2021-06-28 Delisted GBRMLS
  • 2021-06-12 Relisted GBRMLS
  • 2021-06-06 Pending GBRMLS
  • 2021-05-10 Listed $214,900 AcadianaMLS
  • 2021-05-10 Listed $214,900 GBRMLS

Property tax history

+10.8%/yr

Latest (2025): $2,490 · -0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…